UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended | |
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from to |
Commission file number:
(Exact name of registrant as specified in its charter)
| ||
(State or other jurisdiction of incorporation | (I.R.S. Employer Identification No.) |
(Address of principal executive offices; Zip Code)
(
(Registrant’s telephone number, including area code)
None
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | | Trading Symbol(s) | | Name of each exchange on which registered |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 and 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☐ | Accelerated filer | ☐ |
☒ | Smaller reporting company | ||
Emerging growth company |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
There were
CATALYST BANCORP, INC.
FORM 10-Q
TABLE OF CONTENTS
2 | |||
3 | |||
4 | |||
5 | |||
6 | |||
7 | |||
Management's Discussion and Analysis of Financial Condition and Results of Operations | 28 | ||
49 | |||
50 | |||
51 | |||
51 | |||
51 | |||
51 | |||
51 | |||
51 | |||
51 | |||
52 | |||
53 | |||
i
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
CATALYST BANCORP, INC.
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
| (Unaudited) | |||||
June 30, | December 31, | |||||
(Dollars in thousands, except per share and share data) | 2026 | 2025 | ||||
ASSETS |
| |
| | ||
Non-interest-bearing cash | $ | | $ | | ||
Interest-bearing cash and due from banks |
| |
| | ||
Total cash and cash equivalents |
| |
| | ||
Investment securities: |
| |
| | ||
Securities available-for-sale, at fair value (amortized cost of $ |
| |
| | ||
Securities held-to-maturity (fair value of $ |
| |
| | ||
Loans receivable, net of unearned income |
| |
| | ||
Allowance for credit losses |
| ( |
| ( | ||
Loans receivable, net |
| |
| | ||
Accrued interest receivable |
| |
| | ||
Foreclosed assets |
| |
| | ||
Premises and equipment, net |
| |
| | ||
Stock in correspondent banks, at cost |
| |
| | ||
Bank-owned life insurance |
| |
| | ||
Other assets |
| |
| | ||
TOTAL ASSETS | $ | | $ | | ||
| |
| | |||
LIABILITIES |
| |
| | ||
Deposits |
| |
| | ||
Non-interest-bearing | $ | | $ | | ||
Interest-bearing |
| |
| | ||
Total deposits |
| |
| | ||
Borrowings |
| |
| | ||
Other liabilities |
| |
| | ||
TOTAL LIABILITIES |
| |
| | ||
Commitments and contingencies (Note 7) | ||||||
| |
| | |||
SHAREHOLDERS' EQUITY |
| |
| | ||
Preferred stock, $ | ||||||
Common stock, $ | | | ||||
Additional paid-in capital | | | ||||
Unallocated common stock held by benefit plans | ( | ( | ||||
Retained earnings |
| |
| | ||
Accumulated other comprehensive loss |
| ( |
| ( | ||
TOTAL SHAREHOLDERS' EQUITY |
| |
| | ||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $ | | $ | | ||
The accompanying Notes are an integral part of these consolidated financial statements.
2
CATALYST BANCORP, INC.
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||
(Dollars in thousands, except per share data) | 2026 | 2025 | 2026 | 2025 | ||||||||
INTEREST INCOME | | | | | ||||||||
Loans receivable, including fees | $ | | $ | | $ | | $ | | ||||
Investment securities |
| |
| |
| |
| | ||||
Cash and due from banks |
| |
| |
| |
| | ||||
Other earning assets |
| |
| |
| |
| | ||||
Total interest income |
| |
| |
| |
| | ||||
INTEREST EXPENSE |
| |
| |
| |
| | ||||
Deposits |
| |
| |
| |
| | ||||
Borrowings |
| |
| |
| |
| | ||||
Total interest expense |
| |
| |
| |
| | ||||
Net interest income |
| |
| |
| |
| | ||||
Reversal of credit losses |
| ( |
| - |
| ( |
| - | ||||
Net interest income after reversal of credit losses |
| |
| |
| |
| | ||||
NON-INTEREST INCOME |
| |
| |
| |
| | ||||
Service charges on deposit accounts |
| |
| |
| |
| | ||||
Bank-owned life insurance |
| |
| |
| |
| | ||||
Other |
| |
| |
| |
| | ||||
Total non-interest income |
| |
| |
| |
| | ||||
NON-INTEREST EXPENSE |
| |
| |
| |
| | ||||
Salaries and employee benefits |
| |
| |
| |
| | ||||
Occupancy and equipment |
| |
| |
| |
| | ||||
Data processing and communication |
| |
| |
| |
| | ||||
Professional fees |
| |
| |
| |
| | ||||
Directors’ fees |
| |
| |
| |
| | ||||
Foreclosed assets, net |
| |
| |
| |
| ( | ||||
Advertising and marketing |
| |
| |
| |
| | ||||
Regulatory fees and assessments | | | | | ||||||||
Other |
| |
| |
| |
| | ||||
Total non-interest expense |
| |
| |
| |
| | ||||
Income before income tax expense |
| |
| |
| |
| | ||||
Income tax expense |
| |
| |
| |
| | ||||
NET INCOME | $ | | $ | | $ | | $ | | ||||
Earnings per share - basic | $ | | $ | | $ | | $ | | ||||
Earnings per share - diluted | | | | | ||||||||
The accompanying Notes are an integral part of these consolidated financial statements.
3
CATALYST BANCORP, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||
(Dollars in thousands) | 2026 | | 2025 | 2026 | | 2025 | ||||||
Net income | $ | | $ | | $ | | $ | | ||||
Net change in unrealized (losses) gains on available-for-sale securities |
| ( |
| |
| ( |
| | ||||
Income tax effect |
| |
| ( |
| |
| ( | ||||
Total other comprehensive (loss) income |
| ( |
| |
| ( |
| | ||||
Total comprehensive income | $ | | $ | | $ | | $ | | ||||
The accompanying Notes are an integral part of these consolidated financial statements.
4
CATALYST BANCORP, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(Unaudited)
Three Months Ended June 30, 2026 and 2025 | ||||||||||||||||||||
Common Stock | Unallocated Common | Accumulated | ||||||||||||||||||
(Dollars in thousands, except share data) | Shares | Amount | Additional Paid-in Capital | Stock Held by Benefit Plans | Retained Earnings | Other Comprehensive Loss | Total | |||||||||||||
BALANCE, MARCH 31, 2026 | | $ | | $ | | $ | ( | $ | | $ | ( | $ | | |||||||
Net income | - |
| - |
| - |
| - |
| |
| - |
| | |||||||
Other comprehensive loss | - |
| - |
| - |
| - |
| - | ( |
| ( | ||||||||
ESOP shares released for allocation | - |
| - |
| |
| |
| - | - |
| | ||||||||
2022 Recognition and Retention Plan shares released for allocation | - |
| - |
| ( |
| |
| - | - |
| - | ||||||||
Stock compensation expense | - |
| - |
| |
| - |
| - | - |
| | ||||||||
Repurchase of common stock | ( |
| ( | ( | - | - | - |
| ( | |||||||||||
BALANCE, JUNE 30, 2026 | | $ | | $ | | $ | ( | $ | | $ | ( | $ | | |||||||
BALANCE, MARCH 31, 2025 | | $ | | $ | | $ | ( | $ | | $ | ( | $ | | |||||||
Net income | - |
| - |
| - |
| - |
| |
| - |
| | |||||||
Other comprehensive income | - |
| - |
| - |
| - |
| - | |
| | ||||||||
ESOP shares released for allocation | - |
| - |
| |
| |
| - | - |
| | ||||||||
Stock compensation expense |
| - |
| |
| - |
| - | - |
| | |||||||||
Repurchase of common stock | ( |
| ( |
| ( |
| - |
| - | - |
| ( | ||||||||
BALANCE, JUNE 30, 2025 | | $ | | $ | | $ | ( | $ | | $ | ( | $ | | |||||||
Six Months Ended June 30, 2026 and 2025 | ||||||||||||||||||||
Common Stock | Unallocated Common | Accumulated | ||||||||||||||||||
(Dollars in thousands, except share data) | Shares | Amount | Additional Paid-in Capital | Stock Held by Benefit Plans | Retained Earnings | Other Comprehensive Loss | Total | |||||||||||||
BALANCE, DECEMBER 31, 2025 | | $ | | $ | | $ | ( | $ | | $ | ( | $ | | |||||||
Net income | - |
| - |
| - |
| - |
| |
| - |
| | |||||||
Other comprehensive loss | - |
| - |
| - |
| - |
| - | ( |
| ( | ||||||||
ESOP shares released for allocation | - |
| - |
| |
| |
| - | - |
| | ||||||||
2022 Recognition and Retention Plan shares released for allocation | - |
| - |
| ( |
| |
| - | - |
| - | ||||||||
Stock compensation expense | - |
| - |
| |
| - |
| - | - |
| | ||||||||
Repurchase of common stock | ( |
| ( | ( | - | - | - | ( | ||||||||||||
BALANCE, JUNE 30, 2026 | | $ | | $ | | $ | ( | $ | | $ | ( | $ | | |||||||
BALANCE, DECEMBER 31, 2024 | | $ | | $ | | $ | ( | $ | | $ | ( | $ | | |||||||
Net income | - |
| - |
| - |
| - |
| |
| - |
| | |||||||
Other comprehensive income | - |
| - |
| - |
| - |
| - | |
| | ||||||||
ESOP shares released for allocation | - |
| - |
| |
| |
| - | - |
| | ||||||||
Stock compensation expense | - |
| - |
| |
| - |
| - | - |
| | ||||||||
Repurchase of common stock | ( |
| ( | ( | - | - | - | ( | ||||||||||||
BALANCE, JUNE 30, 2025 | | $ | | $ | | $ | ( | $ | | $ | ( | $ | | |||||||
The accompanying Notes are an integral part of these consolidated financial statements.
5
CATALYST BANCORP, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Six Months Ended June 30, | ||||||
(Dollars in thousands) | 2026 | | 2025 | |||
CASH FLOWS FROM OPERATING ACTIVITIES |
| |
| | ||
Net income | $ | | $ | | ||
Adjustments to reconcile net income to net cash provided by operating activities: |
| |
| | ||
Investment securities amortization, net |
| |
| | ||
Stock dividends from correspondent banks |
| ( |
| ( | ||
Amortization of prepayment penalties on debt restructuring | | | ||||
Reversal of credit losses |
| ( |
| - | ||
Increase in cash surrender value of bank-owned life insurance | ( | ( | ||||
Stock-based compensation | | | ||||
Depreciation of premises and equipment |
| |
| | ||
Net write-downs and losses on the sale of foreclosed assets |
| |
| | ||
Deferred income tax |
| |
| | ||
Increase in other assets |
| ( |
| ( | ||
Increase (decrease) in other liabilities |
| |
| ( | ||
Net cash provided by operating activities |
| |
| | ||
CASH FLOWS FROM INVESTING ACTIVITIES |
| |
| | ||
Activity in available-for-sale securities: |
| |
| | ||
Proceeds from maturities, calls, and paydowns |
| | | |||
Purchases |
| - | ( | |||
Activity in held-to-maturity securities: |
|
| ||||
Proceeds from maturities, calls, and paydowns | | - | ||||
Purchases |
| ( | ( | |||
Net decrease (increase) in loans |
| | ( | |||
Proceeds from sale of foreclosed assets |
| | | |||
Purchases of premises and equipment |
| ( | ( | |||
Purchase of Federal Reserve Bank Stock | ( | - | ||||
Proceeds from redemption of Federal Home Loan Bank Stock |
| - | | |||
Net cash provided by (used in) investing activities |
| |
| ( | ||
CASH FLOWS FROM FINANCING ACTIVITIES |
|
| | |||
Net increase (decrease) in deposits |
| |
| ( | ||
Borrowings from the Federal Home Loan Bank of Dallas | | - | ||||
Repayments of borrowings from Federal Home Loan Bank of Dallas | ( | - | ||||
Repurchase of common stock | ( |
| ( | |||
Net cash provided by (used in) financing activities |
| |
| ( | ||
NET CHANGE IN CASH AND CASH EQUIVALENTS |
| |
| ( | ||
CASH AND CASH EQUIVALENTS, beginning of period |
| |
| | ||
CASH AND CASH EQUIVALENTS, end of period | $ | | $ | | ||
SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING ACTIVITIES |
| |
| | ||
Acquisition of real estate in settlement of loans | $ | - | $ | | ||
SUPPLEMENTAL SCHEDULE OF INTEREST PAID |
| |
| | ||
Cash paid for interest | $ | | $ | | ||
Cash paid for income taxes | | | ||||
The accompanying Notes are an integral part of these consolidated financial statements.
6
CATALYST BANCORP, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Nature of Operations
Catalyst Bancorp, Inc. (“Catalyst Bancorp” or the “Company”) is the holding company for Catalyst Bank (the “Bank”). The Bank has been in operation in the Acadiana region of south-central Louisiana since 1922 and offers commercial and retail banking products with a focus on fueling business and improving lives in the communities we serve. The Company was incorporated by the Bank in February 2021 as part of the conversion of the Bank from the mutual to the stock form of organization (the “Conversion”). The Conversion was completed on October 12, 2021. The Company was not engaged in operations and had not issued any shares of stock prior to the completion of the Conversion.
As used in this report, unless the context otherwise requires, the terms “we,” “our,” “us,” or the “Company” refer to Catalyst Bancorp, and the term the “Bank” refers to Catalyst Bank, the wholly owned subsidiary of the Company. In addition, unless the context otherwise requires, references to the operations of the Company include the operations of the Bank.
Basis of Presentation
The accompanying unaudited consolidated financial statements of the Company were prepared in accordance with instructions for Form 10-Q and Regulation S-X and do not include information or footnotes necessary for a complete presentation of financial condition, results of operations, comprehensive income, changes in equity and cash flows in conformity with accounting principles generally accepted in the United States of America (“GAAP”). In the opinion of management, all adjustments (consisting of normal recurring adjustments) necessary for a fair statement of the results for the interim periods presented have been included. The results of operations for the interim periods presented are not necessarily indicative of the results which may be expected for the entire fiscal year. These statements should be read in conjunction with the audited consolidated financial statements and notes thereto contained in the Company’s Annual Report on Form 10-K.
Certain amounts reported in prior periods may have been reclassified to conform to the current period presentation. Such reclassifications had no effect on previously reported equity or net income.
Segment Reporting
The Company determined that all of its banking operations serve a similar customer base, offer similar products and services, and are managed through similar processes. Therefore, the Company’s banking operations are aggregated into
7
Use of Estimates
Certain estimates involve significant judgments and uncertainties and could reflect materially different results under different assumptions and conditions. Methodologies the Company uses when developing estimates are included in its Annual Report on Form 10-K for the year ended December 31, 2025. Our accounting policy for the allowance for credit losses is the policy that management believes involves the most significant estimate to aid in fully understanding and evaluating our reported financial results.
There were no material changes from the significant accounting policies or estimates previously disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2025. In preparing the financial statements, the Company is required to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. The consolidated financial statements reflect all adjustments that are, in the opinion of management, necessary for a fair statement of the Company’s financial condition, results of operations, comprehensive income, changes in equity and cash flows for the interim periods presented. These adjustments are of a normal recurring nature and include appropriate estimated provisions.
Recently Adopted Accounting Standards
ASU No. 2025-08. In November 2025, the FASB issued ASU 2025-08, Financial Instruments – Credit Losses (Topic 326): Purchased Loans. This ASU expands the population of acquired financial assets subject to the gross-up approach in Topic 326. Under the guidance in this ASU, loans acquired without credit deterioration (“non-PCD loans”) and deemed “seasoned” are referred to as “purchased seasoned loans” and accounted for using the gross-up approach at acquisition. All non-PCD loans that are acquired in a business combination are deemed seasoned under the ASU. The gross-up approach results in recognizing loans at their purchase price plus an allowance for credit losses. Under previous guidance, the allowance for credit losses on non-PCD loans was recognized with a corresponding charge to earnings through the provision for credit losses at the acquisition date. ASU 2025-08 is effective for fiscal years beginning after December 15, 2026, including interim periods within those fiscal years, with early adoption permitted. The guidance is required to be applied prospectively to loans that are acquired on or after the initial application date. The Company early adopted ASU 2025-08 beginning January 1, 2026. Since ASU 2025-08 only affects prospective loan acquisitions, there was no effect of adoption on the Company’s consolidated financial statements.
Accounting Standards Updates Issued, but Not Adopted
ASU No. 2024-03. In November 2024, the FASB issued ASU 2024-03, Income Statement – Reporting Comprehensive Income – Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses. The amendments in this ASU require disclosure, in the notes to the financial statements, of specified qualitative and quantitative information about certain costs and expenses, such as employee compensation, depreciation, and intangible asset amortization. Disclosure requirements also include a qualitative description of the amounts remaining in relevant expense captions that are not separately disaggregated quantitatively, among other items. The Company expects to adopt the amendments in ASU 2024-03 for periods beginning after December 31, 2026. As the update contains only amendments to disclosure requirements, adoption will have no impact on the Company’s consolidated financial condition or results of operations.
8
NOTE 2. EARNINGS PER SHARE
Earnings per common share was computed based on the following:
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||
(In thousands, except per share data) | 2026 | | 2025 | 2026 | | 2025 | ||||||
Numerator |
| |
| |
| |
| | ||||
Net income available to common shareholders | $ | | $ | | $ | | $ | | ||||
Denominator |
| |
| |
| |
| | ||||
Weighted average common shares outstanding |
| |
| |
| |
| | ||||
Weighted average unallocated common stock held by benefit plans | ( | ( | ( | ( | ||||||||
Weighted average shares - basic | | | | | ||||||||
Effect of dilutive stock-based awards: | ||||||||||||
Stock options | | - | | - | ||||||||
Restricted stock | | | | | ||||||||
Weighted average shares - assuming dilution | | | | | ||||||||
Basic earnings per common share | $ | | $ | | $ | | $ | | ||||
Diluted earnings per common share | | | | | ||||||||
Diluted earnings per share was computed using the treasury stock method. The following table presents the weighted average of potentially dilutive common shares attributable to outstanding stock options and restricted stock that were anti-dilutive and excluded from the calculation of diluted earnings per share.
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||
(In thousands) | 2026 | | 2025 | 2026 | | 2025 | ||||||
Weighted average of anti-dilutive stock-based awards: | ||||||||||||
Stock options | | | | | ||||||||
Restricted stock | - | | - | | ||||||||
9
NOTE 3. INVESTMENT SECURITIES
Investment securities have been classified according to management’s intent. The amortized cost of securities and their approximate fair values are as follows:
| June 30, 2026 | |||||||||||
(Dollars in thousands) | Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Fair Value | |||||
Securities available-for-sale |
| |
| |
| |
| |||||
Mortgage-backed securities | $ | | $ | | $ | ( | $ | | ||||
Municipal obligations |
| |
| |
| ( |
| | ||||
Total available-for-sale | $ | | $ | | $ | ( | $ | | ||||
Securities held-to-maturity |
| |
| |
| |
| | ||||
U.S. Government and agency obligations | $ | | $ | - | $ | ( | $ | | ||||
Municipal obligations |
| |
| |
| ( |
| | ||||
Corporate bonds |
| |
| - |
| ( |
| | ||||
Total held-to-maturity | $ | | $ | | $ | ( | $ | | ||||
| December 31, 2025 | |||||||||||
(Dollars in thousands) | Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Fair Value | |||||
Securities available-for-sale |
| |
| |
| |
| |||||
Mortgage-backed securities | $ | | $ | | $ | ( | $ | | ||||
Municipal obligations |
| |
| |
| ( |
| | ||||
Total available-for-sale | $ | | $ | | $ | ( | $ | | ||||
Securities held-to-maturity |
| |
| |
| |
| | ||||
U.S. Government and agency obligations | $ | | $ | - | $ | ( | $ | | ||||
Municipal obligations |
| |
| |
| ( |
| | ||||
Total held-to-maturity | $ | | $ | | $ | ( | $ | | ||||
There were
Accrued interest receivable on the Company’s investment securities totaled $
Investment securities with a carrying amount of $
At June 30, 2026 and December 31, 2025, other than securities issued by U.S. Government agencies or government-sponsored enterprises, we had
10
The following is a summary of maturities of securities available-for-sale and held-to-maturity at June 30, 2026:
June 30, 2026 | ||||||||||||
Available-for-Sale | Held-to-Maturity | |||||||||||
(Dollars in thousands) | Amortized Cost | | Fair Value | | Amortized Cost | | Fair Value | |||||
Amounts maturing in: |
| |
| |
| |
| | ||||
One year or less | $ | - | $ | - | $ | - | $ | - | ||||
After one through five years |
| |
| |
| |
| | ||||
After five through ten years |
| |
| |
| |
| | ||||
After ten years |
| - |
| - |
| - |
| - | ||||
Subtotal | | | | | ||||||||
Mortgage-backed securities |
| |
| |
| - |
| - | ||||
Total | $ | | $ | | $ | | $ | | ||||
Securities, other than mortgage-backed securities, are classified according to their contractual maturities without consideration of principal amortization, potential prepayments, or call options. The expected maturities may differ from contractual maturities because of the exercise of call options and potential paydowns. Accordingly, actual maturities may differ from contractual maturities.
Information pertaining to securities with gross unrealized losses at June 30, 2026 and December 31, 2025 aggregated by investment category and length of time that individual securities have been in a continuous loss position, follows:
June 30, 2026 | ||||||||||||||||||
Less than 12 Months | 12 Months or Greater | Total | ||||||||||||||||
(Dollars in thousands) | | Fair Value | | Gross Unrealized Losses | | Fair Value | | Gross Unrealized Losses | | Fair Value | | Gross Unrealized Losses | ||||||
Securities available-for-sale |
| |
| |
| |
| |
|
| ||||||||
Mortgage-backed securities | $ | | $ | ( | $ | | $ | ( | $ | | $ | ( | ||||||
Municipal obligations |
| - |
| - |
| |
| ( |
| |
| ( | ||||||
Total available-for-sale | $ | | $ | ( | $ | | $ | ( | $ | | $ | ( | ||||||
Securities held-to-maturity |
| |
| |
| |
| |
| |
| | ||||||
U.S. Government and agency obligations | $ | - | $ | - | $ | | $ | ( | $ | | $ | ( | ||||||
Municipal obligations |
| |
| ( |
| |
| ( | | ( | ||||||||
Corporate bonds |
| |
| ( |
| - |
| - |
| |
| ( | ||||||
Total held-to-maturity | $ | | $ | ( | $ | | $ | ( | $ | | $ | ( | ||||||
Total | $ | | $ | ( | $ | | $ | ( | $ | | $ | ( | ||||||
11
| December 31, 2025 | |||||||||||||||||
Less than 12 Months | 12 Months or Greater | Total | ||||||||||||||||
(Dollars in thousands) | | Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | |||||||||||
Securities available-for-sale |
| |
| |
| |
| |
| |
| | ||||||
Mortgage-backed securities | $ | | $ | ( | $ | | $ | ( | $ | | $ | ( | ||||||
Municipal obligations |
| - |
| - |
| |
| ( |
| |
| ( | ||||||
Total available-for-sale | $ | | $ | ( | $ | | $ | ( | $ | | $ | ( | ||||||
Securities held-to-maturity |
| |
| |
| |
| |
| |
| | ||||||
U.S. Government and agency obligations | $ | - | $ | - | $ | | $ | ( | $ | | $ | ( | ||||||
Municipal obligations |
| - |
| - |
| |
| ( |
| |
| ( | ||||||
Total held-to-maturity | $ | - | $ | - | $ | | $ | ( | $ | | $ | ( | ||||||
Total | $ | | $ | ( | $ | | $ | ( | $ | | $ | ( | ||||||
At June 30, 2026 and December 31, 2025, the Company held
holding companies. The corporate issuers are financially strong, publicly traded bank holding companies based in the southern United States. The unrealized losses on investment securities relate principally to noncredit related factors, including changes in current interest rates for similar types of securities. The Company does not intend to sell these securities, and it is more likely than not that the Company will not be required to sell the securities before recovery of their amortized cost basis. Based on management’s evaluation of the securities portfolio, the Company did not establish an allowance for credit losses for its available-for-sale or held-to-maturity securities at June 30, 2026 or December 31, 2025.
NOTE 4. LOANS RECEIVABLE AND ALLOWANCE FOR CREDIT LOSSES
Loans receivable at June 30, 2026 and December 31, 2025 are summarized as follows:
June 30, | December 31, | |||||
(Dollars in thousands) | 2026 | 2025 | ||||
Real estate loans |
| |
| | ||
One- to four-family residential | $ | | $ | | ||
Commercial real estate |
| |
| | ||
Construction and land |
| |
| | ||
Multi-family residential |
| |
| | ||
Total real estate loans | | | ||||
Other loans | ||||||
Commercial and industrial | | | ||||
Consumer |
| |
| | ||
Total other loans | | | ||||
Total loans | | | ||||
Less: Allowance for credit losses | ( | ( | ||||
Net loans | $ | | $ | | ||
At June 30, 2026 and December 31, 2025, real estate loans totaling $
Accrued interest receivable on the Company’s loans totaled $
12
The following describes the general risk characteristics of each segment of the loan portfolio disclosed in this note:
One- to four-family residential – This category primarily consists of loans secured by residential real estate located in our market. The performance of these loans may be adversely affected by, among other factors, unemployment rates, local residential real estate market conditions and the interest rate environment. Generally, these loans are for longer terms than commercial and construction loans.
Commercial real estate – This category generally consists of loans secured by retail and industrial use buildings, hotels, strip shopping centers and other properties used for commercial purposes. The performance of these loans may be adversely affected by, among other factors, conditions specific to the relevant industry, the real estate market for the property type and geographic region where the property or borrower is located.
Construction and land – This category consists of loans to finance the ground-up construction and/or improvement of residential and commercial properties and loans secured by land. The performance of these loans is generally dependent upon the successful completion of improvements and/or land development for the end user, the sale of the property to a third party, or a secondary source of cash flow from the owners. The successful completion of planned improvements and development may be adversely affected by changes in the estimated property value upon completion of construction, projected costs and other conditions leading to project delays.
Multi-family residential – This category consists of loans secured by apartment or residential buildings with five or more units used to accommodate households on a temporary or permanent basis. The performance of multi-family loans is generally dependent on the receipt of rental income from the tenants who occupy the subject property. The occupancy rate of the subject property and the ability of the tenants to pay rent may be adversely affected by the location of the subject property and local economic conditions.
Commercial and industrial – This category primarily consists of secured and unsecured loans to small and mid-sized businesses to fund operations or purchase non-real estate assets. Secured loans are primarily secured by accounts receivable, inventory, equipment and certain other business assets. The performance of these loans may be adversely affected by, among other factors, conditions specific to the relevant industry, fluctuations in the value of the collateral and individual performance factors related to the borrower.
Consumer – This category consists of loans to individuals for household, family and other personal use. The performance of these loans may be adversely affected by national and local economic conditions, unemployment rates and other factors affecting the borrower’s income available to service the debt.
13
The following tables outline the changes in the allowance for credit losses for the three and six months ended June 30, 2026 and 2025.
For the Three Months Ended June 30, 2026 | |||||||||||||||
(Dollars in thousands) | Beginning Balance | Provision (Reversal) | | Charge-offs | | Recoveries | | Ending Balance | |||||||
Allowance for credit losses | | |
| |
| |
| | |||||||
One- to four-family residential | $ | | $ | ( | $ | - | $ | | $ | | |||||
Commercial real estate |
| |
| ( |
| - |
| - |
| | |||||
Construction and land |
| |
| ( |
| - |
| - |
| | |||||
Multi-family residential |
| |
| ( |
| - |
| - |
| | |||||
Commercial and industrial |
| |
| |
| ( |
| |
| | |||||
Consumer |
| |
| ( |
| ( |
| |
| | |||||
Total for loans | $ | | $ | ( | $ | ( | $ | | $ | | |||||
Unfunded lending commitments(1) | | | - | - | | ||||||||||
Total | $ | | $ | ( | $ | ( | $ | | $ | | |||||
| (1) | The allowance for credit losses on unfunded lending commitments is recorded within “other liabilities” on the statement of financial condition. The related provision for credit losses for unfunded lending commitments is recorded with the reversal of credit losses on the income statement. |
For the Three Months Ended June 30, 2025 | |||||||||||||||
(Dollars in thousands) | Beginning Balance | Provision (Reversal) | | Charge-offs | | Recoveries | | Ending Balance | |||||||
Allowance for credit losses | | |
| |
| |
| | |||||||
One- to four-family residential | $ | | $ | | $ | ( | $ | | $ | | |||||
Commercial real estate |
| |
| |
| - |
| - |
| | |||||
Construction and land |
| |
| ( |
| - |
| - |
| | |||||
Multi-family residential |
| |
| |
| - |
| - |
| | |||||
Commercial and industrial |
| |
| ( |
| - |
| |
| | |||||
Consumer |
| |
| |
| ( |
| |
| | |||||
Unallocated |
| |
| ( |
| - |
| - |
| | |||||
Total for loans | $ | | $ | ( | $ | ( | $ | | $ | | |||||
Unfunded lending commitments | | | - | - | | ||||||||||
Total | $ | | $ | - | $ | ( | $ | | $ | | |||||
14
For the Six Months Ended June 30, 2026 | |||||||||||||||
(Dollars in thousands) | Beginning Balance | Provision (Reversal) | | Charge-offs | | Recoveries | | Ending Balance | |||||||
Allowance for credit losses | | |
| |
| |
| | |||||||
One- to four-family residential | $ | | $ | ( | $ | ( | $ | | $ | | |||||
Commercial real estate |
| |
| ( |
| - |
| - |
| | |||||
Construction and land |
| |
| ( |
| - |
| - |
| | |||||
Multi-family residential |
| |
| ( |
| - |
| - |
| | |||||
Commercial and industrial |
| |
| ( |
| ( |
| |
| | |||||
Consumer |
| |
| |
| ( |
| |
| | |||||
Total for loans | $ | | $ | ( | $ | ( | $ | | $ | | |||||
Unfunded lending commitments | | ( | - | - | | ||||||||||
Total | $ | | $ | ( | $ | ( | $ | | $ | | |||||
For the Six Months Ended June 30, 2025 | |||||||||||||||
(Dollars in thousands) | Beginning Balance | Provision (Reversal) | | Charge-offs | | Recoveries | | Ending Balance | |||||||
Allowance for credit losses | | |
| |
| |
| | |||||||
One- to four-family residential | $ | | $ | | $ | ( | $ | | $ | | |||||
Commercial real estate |
| |
| |
| - |
| - |
| | |||||
Construction and land |
| |
| ( |
| - |
| - |
| | |||||
Multi-family residential |
| |
| |
| - |
| - |
| | |||||
Commercial and industrial |
| |
| ( |
| - |
| |
| | |||||
Consumer |
| |
| |
| ( |
| |
| | |||||
Unallocated |
| |
| - |
| - |
| - |
| | |||||
Total for loans | $ | | $ | ( | $ | ( | $ | | $ | | |||||
Unfunded lending commitments | | | - | - | | ||||||||||
Total | $ | | $ | - | $ | ( | $ | | $ | | |||||
During the six months ended June 30, 2026, the primary drivers of the change in the allowance for credit losses were declines in outstanding loan balances and loan commitments, conversions of construction loans to amortizing real estate loans, and a decline in the amount of classified commercial real estate loans. During the six months ended June 30, 2025, the changes in the allowance for credit losses were largely driven by conversions of construction loans to amortizing real estate loans and a decline in the estimated allowance for credit losses on individually evaluated loans.
The allowance for credit losses is established through a provision for credit losses charged to earnings. Loans, or portions of loans, are charged off against the allowance in the period that such loans, or portions thereof, are deemed uncollectible. Subsequent recoveries, if any, are credited to the allowance. The Company groups loans and unfunded lending commitments with similar risk characteristics into pools or segments and collectively evaluates each pool to estimate the allowance for credit losses. For each loan pool, the Company uses the remaining life method to calculate its credit loss estimate. Loans are individually evaluated for credit losses when they do not share similar risk characteristics with our identified loan pools. The allowance for credit losses reflects the Company’s estimate of current expected credit losses (“CECL”) over the full life of the financial assets.
Loans are individually evaluated for credit losses when they do not share similar risk characteristics with our identified loan pools. Generally, management considers loans rated as substandard for individual analysis or when we have identified certain unique characteristics that impact the risk of credit loss. These characteristics include, but are not limited to, the creditworthiness of the borrower, the reliability of the primary source of repayment, the quality of the collateral, the size of the loan or relationship, and the industry of the borrower. The allowance for credit losses on individually evaluated, collateral-dependent loans is based on a comparison of the recorded investment in the loan with the fair value of the underlying collateral. Alternatively, we estimate credit losses on individual loans by comparing the loan’s recorded investment to the loan’s estimated fair value based on discounted cash flows or an observable market price.
15
The following tables outline the allowance for credit losses and the balance of loans by method of loss evaluation at June 30, 2026 and December 31, 2025.
| June 30, 2026 | | December 31, 2025 | |||||||||||||||
(Dollars in thousands) | Individually Evaluated | Collectively Evaluated | Total | Individually Evaluated | Collectively Evaluated | Total | ||||||||||||
Allowance for credit losses |
| |
|
| |
| |
| |
| | |||||||
One- to four-family residential | $ | | $ | | $ | | $ | | $ | | $ | | ||||||
Commercial real estate | - |
| |
| |
| - |
| |
| | |||||||
Construction and land | - |
| |
| |
| - |
| |
| | |||||||
Multi-family residential | - |
| |
| |
| - |
| |
| | |||||||
Commercial and industrial | - |
| |
| |
| - |
| |
| | |||||||
Consumer | - |
| |
| |
| - |
| |
| | |||||||
Total | $ | | $ | | $ | | $ | | $ | | $ | | ||||||
Loans |
| |
| |
|
| |
| |
| ||||||||
One- to four-family residential | $ | | $ | | $ | | $ | | $ | | $ | | ||||||
Commercial real estate |
| - |
| |
| |
| - | |
| | |||||||
Construction and land |
| - |
| |
| |
| |
| |
| | ||||||
Multi-family residential |
| - |
| |
| |
| - |
| |
| | ||||||
Commercial and industrial |
| |
| |
| |
| |
| |
| | ||||||
Consumer |
| - | |
| |
| - |
| |
| | |||||||
Total | $ | | $ | | $ | | $ | | $ | | $ | | ||||||
At June 30, 2026 and December 31, 2025, all loans individually evaluated for credit losses, except for a construction and land loan, were considered collateral-dependent financial assets. Loans are considered collateral-dependent and individually evaluated when, based on management’s assessment as of the reporting date, the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. The following describes the types of collateral that secure collateral dependent loans:
| ● | One- to four-family first mortgages are primarily secured by first liens on residential real estate. |
| ● | Commercial real estate loans are primarily secured by retail and industrial use buildings and other properties used for commercial purposes. |
| ● | Commercial and industrial loans considered collateral dependent are primarily secured by accounts receivable, inventory and equipment. |
The construction and land loan balance reported as individually evaluated for credit losses as of December 31, 2025 represents amounts that will be re-paid by grant proceeds from the Federal Home Loan Bank of Dallas.
16
A summary of current and past due loans as of June 30, 2026 and December 31, 2025 follows:
| As of June 30, 2026 | |||||||||||||||||
(Dollars in thousands) | Past Due 30-59 Days | | Past Due 60-89 Days | | Past Due 90 Days or Greater | | Total Past Due | | Current | | Total Loans | |||||||
One- to four-family residential | $ | | $ | | $ | | $ | | $ | | $ | | ||||||
Commercial real estate |
| - |
| - |
| - |
| - |
| |
| | ||||||
Construction and land |
| |
| - |
| - |
| |
| |
| | ||||||
Multi-family residential |
| - |
| - |
| - |
| - |
| |
| | ||||||
Commercial and industrial |
| - |
| - |
| - |
| - |
| |
| | ||||||
Consumer |
| - |
| - |
| - |
| - |
| |
| | ||||||
Total | $ | | $ | | $ | | $ | | $ | | $ | | ||||||
As of December 31, 2025 | ||||||||||||||||||
(Dollars in thousands) | | Past Due 30-59 Days | | Past Due 60-89 Days | | Past Due 90 Days or Greater | | Total Past Due | | Current | | Total Loans | ||||||
One- to four-family residential | $ | | $ | | $ | | $ | | $ | | $ | | ||||||
Commercial real estate |
| - |
| - |
| |
| |
| |
| | ||||||
Construction and land |
| - |
| - |
| - |
| - |
| |
| | ||||||
Multi-family residential |
| - |
| - |
| - |
| - |
| |
| | ||||||
Commercial and industrial |
| |
| |
| |
| |
| |
| | ||||||
Consumer |
| |
| - |
| - |
| |
| |
| | ||||||
Total | $ | | $ | | $ | | $ | | $ | | $ | | ||||||
Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due based on contractual terms of the loan.
17
A summary of total non-accrual loans and accruing loans 90 days or more past due as of June 30, 2026 and December 31, 2025 follows:
June 30, 2026 | |||||||||||||||
Non-accrual loans | |||||||||||||||
(Dollars in thousands) | With Allowance for Credit Loss | Without Allowance for Credit Loss | Total Non-accrual Loans | Accruing loans 90 days or more past due | Total | ||||||||||
One- to four-family residential | $ | | $ | | $ | | $ | | $ | | |||||
Commercial real estate | | - | | - | | ||||||||||
Construction and land | | - | | - | | ||||||||||
Multi-family residential | - | - | - | - | - | ||||||||||
Commercial and industrial | - | - | - | - | - | ||||||||||
Consumer | - | - | - | - | - | ||||||||||
Total | $ | | $ | | $ | | $ | | $ | | |||||
December 31, 2025 | |||||||||||||||
Non-accrual loans | |||||||||||||||
(Dollars in thousands) | With Allowance for Credit Loss | Without Allowance for Credit Loss | Total Non-accrual Loans | Accruing loans 90 days or more past due | Total | ||||||||||
One- to four-family residential | $ | | $ | | $ | | $ | | $ | | |||||
Commercial real estate | - | - | - | | | ||||||||||
Construction and land | | - | | - | | ||||||||||
Multi-family residential | - | - | - | - | - | ||||||||||
Commercial and industrial | - | - | - | | | ||||||||||
Consumer | - | - | - | - | - | ||||||||||
Total | $ | | $ | | $ | | $ | | $ | | |||||
The Company was not committed to lend any additional funds on non-accrual loans at June 30, 2026 or December 31, 2025. The Company does not recognize interest income while loans are on non-accrual status. All payments received while on non-accrual status are applied against the principal balance of non-accrual loans.
At June 30, 2026 and December 31, 2025, the Company had
Occasionally loans are modified to assist borrowers experiencing financial difficulty. We consider modifications such as term extensions, principal forgiveness, payment delays or alternate payment schedules, and alternate interest rate terms. At June 30, 2026 and December 31, 2025, loans with modifications for borrowers experiencing financial difficulty totaled $
During the six months ended June 30, 2026, the Company did
18
Loans are categorized by credit quality indicators based on relevant information about the ability of borrowers to service their debt, such as current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. Credit quality classifications follow regulatory guidelines and can generally be described as follows:
Pass – Loans in this category have strong asset quality and liquidity along with a multi-year track record of profitability.
Special Mention – Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.
Substandard – Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.
Doubtful – Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
Loss – Loans classified as loss have been identified as uncollectible and are generally charged-off in the period identified.
The information for each of the credit quality indicators is updated at least quarterly in conjunction with the determination of the adequacy of the allowance for credit losses.
19
The following tables present the Company’s loan portfolio by credit quality classification and origination year as of June 30, 2026 and December 31, 2025. The Company uses the latter of origination or renewal date to classify term loans into vintages. The gross charge-offs presented in the tables that follow are for the six months ended June 30, 2026 and year ended December 31, 2025.
June 30, 2026 | |||||||||||||||||||||||||||
Line-of-credit | |||||||||||||||||||||||||||
Arrangements | |||||||||||||||||||||||||||
Term Loans by Origination Year | Line-of-credit | Converted to | |||||||||||||||||||||||||
(Dollars in thousands) | 2026 | 2025 | 2024 | 2023 | 2022 | Prior | Arrangements | Term Loans | Total | ||||||||||||||||||
One- to four-family residential | |||||||||||||||||||||||||||
Pass | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | |||||||||
Special Mention | - | - | - | - | - | | | - | | ||||||||||||||||||
Substandard | - | - | | - | | | - | - | | ||||||||||||||||||
Doubtful | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
Total | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | |||||||||
Gross charge-offs | $ | - | $ | - | $ | - | $ | - | $ | - | $ | | $ | - | $ | - | $ | | |||||||||
Commercial real estate | |||||||||||||||||||||||||||
Pass | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | |||||||||
Special Mention | - | | | | | | - | - | | ||||||||||||||||||
Substandard | - | - | | - | - | | - | - | | ||||||||||||||||||
Doubtful | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
Total | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | |||||||||
Gross charge-offs | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | |||||||||
Construction and land | |||||||||||||||||||||||||||
Pass | $ | | $ | | $ | | $ | - | $ | | $ | | $ | | $ | | $ | | |||||||||
Special Mention | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
Substandard | - | - | - | - | - | | - | - | | ||||||||||||||||||
Doubtful | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
Total | $ | | $ | | $ | | $ | - | $ | | $ | | $ | | $ | | $ | | |||||||||
Gross charge-offs | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | |||||||||
Multi-family residential | |||||||||||||||||||||||||||
Pass | $ | - | $ | - | $ | | $ | - | $ | - | $ | | $ | - | $ | - | $ | | |||||||||
Special Mention | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
Substandard | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
Doubtful | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
Total | $ | - | $ | - | $ | | $ | - | $ | - | $ | | $ | - | $ | - | $ | | |||||||||
Gross charge-offs | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | |||||||||
Commercial and industrial | |||||||||||||||||||||||||||
Pass | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | |||||||||
Special Mention | | | - | - | - | - | | - | | ||||||||||||||||||
Substandard | - | | | - | | - | - | - | | ||||||||||||||||||
Doubtful | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
Total | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | |||||||||
Gross charge-offs | $ | - | $ | - | $ | - | $ | - | $ | | $ | - | $ | | $ | - | $ | | |||||||||
Consumer | |||||||||||||||||||||||||||
Pass | $ | | $ | | $ | | $ | | $ | | $ | | $ | - | $ | - | $ | | |||||||||
Special Mention | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
Substandard | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
Doubtful | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
Total | $ | | $ | | $ | | $ | | $ | | $ | | $ | - | $ | - | $ | | |||||||||
Gross charge-offs | $ | | $ | | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | | |||||||||
Total | |||||||||||||||||||||||||||
Pass | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | |||||||||
Special Mention | | | | | | | | - | | ||||||||||||||||||
Substandard | - | | | - | | | - | - | | ||||||||||||||||||
Doubtful | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
Total | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | |||||||||
Gross charge-offs | $ | | $ | | $ | - | $ | - | $ | | $ | | $ | | $ | - | $ | | |||||||||
20
December 31, 2025 | |||||||||||||||||||||||||||
Line-of-credit | |||||||||||||||||||||||||||
Arrangements | |||||||||||||||||||||||||||
Term Loans by Origination Year | Line-of-credit | Converted to | |||||||||||||||||||||||||
(Dollars in thousands) | 2025 | 2024 | 2023 | 2022 | 2021 | Prior | Arrangements | Term Loans | Total | ||||||||||||||||||
One- to four-family residential | |||||||||||||||||||||||||||
Pass | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | |||||||||
Special Mention | - | - | - | - | | - | | - | | ||||||||||||||||||
Substandard | - | | | | - | | - | - | | ||||||||||||||||||
Doubtful | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
Total | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | |||||||||
Gross charge-offs | $ | - | $ | - | $ | | $ | - | $ | - | $ | | $ | - | $ | - | $ | | |||||||||
Commercial real estate | |||||||||||||||||||||||||||
Pass | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | |||||||||
Special Mention | | | | | | - | - | - | | ||||||||||||||||||
Substandard | - | | - | - | - | | - | - | | ||||||||||||||||||
Doubtful | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
Total | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | |||||||||
Gross charge-offs | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | |||||||||
Construction and land | |||||||||||||||||||||||||||
Pass | $ | | $ | | $ | - | $ | | $ | | $ | | $ | | $ | - | $ | | |||||||||
Special Mention | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
Substandard | | - | - | - | - | | - | - | | ||||||||||||||||||
Doubtful | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
Total | $ | | $ | | $ | - | $ | | $ | | $ | | $ | | $ | - | $ | | |||||||||
Gross charge-offs | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | |||||||||
Multi-family residential | |||||||||||||||||||||||||||
Pass | $ | - | $ | - | $ | - | $ | - | $ | | $ | | $ | - | $ | | $ | | |||||||||
Special Mention | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
Substandard | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
Doubtful | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
Total | $ | - | $ | - | $ | - | $ | - | $ | | $ | | $ | - | $ | | $ | | |||||||||
Gross charge-offs | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | |||||||||
Commercial and industrial | |||||||||||||||||||||||||||
Pass | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | |||||||||
Special Mention | | - | - | - | - | - | | - | | ||||||||||||||||||
Substandard | | | - | | - | - | - | - | | ||||||||||||||||||
Doubtful | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
Total | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | |||||||||
Gross charge-offs | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | |||||||||
Consumer | |||||||||||||||||||||||||||
Pass | $ | | $ | | $ | | $ | | $ | | $ | | $ | - | $ | - | $ | | |||||||||
Special Mention | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
Substandard | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
Doubtful | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
Total | $ | | $ | | $ | | $ | | $ | | $ | | $ | - | $ | - | $ | | |||||||||
Gross charge-offs | $ | | $ | | $ | - | $ | - | $ | - | $ | | $ | - | $ | - | $ | | |||||||||
Total | |||||||||||||||||||||||||||
Pass | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | |||||||||
Special Mention | | | | | | - | | - | | ||||||||||||||||||
Substandard | | | | | - | | - | - | | ||||||||||||||||||
Doubtful | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
Total | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | |||||||||
Gross charge-offs | $ | | $ | | $ | | $ | - | $ | - | $ | | $ | - | $ | - | $ | | |||||||||
21
NOTE 5. BORROWINGS
Borrowings and the weighted-average contractual interest rate at June 30, 2026 and December 31, 2025 are summarized as follows:
June 30, 2026 | December 31, 2025 | |||||||||||
(Dollars in thousands) | | Rate | | Amount | | Rate | | Amount | ||||
Advances from Federal Home Loan Bank of Dallas |
| | % | $ | |
| | % | $ | | ||
Debt modification discount on FHLB Advances |
| ( |
| ( | ||||||||
Total borrowings | $ | | $ | | ||||||||
In December of 2020, the Bank restructured $
Interest payments are due monthly for FHLB advances. A schedule of maturities for borrowings outstanding at June 30, 2026 are as follows:
(Dollars in thousands) | | Amount | |
Amounts maturing in: | |||
2026 | $ | | |
2027 | | ||
2028 | | ||
2029 | | ||
2030 |
| | |
Total | $ | | |
At June 30, 2026 and December 31, 2025, the Company had $
Other available funding includes an Unsecured Federal Funds Master Purchase Agreement with First National Bankers Bank for $
22
NOTE 6. FAIR VALUE MEASUREMENTS
In accordance with fair value guidance, the Company groups its financial assets and financial liabilities generally measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value.
Level 1 — Valuation is based on quoted prices in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date. Level 1 assets and liabilities generally include debt and equity securities that are traded in an active exchange market. Valuations are obtained from readily available pricing sources for market transactions involving identical assets or liabilities.
Level 2 — Valuation is based on inputs other than quoted prices included with Level 1 that are observable for the asset or liability, either directly or indirectly. The valuation may be based on quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term for the asset or liability.
Level 3 — Valuation is based on unobservable income inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which determination of fair value requires significant management judgment or estimation.
Fair value is an exit price, representing the amount that would be received to sell an asset or to transfer a liability in an orderly transaction between market participants. Fair value measurements are not adjusted for transaction costs. A fair value hierarchy is used that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quotes priced in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements).
Fair values of assets and liabilities measured on a recurring basis at June 30, 2026 and December 31, 2025 follows:
Fair Value Measurements at Reporting Date Using | ||||||||||||
(Dollars in thousands) | | Fair Value | | Level 1 | | Level 2 | | Level 3 | ||||
June 30, 2026 | | | | | ||||||||
Securities available-for-sale: | ||||||||||||
Mortgage-backed securities | $ | | $ | - | $ | | $ | - | ||||
Municipal obligations | | - | | - | ||||||||
Total | $ | | $ | - | $ | | $ | - | ||||
December 31, 2025 | | | | | ||||||||
Securities available-for-sale: | ||||||||||||
Mortgage-backed securities | $ | | $ | - | $ | | $ | - | ||||
Municipal obligations | | - | | - | ||||||||
Total | $ | | $ | - | $ | | $ | - | ||||
23
Fair values of assets and liabilities measured on a nonrecurring basis at June 30, 2026 and December 31, 2025 follows:
Fair Value Measurements at Reporting Date Using | ||||||||||||
(Dollars in thousands) | | Fair Value | | Level 1 | | Level 2 | | Level 3 | ||||
June 30, 2026 | | | | | ||||||||
Loans individually evaluated for credit losses | $ | | $ | - | $ | - | $ | | ||||
Foreclosed assets | | | - | | - | | | |||||
Total | $ | | $ | - | $ | - | $ | | ||||
December 31, 2025 | | |||||||||||
Loans individually evaluated for credit losses | $ | | $ | - | $ | - | $ | | ||||
Foreclosed assets | | - | - | | ||||||||
Total | $ | | $ | - | $ | - | $ | | ||||
At June 30, 2026 and December 31, 2025, individually evaluated loans with a recorded investment of $
Foreclosed asset expense for the three and six months ended June 30, 2026 included net gains of $
The fair value of foreclosed assets is estimated using third-party appraisals of the asset held less estimated costs to sell and discounts to reflect current conditions. The fair value of collateral-dependent loans individually evaluated for credit losses is estimated using third-party appraisals of the collateral less estimated costs to sell and discounts to reflect current conditions. The fair value of loans individually evaluated for credit losses that are not collateral-dependent is estimated by discounting expected cash flows using discount rates determined with reference to current market rates at which similar loans would be made.
The following table shows significant unobservable inputs used in the fair value measurement of Level 3 assets. The weighted average presented in the following table was weighted based on the undiscounted result of the valuation technique.
(Dollars in thousands) | | Fair Value | Valuation Technique | Unobservable Inputs | Discount or Range of Discounts | Weighted Average Discount | |||||||
June 30, 2026 | |
| |||||||||||
Loans individually evaluated for credit losses | $ | | Third party appraisals | Market discounts and estimated costs to sell | - | ||||||||
Foreclosed assets | | Sales contract | Estimated costs to sell | ||||||||||
December 31, 2025 | |
| |||||||||||
Loans individually evaluated for credit losses | $ | | Third party appraisals | Market discounts and estimated costs to sell | - | ||||||||
Foreclosed assets | | Third party appraisals and sales contracts | Market discounts and estimated costs to sell | - | |||||||||
24
The following methods and assumptions were used to estimate the fair value of each class of financial instruments of which it is practicable to estimate that value. The derived fair value estimates cannot be substantiated by comparison to independent markets and, in many cases, could not be realized in immediate settlement of the instruments. Certain financial instruments and all nonfinancial instruments are excluded from the disclosure requirements. Accordingly, the aggregate fair value amounts presented do not represent the underlying value of the Company.
Cash and cash equivalents - The carrying amounts reported in the statements of financial condition for cash and cash equivalents approximate those assets’ fair values and are classified within Level 1 of the fair value hierarchy.
Investment securities - The fair market values of investments securities are based on a combination of observed market prices for identical or similar instruments and various matrix pricing programs. The fair market values of investment securities are classified within Level 2 of the fair value hierarchy.
Loans receivable, net – The fair value of loans are generally determined by discounting scheduled cash flows using discount rates determined with reference to current market rates at which similar loans would be made. Loans receivable are classified within Level 3 of the fair value hierarchy.
Loans individually evaluated for credit losses - The fair value of loans individually evaluated for credit losses is measured by the fair value of the collateral if the loan is collateral dependent. Fair value of the collateral is determined by appraisals or by independent valuation. Loans individually evaluated for credit losses are classified within Level 3 of the fair value hierarchy.
Bank-owned life insurance - The cash surrender value of bank-owned life insurance approximates its fair value and is classified within Level 2 of the fair value hierarchy.
Non-maturity deposit liabilities - The fair value of deposits with no stated maturity, such as non-interest-bearing and interest-bearing demand deposits, NOW, money market, and savings accounts, is equal to the amount payable on demand at the reporting date. These non-maturity deposit liabilities are classified within Level 1 of the fair value hierarchy.
Certificates of deposit – Fair values are estimated by discounting scheduled cash flows using the rates currently offered for deposits of similar remaining maturities. Certificates of deposit are classified within Level 2 of the fair value hierarchy.
Borrowings – The fair value is estimated by discounting the future contractual cash flows using current market rates at which debt with similar terms could be obtained. Borrowings are classified within Level 2 of the fair value hierarchy.
Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument. Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.
Fair value estimates are based on existing on and off-balance sheet financial instruments without attempting to estimate the value of anticipated future business or the value of assets and liabilities that are not considered financial instruments.
25
The estimated fair values of the Company’s financial instruments as of June 30, 2026 and December 31, 2025 are as follows:
June 30, 2026 | |||||||||||||||
(Dollars in thousands) | | Carrying Amount | | Fair Value | | Level 1 | | Level 2 | | Level 3 | |||||
Financial Assets: | | | | | | ||||||||||
Cash and cash equivalents | $ | | $ | | $ | |
| $ | - |
| $ | - | |||
Investment securities: |
| |
| |
| |
|
| |
|
| | |||
Available-for-sale |
| |
| |
| - |
|
| |
|
| - | |||
Held-to-maturity |
| |
| |
| - |
|
| |
|
| - | |||
Loans receivable, net |
| |
| |
| - |
|
| - |
|
| | |||
Bank-owned life insurance | | | - | | - | ||||||||||
Financial Liabilities: |
| |
| |
| |
|
| |
|
| | |||
Deposits |
| |
| |
| |
|
| |
|
| - | |||
Borrowings |
| |
| |
| - |
|
| |
|
| - | |||
December 31, 2025 | |||||||||||||||
(Dollars in thousands) | | Carrying Amount | | Fair Value | | Level 1 | | Level 2 | | Level 3 | |||||
Financial Assets: |
| |
| |
| |
|
| |
|
| | |||
Cash and cash equivalents | $ | | $ | | $ | |
| $ | - |
| $ | - | |||
Investment securities: |
| |
| |
| |
|
| |
|
| | |||
Available-for-sale |
| |
| |
| - |
|
| |
|
| - | |||
Held-to-maturity |
| |
| |
| - |
|
| |
|
| - | |||
Loans receivable, net |
| |
| |
| - |
|
| - |
|
| | |||
Bank-owned life insurance | | | - | | - | ||||||||||
Financial Liabilities: |
| |
| |
| |
|
| |
|
| | |||
Deposits |
| |
| |
| |
|
| |
|
| - | |||
Borrowings |
| |
| |
| - |
|
| |
|
| - | |||
The carrying amounts in the preceding tables are included in the statement of financial condition under the applicable captions. It is not practical to estimate the fair value of stock in correspondent banks because the equity securities are not marketable. The carrying amount of investments without readily determinable fair value are reported in the statements of financial condition at historical cost.
NOTE 7. COMMITMENTS AND CONTINGENCIES
In the ordinary course of business, the Company has various outstanding commitments and contingent liabilities that are not reflected in the accompanying financial statements. In the opinion of management, the ultimate disposition of these matters is not expected to have a material adverse effect on our financial statements.
The Company is not involved in any pending legal proceedings as a plaintiff or defendant other than routine legal proceedings occurring in the ordinary course of business, and at June 30, 2026, we were not involved in any legal proceedings, the outcome of which would be material to our financial condition or results of operations.
The Company is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments consist of unfunded commitments to extend credit. These instruments involve, to varying degrees, elements of credit risk in excess of the amounts recognized in the statement of financial position. The contract or notional amounts of these instruments reflect the extent of the Company’s involvement in particular classes of instruments.
The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit is represented by the contractual notional amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments.
26
The following table summarizes the Company’s financial instruments with off-balance-sheet risk as of the dates indicated.
Contract or Notional Amount at | ||||||
(Dollars in thousands) | | June 30, 2026 | | December 31, 2025 | ||
Financial instruments with off-balance-sheet risk: | | | ||||
Commitments to originate loans | $ | | $ | | ||
Undisbursed portion of construction loans in process |
| |
| | ||
Unused lines of credit |
| |
| | ||
Unused overdraft privilege amounts | | | ||||
Total | $ | | $ | | ||
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses. Since some of the commitments may possibly expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if it is deemed necessary by the Company upon extension of credit, is based on management’s credit evaluation of the counterparty. Collateral usually consists of a first mortgage on the underlying properties.
Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support private borrowing arrangements and are secured by passbook accounts or certificates of deposit. All letters of credit are required to be renewed annually, if applicable. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers.
The allowance for credit losses on unfunded lending commitments is recorded within “other liabilities” on the statement of financial condition. The related provision for credit losses for unfunded lending commitments is recorded with the reversal of credit losses on the income statement. At June 30, 2026, the allowance for credit losses for unfunded lending commitments totaled $
NOTE 8. SUBSEQUENT EVENT
As reported on Form 8-K filed on July 14, 2026, the Company completed the previously announced acquisitions of Lakeside Bancshares, Inc., a Louisiana corporation (“Lakeside Bancshares”), and Lakeside Bank, a Louisiana banking corporation and the wholly-owned subsidiary of Lakeside Bancshares. The acquisition was completed in accordance with the previously announced Agreement and Plan of Share Exchange and Merger (the “Merger Agreement”), dated April 7, 2026, by and among the Company, the Bank, Lakeside Bancshares and Lakeside Bank. The Merger Agreement provided for the merger of Lakeside Bancshares with and into Catalyst Bancorp, with Catalyst Bancorp surviving, and the merger of Lakeside Bank with and into Catalyst Bank, with Catalyst Bank surviving.
Effective July 14, 2026, the Company acquired
27
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
General
Management’s Discussion and Analysis of Financial Condition and Results of Operations at June 30, 2026 and for the three and six months ended June 30, 2026 and 2025 is intended to assist in understanding our financial condition and results of operations. The information contained in this section should be read in conjunction with the unaudited consolidated financial statements of the Company and the notes thereto appearing in Part I, Item 1, of this Quarterly Report on Form 10-Q as well as the business and financial information included in the Company’s Annual Report on Form 10-K filed with the SEC for the year ended December 31, 2025.
Cautionary Note Regarding Forward-Looking Statements
Certain matters in this Form 10-Q may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. This act provides a safe harbor for such disclosure which protects the companies from unwarranted litigation if actual results are different from management expectations. Forward-looking statements are not statements of historical fact, are based on certain assumptions and are generally identified by use of words such as “believes,” “expects,” “anticipates,” “estimates,” “forecasts,” “intends,” “plans,” “targets,” “potentially,” “probably,” “projects,” “outlook” or similar expressions or future or conditional verbs such as “may,” “will,” “should,” “would,” and “could.” These forward-looking statements include, but are not limited to:
| ● | statements of our goals, intentions and expectations; |
| ● | statements regarding our business plans, prospects, growth and operating strategies; |
| ● | statements regarding the quality of our loan and investment portfolios; and |
| ● | estimates of our risks and future costs and benefits. |
You are cautioned not to place undue reliance on any forward-looking statements, which speak only as of the date made. These forward-looking statements are based on our current beliefs and expectations and, by their nature, are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change.
28
Important factors that could cause our actual results to differ materially from the results anticipated or projected, include, but are not limited to, the following:
| ● | general economic conditions, either nationally or in our market areas, that are different than expected; |
| ● | conditions relating to infectious disease outbreaks, including the severity and duration of the associated economic slowdown, either nationally or in our market areas, that are worse than expected; |
| ● | changes in the level and direction of loan delinquencies and charge-offs and changes in estimates of the adequacy of the allowance for credit losses; |
| ● | our ability to access cost-effective funding; |
| ● | major catastrophes such as hurricanes, floods or other natural disasters, the related disruption to local, regional and global economic activity and financial markets, and the impact that any of the foregoing may have on us and our customers and other constituencies; |
| ● | technological changes that may be more difficult or expensive than expected; |
| ● | success or consummation of new business initiatives may be more difficult or expensive than expected; |
| ● | the inability of third-party service providers to perform; |
| ● | fluctuations in real estate values and both residential and commercial real estate market conditions; |
| ● | demand for loans and deposits in our market area; |
| ● | our ability to continue to implement our business strategies; |
| ● | competition among depository and other financial institutions; |
| ● | inflation and changes in the interest rate environment that reduce our margins and yields, reduce the fair value of financial instruments or reduce the origination levels in our lending business, or increase the level of defaults, losses and prepayments on loans; |
| ● | adverse changes in the securities markets; |
| ● | changes in laws or government regulations or policies affecting financial institutions, including changes in regulatory fees and capital requirements; |
| ● | our ability to manage market risk, credit risk and operational risk in the current economic conditions; |
| ● | our ability to enter markets in southwest Louisiana or any other new markets successfully and capitalize on growth opportunities; |
| ● | our ability to successfully integrate any assets, liabilities, customers, systems and management personnel acquired from Lakeside Bancshares or Lakeside Bank or that we may acquire into our operations and our ability to realize related revenue synergies and cost savings within expected time frames and any goodwill charges related thereto; |
| ● | changes in consumer spending, borrowing and savings habits; |
| ● | changes in accounting policies and practices, as may be adopted by the bank regulatory agencies, the Financial Accounting Standards Board, the U. S. Securities and Exchange Commission or the Public Company Accounting Oversight Board; |
| ● | our ability to retain key employees and our compensation expense associated with equity allocated or awarded to our employees; |
| ● | our ability to fully realize all the benefits we anticipate in connection with the mergers of Lakeside Bancshares and Lakeside Bank with and into the Company and the Bank, respectively, as well as any acquisitions of other institutions or our assumptions made in connection therewith being inaccurate. |
We undertake no obligation to publicly update or revise any forward-looking statements included in this report or to update the reasons why actual results could differ from those contained in such statements, whether as a result of new information, future events or otherwise. In light of these risks, uncertainties and assumptions, the forward-looking statements discussed in this report might not occur and you should not put undue reliance on any forward-looking statements.
29
Overview
Catalyst Bancorp, Inc. (“Catalyst Bancorp” or the “Company”) is the holding company for Catalyst Bank (the “Bank”), formerly known as St. Landry Homestead Federal Savings Bank. The Company was incorporated by the Bank in February 2021 as part of the conversion of the Bank from the mutual to the stock form of organization (the “Conversion”). The Conversion was completed on October 12, 2021, at which time the Company acquired all of the issued and outstanding shares of common stock of the Bank, which became the wholly-owned subsidiary of Catalyst Bancorp. The Bank officially changed its name to Catalyst Bank in June 2022.
Founded in 1922, the Bank is a community-oriented savings bank serving the banking needs of customers in south Louisiana. Our primary business consists of attracting deposits from the general public and using those funds together with funds we borrow from other sources to originate loans to our customers and invest in securities.
Historically, we operated as a traditional thrift relying on long-term, single-family residential mortgage loans secured by properties located primarily in St. Landry Parish and adjoining areas to generate interest income. In 2021, we re-focused our business strategy to a relationship-based community bank model targeting small- to mid-sized businesses and business professionals in our market areas while continuing to serve our traditional customer base. The Conversion and offering were important factors in our efforts to become a more dynamic, profitable and growing institution.
On July 14, 2026, the Company completed the acquisition of Lakeside Bancshares, Inc. and its subsidiary, Lakeside Bank (collectively referred to as “Lakeside”). The Company’s reported net income for 2026 includes certain expenses related to Lakeside’s merger with and into the Company and the Bank. These expenses are referred to as “merger-related expenses” and totaled $87,000 and $182,000 (pre-tax) for the three and six months ended June 30, 2026, respectively.
The following tables present an overview of financial results for the three and six months ended June 30, 2026. It is only a summary and should be read in conjunction with the business and financial information regarding the Company included elsewhere herein, including the financial statements included in Item 8 of the Company’s Annual Report on Form 10-K.
30
June 30, | December 31, | |||||||||||||
(Dollars in thousands) | 2026 | 2025 | Change | |||||||||||
Selected Financial Condition Data: | | | | | | | | |||||||
Total assets | $ | 290,013 | $ | 282,927 | $ | 7,086 | 2.5 | % | ||||||
Cash and cash equivalents |
| 36,982 |
| 25,205 | 11,777 | 46.7 | ||||||||
Investment securities: |
| |
| | ||||||||||
Available for sale, at fair value |
| 46,218 |
| 50,467 | (4,249) | (8.4) | ||||||||
Held to maturity |
| 20,844 |
| 14,917 | 5,927 | 39.7 | ||||||||
Loans receivable, net of unearned income |
| 162,785 |
| 170,210 | (7,425) | (4.4) | ||||||||
Allowance for credit losses | 2,185 | 2,367 | (182) | (7.7) | ||||||||||
Total deposits |
| 196,389 |
| 185,274 | 11,115 | 6.0 | ||||||||
Borrowings |
| 9,786 |
| 14,732 | (4,946) | (33.6) | ||||||||
Shareholders’ equity |
| 82,530 |
| 81,725 | 805 | 1.0 | ||||||||
Asset Quality Data: | ||||||||||||||
Total non-performing loans | $ | 2,322 | $ | 2,643 | $ | (321) | (12.1) | % | ||||||
Total non-performing assets | 2,327 | 2,677 | (350) | (13.1) | ||||||||||
Asset Quality Ratios:(1) | ||||||||||||||
Non-performing loans as a percent of total loans outstanding | 1.43 | % | 1.55 | % | ||||||||||
Non-performing assets as a percent of total assets(2) | 0.80 | 0.95 | ||||||||||||
Allowance for credit losses on loans as a percent of total loans outstanding | 1.34 | 1.39 | ||||||||||||
Other Data: | ||||||||||||||
Common shares issued and outstanding, end of period | 4,034,091 | 4,074,911 | ||||||||||||
Banking offices | 6 | 6 | ||||||||||||
Full-time equivalent employees | 49 | 49 | ||||||||||||
| (1) | Asset quality ratios are end of period ratios. |
| (2) | Non-performing assets consist of non-performing loans and foreclosed assets. Non-performing loans consist of all non-accruing loans and loans 90 days or more past due. Foreclosed assets consist of real estate acquired through foreclosure or real estate acquired by acceptance of a deed-in-lieu of foreclosure. |
31
Three Months Ended June 30, | ||||||||||||||
(Dollars in thousands) | 2026 | 2025 | Change | |||||||||||
Selected Operating Data: | | | | |||||||||||
Total interest income | $ | 3,584 | $ | 3,461 | $ | 123 | 3.6 | % | ||||||
Total interest expense |
| 993 |
| 993 |
| - | - | |||||||
Net interest income |
| 2,591 |
| 2,468 |
| 123 | 5.0 | |||||||
Reversal of credit losses |
| (104) |
| - |
| (104) | - | |||||||
Net interest income after reversal of credit losses |
| 2,695 |
| 2,468 |
| 227 | 9.2 | |||||||
Total non-interest income |
| 361 |
| 344 |
| 17 | 4.9 | |||||||
Total non-interest expense |
| 2,380 |
| 2,178 |
| 202 | 9.3 | |||||||
Income before income tax expense |
| 676 |
| 634 |
| 42 | 6.6 | |||||||
Income tax expense |
| 152 |
| 113 |
| 39 | 34.5 | |||||||
Net income | $ | 524 | $ | 521 | $ | 3 | 0.6 | |||||||
Selected Performance Ratios:(1) |
| |
| | ||||||||||
Net interest margin(2) |
| 3.86 | % |
| 3.98 | % | ||||||||
Efficiency ratio(3) |
| 80.64 |
| 77.46 | ||||||||||
Return on average assets(4) |
| 0.72 |
| 0.77 | ||||||||||
Return on average equity(4) |
| 2.55 |
| 2.59 | ||||||||||
Six Months Ended June 30, | ||||||||||||||
(Dollars in thousands) | 2026 | 2025 | Change | |||||||||||
Selected Operating Data: | | | | |||||||||||
Total interest income | $ | 7,154 | $ | 6,835 | $ | 319 | 4.7 | % | ||||||
Total interest expense |
| 2,018 |
| 2,002 |
| 16 | 0.8 | |||||||
Net interest income |
| 5,136 |
| 4,833 |
| 303 | 6.3 | |||||||
Reversal of credit losses |
| (174) |
| - |
| (174) | - | |||||||
Net interest income after reversal of credit losses |
| 5,310 |
| 4,833 |
| 477 | 9.9 | |||||||
Total non-interest income |
| 713 |
| 681 |
| 32 | 4.7 | |||||||
Total non-interest expense |
| 4,663 |
| 4,160 |
| 503 | 12.1 | |||||||
Income before income tax expense |
| 1,360 |
| 1,354 |
| 6 | 0.4 | |||||||
Income tax expense |
| 278 |
| 247 |
| 31 | 12.6 | |||||||
Net income | $ | 1,082 | $ | 1,107 | $ | (25) | (2.3) | |||||||
Selected Performance Ratios:(1) |
| |
| | ||||||||||
Net interest margin(2) |
| 3.84 | % |
| 3.93 | % | ||||||||
Efficiency ratio(3) |
| 79.72 |
| 75.44 | ||||||||||
Return on average assets(4) |
| 0.75 |
| 0.83 | ||||||||||
Return on average equity(4) |
| 2.65 |
| 2.77 | ||||||||||
| (1) | All ratios are based on average daily balances during the indicated periods. |
| (2) | Net interest margin represents net interest income as a percentage of average interest-earning assets. |
| (3) | The efficiency ratio (a non-GAAP measure) represents the ratio of non-interest expense divided by the sum of net interest income and non-interest income. |
| (4) | Return on average assets and return on average equity represent the ratios of net income to average total assets and average total equity, respectively. |
32
Our results of operations depend, to a large extent, on net interest income, which is the difference between the income earned on our loan and investment portfolios and interest expense on deposits and borrowings. Our net interest income is largely determined by our net interest spread, which is the difference between the average yield earned on interest-earning assets and the average rate paid on interest-bearing liabilities, and the relative amounts of interest-earning assets and interest-bearing liabilities. Results of operations are also affected by our provisions for credit losses, fee income and other non-interest income and non-interest expense. Non-interest expense principally consists of compensation, office occupancy and equipment expense, data processing, and other expense. Our results of operations are also significantly affected by general economic and competitive conditions, particularly changes in interest rates, government policies and actions of regulatory authorities. Future changes in applicable law, regulations or government policies may materially impact our financial condition and results of operations.
Critical Accounting Policies and Estimates
Critical accounting policies are defined as those that are reflective of significant judgments and uncertainties and could reflect materially different results under different assumptions and conditions. Methodologies the Company uses when applying critical accounting policies and developing critical estimates are included in its Annual Report on Form 10-K for the year ended December 31, 2025. Our accounting policy for the allowance for credit losses is the policy that management believes involves the most critical estimate to aid in fully understanding and evaluating our reported financial results. This policy requires numerous estimates or economic assumptions that may prove inaccurate or may be subject to variations which may significantly affect our reported results and financial condition for the period or in future periods.
There were no changes from the significant accounting policies or the critical accounting estimate previously disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2025. In preparing the financial statements, the Company is required to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. The consolidated financial statements reflect all adjustments that are, in the opinion of management, necessary for a fair statement of the Company’s financial condition, results of operations, comprehensive income, changes in equity and cash flows for the interim periods presented. These adjustments are of a normal recurring nature and include appropriate estimated provisions.
33
Comparison of Financial Condition at June 30, 2026 and December 31, 2025
Total Assets. Total assets increased by $7.1 million, or 2.5%, to $290.0 million at June 30, 2026 from $282.9 million at December 31, 2025. Over the same period, total cash and cash equivalents were up $11.8 million, or 46.7%, primarily due to deposit growth, partially offset by a decline in borrowings.
Loans. The following table summarizes the changes in the composition of our loan portfolio by type of loan as of the dates indicated.
June 30, 2026 | December 31, 2025 | |||||||||||||||||
(Dollars in thousands) | | Amount | | % | | Amount | | % | Change | |||||||||
Real estate loans | ||||||||||||||||||
One- to four-family residential | $ | 76,699 |
| 47.1 | % | $ | 80,123 |
| 47.1 | % | $ | (3,424) | (4.3) | % | ||||
Commercial real estate |
| 37,426 |
| 23.0 |
| 32,872 |
| 19.3 |
| 4,554 | 13.9 | |||||||
Construction and land |
| 15,943 |
| 9.8 |
| 18,806 |
| 11.0 |
| (2,863) | (15.2) | |||||||
Multi-family residential |
| 4,724 |
| 2.9 |
| 5,309 |
| 3.1 |
| (585) | (11.0) | |||||||
Total real estate loans | 134,792 |
| 82.8 | 137,110 |
| 80.5 | (2,318) | (1.7) | ||||||||||
Other loans |
|
| ||||||||||||||||
Commercial and industrial | 26,256 |
| 16.1 | 31,205 |
| 18.3 | (4,949) | (15.9) | ||||||||||
Consumer | 1,737 |
| 1.1 | 1,895 |
| 1.2 | (158) | (8.3) | ||||||||||
Total other loans | 27,993 |
| 17.2 | 33,100 |
| 19.5 | (5,107) | (15.4) | ||||||||||
Total loans | $ | 162,785 |
| 100.0 | % | $ | 170,210 |
| 100.0 | % | $ | (7,425) | (4.4) | |||||
During the six months ended June 30, 2026, a $5.9 million commercial and industrial loan relationship paid off after the sale of the borrower’s business and $6.6 million of construction loans were converted to amortizing commercial real estate loans. The loans are included in the health service facilities category presented in the following table.
The following table presents certain major segments of our commercial real estate, construction and land, and commercial and industrial loan balances as of the dates indicated.
June 30, | December 31, | |||||||||||
(Dollars in thousands) | 2026 | 2025 | Change | |||||||||
Commercial real estate | ||||||||||||
Retail | $ | 8,878 | $ | 9,455 | $ | (577) | (6.1) | % | ||||
Hospitality | 5,440 | 5,632 | (192) | (3.4) | ||||||||
Health service facilities | 9,838 | 3,300 | 6,538 | 198.1 | ||||||||
Restaurants | 1,022 | 1,071 | (49) | (4.6) | ||||||||
Oilfield services | 345 | 365 | (20) | (5.5) | ||||||||
Other non-owner occupied | 2,002 | 2,349 | (347) | (14.8) | ||||||||
Other owner occupied | 9,901 | 10,700 | (799) | (7.5) | ||||||||
Total commercial real estate | $ | 37,426 | $ | 32,872 | $ | 4,554 | 13.9 | |||||
Construction and land | ||||||||||||
Multi-family residential | $ | 6,873 | $ | 4,749 | $ | 2,124 | 44.7 | % | ||||
Health service facilities | 4,797 | 10,547 | (5,750) | (54.5) | ||||||||
Other commercial construction and land | 3,088 | 2,112 | 976 | 46.2 | ||||||||
Consumer residential construction and land | 1,185 | 1,398 | (213) | (15.2) | ||||||||
Total construction and land | $ | 15,943 | $ | 18,806 | $ | (2,863) | (15.2) | |||||
Commercial and industrial | ||||||||||||
Oilfield services | $ | 17,824 | $ | 17,295 | $ | 529 | 3.1 | % | ||||
Industrial equipment | 910 | 7,064 | (6,154) | (87.1) | ||||||||
Professional services | 3,582 | 3,531 | 51 | 1.4 | ||||||||
Other commercial and industrial | 3,940 | 3,315 | 625 | 18.9 | ||||||||
Total commercial and industrial loans | $ | 26,256 | $ | 31,205 | $ | (4,949) | (15.9) | |||||
Multi-family residential construction loan growth was largely driven by new apartment homes in Lafayette Parish.
34
Allowance for Credit Losses. At June 30, 2026, the allowance for credit losses on loans totaled $2.2 million, or 1.34% of total loans, compared to $2.4 million, or 1.39% of total loans at December 31, 2025. The allowance for credit losses on unfunded commitments totaled $181,000, down $30,000 from December 31, 2025. The Company recorded a $174,000 reversal of provision for credit losses and net loan charge-offs were $38,000 for the six months ended June 30, 2026. The reversal of provision for credit losses was primarily driven by declines in outstanding loan balances and loan commitments, conversions of construction loans to amortizing real estate loans, and a decline in the amount of classified commercial real estate loans. Net loan charge-offs in 2026 included a $28,000 charge-off of a commercial line of credit.
The following table presents the changes in the allowance for credit losses and other related data for the periods indicated.
Six Months Ended June 30, | Year Ended December 31, | |||||||||||
(Dollars in thousands) | | 2026 | 2025 | 2025 | ||||||||
Allowance for credit losses: | ||||||||||||
Loans: | ||||||||||||
Balance, beginning of period | $ | 2,367 |
| $ | 2,522 | $ | 2,522 | |||||
Reversal of credit losses |
| (144) |
| (10) | (30) | |||||||
Net loan (charge-offs) recoveries: |
|
| | | ||||||||
One- to four-family residential |
| 3 |
| (64) | (112) | |||||||
Commercial real estate |
| - |
| - | - | |||||||
Construction and land |
| - |
| - | - | |||||||
Multi-family residential |
| - |
| - | - | |||||||
Commercial and industrial |
| (39) |
| 6 | 17 | |||||||
Consumer |
| (2) |
| (23) | (30) | |||||||
Total net charge-offs |
| (38) |
| (81) | (125) | |||||||
Balance, end of period | $ | 2,185 |
| $ | 2,431 | $ | 2,367 | |||||
| ||||||||||||
Unfunded lending commitments: | ||||||||||||
Balance, beginning of period | $ | 211 |
| $ | 121 | $ | 121 | |||||
(Reversal of) provision for credit losses on unfunded lending commitments | (30) |
| 10 | 90 | ||||||||
Balance, end of period | $ | 181 |
| $ | 131 | $ | 211 | |||||
| ||||||||||||
Total (reversal of) provision for credit losses | $ | (174) | $ | - | $ | 60 | ||||||
Total loans at end of period | $ | 162,785 |
| $ | 167,569 | $ | 170,210 | |||||
Total non-accrual loans at end of period |
| 2,175 |
| 1,455 | 2,248 | |||||||
Total non-performing loans at end of period |
| 2,322 |
| 1,670 | 2,643 | |||||||
Total average loans | 166,084 | 166,891 | 167,038 | |||||||||
Allowance for credit losses on loans as a percent of: | ||||||||||||
Total loans |
| 1.34 | % | 1.45 | % | 1.39 | % | |||||
Non-accrual loans |
| 100.46 | 167.08 | 105.29 | ||||||||
Non-performing loans |
| 94.10 | 145.57 | 89.56 | ||||||||
Net annualized (charge-offs) recoveries as a percent of average loans by portfolio: | ||||||||||||
One- to four-family residential | 0.01 | % | (0.16) | % | (0.14) | % | ||||||
Commercial real estate | - | - | - | |||||||||
Construction and land | - | - | - | |||||||||
Multi-family residential | - | - | - | |||||||||
Commercial and industrial | (0.28) | 0.05 | 0.07 | |||||||||
Consumer | (0.23) | (2.47) | (1.38) | |||||||||
Total loans | (0.05) | (0.10) | (0.07) | |||||||||
35
Substandard Loans and Non-performing Assets. The following table shows the amounts of our substandard loans and non-performing assets, which include non-accruing loans, accruing loans 90 days or more past due and foreclosed assets at the dates indicated. During 2025, the Company downgraded a $3.3 million non-real estate, commercial loan relationship to substandard due to declines in debt service coverage. All loans within the relationship have paid as agreed and, at June 30, 2026, were current and performing.
| June 30, | December 31, | ||||||
(Dollars in thousands) | 2026 | 2025 | ||||||
Substandard loans |
| |
| | ||||
One- to four-family residential | $ | 2,430 | $ | 2,699 | ||||
Commercial real estate |
| 310 |
| 254 | ||||
Construction and land |
| 17 |
| 128 | ||||
Multi-family residential |
| - |
| - | ||||
Commercial and industrial |
| 1,752 |
| 1,949 | ||||
Consumer |
| - |
| - | ||||
Total substandard loans | $ | 4,509 | $ | 5,030 | ||||
Non-accruing loans |
| |
| | ||||
One- to four-family residential | $ | 2,084 | $ | 2,228 | ||||
Commercial real estate |
| 74 |
| - | ||||
Construction and land |
| 17 |
| 20 | ||||
Multi-family residential |
| - |
| - | ||||
Commercial and industrial |
| - |
| - | ||||
Consumer |
| - |
| - | ||||
Total non-accruing loans |
| 2,175 | 2,248 | |||||
Accruing loans 90 days or more past due |
| |
| | ||||
One- to four-family residential |
| 147 |
| 272 | ||||
Commercial real estate |
| - |
| 32 | ||||
Construction and land |
| - |
| - | ||||
Multi-family residential |
| - |
| - | ||||
Commercial and industrial |
| - |
| 91 | ||||
Consumer |
| - |
| - | ||||
Total accruing loans 90 days or more past due | 147 | 395 | ||||||
Total non-performing loans | 2,322 | 2,643 | ||||||
Foreclosed assets | 5 | 34 | ||||||
Total non-performing assets | $ | 2,327 | $ | 2,677 | ||||
Total loans | $ | 162,785 | $ | 170,210 | ||||
Total assets | 290,013 | 282,927 | ||||||
Total non-accruing loans as a percentage of total loans | 1.34 | % |
| 1.32 | % | |||
Total non-performing loans as a percentage of total loans | 1.43 |
| 1.55 | |||||
Total non-performing loans as a percentage of total assets | 0.80 |
| 0.93 | |||||
Total non-performing assets as a percentage of total assets | 0.80 |
| 0.95 | |||||
36
Investment Securities. Total investment securities, available-for-sale and held-to-maturity, amounted to $67.1 million at June 30, 2026, up $1.7 million, or 2.6%, compared to $65.4 million at December 31, 2025. The Company purchased $6.0 million of subordinated debt issued by bank holding companies during the six months ended June 30, 2026. The issuers are financially strong, publicly traded companies based in the southern United States. The weighted average yield of the securities purchased during 2026 was 6.3%. During 2025, the Company purchased $20.2 million of variable-rate and $6.3 million of fixed-rate securities. The weighted average yield of the securities purchased during 2025 was 4.41% at June 30, 2026.
Net unrealized losses on securities available-for-sale totaled $3.2 million and $3.1 million at June 30, 2026 and December 31, 2025, respectively. Unrealized losses on available-for-sale securities relate principally to higher market interest rates for similar securities. Our investment securities portfolio consists primarily of debt obligations issued by the U.S. government and government agencies and government-sponsored mortgage-backed securities.
The following table presents the amortized cost of our total investment securities portfolio that matures during each of the periods indicated and the weighted average yields for each range of maturities at June 30, 2026.
Contractual Maturity as of June 30, 2026 | ||||||||||||||||||||
(Dollars in thousands) | One Year | After One Through | After Five Through | Over Ten Years | Total | |||||||||||||||
Total investment securities | ||||||||||||||||||||
Mortgage-backed securities | $ | - | $ | 5,291 | $ | 284 | $ | 42,173 | $ | 47,748 | ||||||||||
U.S. Government and agency obligations |
| - |
| 9,000 |
| 4,000 |
| - |
| 13,000 | ||||||||||
Municipal obligations | - | 1,067 | 2,449 | - | 3,516 | |||||||||||||||
Corporate bonds | - | - | 6,022 | - | 6,022 | |||||||||||||||
Total | $ | - | $ | 15,358 | $ | 12,755 | $ | 42,173 | $ | 70,286 | ||||||||||
Weighted average yield |
| |
| |
| |
| |
| | ||||||||||
Mortgage-backed securities |
| - | % |
| 4.43 | % |
| 4.68 | % |
| 3.25 | % |
| 3.39 | % | |||||
U.S. Government and agency obligations |
| - |
| 1.24 |
| 2.46 |
| - |
| 1.61 | ||||||||||
Municipal obligations |
| - |
| 3.38 |
| 3.34 |
| - |
| 3.35 | ||||||||||
Corporate bonds |
| - |
| - |
| 6.29 |
| - |
| 6.29 | ||||||||||
Total weighted average yield |
| - |
| 2.49 |
| 4.48 |
| 3.25 |
| 3.31 | ||||||||||
Securities are classified according to their contractual maturities without consideration of principal amortization, potential prepayments, or call options. The expected maturities may differ from contractual maturities because of the exercise of call options and potential paydowns. Accordingly, actual maturities may differ from contractual maturities. Weighted average yields are calculated by dividing the estimated annual income by the average amortized cost of the applicable securities.
37
Deposits. The following table presents total deposits by account type for the dates indicated.
June 30, 2026 | December 31, 2025 | |||||||||||||||||
(Dollars in thousands) | | Amount | | % | | Amount | | % | Change | |||||||||
Non-interest-bearing demand deposits | $ | 35,346 |
| 18.0 | % | $ | 29,991 |
| 16.2 | % | $ | 5,355 | 17.9 | % | ||||
Interest-bearing demand deposits |
| 32,667 |
| 16.6 |
| 32,851 |
| 17.7 |
| (184) | (0.6) | |||||||
Money market |
| 9,248 |
| 4.7 |
| 10,235 |
| 5.5 |
| (987) | (9.6) | |||||||
Savings |
| 64,386 |
| 32.8 |
| 53,831 |
| 29.1 |
| 10,555 | 19.6 | |||||||
Certificates of deposit | 54,742 |
| 27.9 | 58,366 |
| 31.5 | (3,624) | (6.2) | ||||||||||
Total deposits | $ | 196,389 |
| 100.0 | % | $ | 185,274 |
| 100.0 | % | $ | 11,115 | 6.0 | |||||
Total deposits averaged $198.5 million during the six months ended June 30, 2026, $178.3 million during the six months ended June 30, 2025, and $179.5 million during the year ended December 31, 2025. The ratio of the Company’s total loans to total deposits was 82.9% and 91.9% at June 30, 2026 and December 31, 2025, respectively. Growth in high-yield savings accounts has been a primary driver of deposit growth during 2026.
Total public fund deposits were $27.4 million, or 14.0% of total deposits, at June 30, 2026, compared to $26.4 million, or 14.3% of total deposits, at December 31, 2025. Total public fund deposits averaged $32.9 million during the six months ended June 30, 2026, $29.0 million during the six months ended June 30, 2025, and $27.6 million during the year ended December 31, 2025. At June 30, 2026 and December 31, 2025, approximately 55% and 59%, respectively, of our total public fund deposits consisted of non-interest-bearing and interest-bearing demand deposits.
The estimated amount of our total uninsured deposits (that is deposits in excess of the FDIC’s insurance limit), inclusive of public funds, was approximately $55.1 million at June 30, 2026 and $50.1 million at December 31, 2025. Total uninsured non-public fund deposits were approximately $32.8 million and $28.8 million at June 30, 2026 and December 31, 2025, respectively. At June 30, 2026, the full amount of our public fund deposits in excess of the FDIC’s insurance limit were secured by either pledged investment securities of $41.5 million or $5.0 million of a custodial letter of credit granted by the Federal Home Loan Bank of Dallas.
Borrowings. Total borrowings at June 30, 2026 were $9.8 million, down $4.9 million, or 33.6%, from $14.7 million at December 31, 2025 due to pay-offs of short-term advances.
Shareholders’ Equity. Shareholders’ equity totaled $82.5 million, or 28.5% of total assets, at June 30, 2026, up $805,000, or 1.0%, from $81.7 million, or 28.9% of total assets, at December 31, 2025. During the six months ended June 30, 2026, shareholders’ equity increased by the Company’s net income of $1.1 million, which was partially offset by the Company’s repurchases of its common stock.
The Company repurchased 40,820 shares of its common stock at an average cost per share of $16.00 during the six months ended June 30, 2026. During the fourth quarter of 2025, the Company announced our sixth share repurchase plan (the “November 2025 Repurchase Plan”). Under the November 2025 Repurchase Plan, the Company may purchase up to 205,000 shares, or approximately 5%, of the Company’s outstanding common stock. At June 30, 2026, 148,091 shares of the Company’s common stock were available for repurchase under the November 2025 Repurchase Plan.
Since the announcement of our first share repurchase plan on January 26, 2023 and through June 30, 2026, the Company has repurchased a total of 1,255,909 shares of its common stock, or approximately 24% of the common shares originally issued, at an average cost per share of $12.19.
Following the merger of Lakeside with and into the Company and the Bank, consolidated shareholders’ equity is estimated to be approximately $78.7 million, or 12.5% of total assets, based on data as of June 30, 2026. The purchase accounting and related valuation estimates remain preliminary and are subject to change as additional information becomes available during the measurement period.
38
Average Balances, Net Interest Income, and Yields Earned and Rates Paid. The following tables show for the periods indicated the total dollar amount of interest income from average interest-earning assets and the resulting yields, as well as the interest expense on average interest-bearing liabilities, expressed both in dollars and rates, and the net interest margin. Taxable equivalent (“TE”) yields have been calculated using a marginal tax rate of 21%. All average balances are based on daily balances.
Three Months Ended June 30, | ||||||||||||||||||
2026 | 2025 | |||||||||||||||||
(Dollars in thousands) | | Average Balance | | Interest | | Average Yield/Rate(TE) | Average Balance | | Interest | | Average Yield/Rate(TE) | |||||||
Interest-earning assets: |
| |||||||||||||||||
Loans receivable(1) |
| $ | 163,650 | $ | 2,686 |
| 6.58 | % | $ | 167,627 | $ | 2,792 |
| 6.68 | % | |||
Investment securities(2) |
|
| 69,732 |
| 567 |
| 3.28 |
| 48,285 |
| 294 |
| 2.49 | |||||
Other interest-earning assets |
|
| 36,157 |
| 331 |
| 3.67 |
| 33,225 |
| 375 |
| 4.53 | |||||
Total interest-earning assets |
| 269,539 |
| 3,584 |
| 5.34 |
| 249,137 |
| 3,461 |
| 5.58 | ||||||
Non-interest-earning assets |
| 22,723 |
| 21,651 | ||||||||||||||
Total assets | $ | 292,262 | $ | 270,788 | ||||||||||||||
Interest-bearing liabilities: |
| |||||||||||||||||
Demand deposits, money market and savings accounts |
| $ | 106,757 | $ | 512 |
| 1.92 | % | $ | 92,088 | $ | 466 |
| 2.03 | % | |||
Certificates of deposit |
|
| 56,097 |
| 407 |
| 2.91 |
| 57,018 |
| 459 |
| 3.23 | |||||
Total interest-bearing deposits |
|
| 162,854 |
| 919 |
| 2.26 |
| 149,106 |
| 925 |
| 2.49 | |||||
Borrowings |
|
| 9,773 |
| 74 |
| 3.02 |
| 9,619 |
| 68 |
| 2.84 | |||||
Total interest-bearing liabilities |
| 172,627 |
| 993 |
| 2.31 |
| 158,725 |
| 993 |
| 2.51 | ||||||
Non-interest-bearing liabilities |
| 37,296 |
| 31,452 | ||||||||||||||
Total liabilities |
| 209,923 |
| 190,177 | ||||||||||||||
Shareholders' equity |
| 82,339 |
| 80,611 | ||||||||||||||
Total liabilities and shareholders' equity | $ | 292,262 | $ | 270,788 | ||||||||||||||
Net interest-earning assets | $ | 96,912 | $ | 90,412 | ||||||||||||||
Net interest income; average interest rate spread | $ | 2,591 |
| 3.03 | % | $ | 2,468 |
| 3.07 | % | ||||||||
Net interest margin(3) |
| 3.86 |
| 3.98 | ||||||||||||||
Average interest-earning assets to average interest-bearing liabilities |
| 156.14 |
| 156.96 | ||||||||||||||
| (1) | Includes non-accrual loans during the respective periods. Calculated net of deferred fees and discounts and loans in process. |
| (2) | Average investment securities do not include unrealized holding gains/losses on available-for-sale securities. |
| (3) | Equals net interest income divided by average interest-earning assets. Taxable equivalent yields are calculated using a marginal tax rate of 21%. |
39
Six Months Ended June 30, | ||||||||||||||||||
| 2026 | 2025 | ||||||||||||||||
(Dollars in thousands) | Average Balance | Interest | Average Yield/Rate(TE) | Average Balance | Interest | Average Yield/Rate(TE) | ||||||||||||
Interest-earning assets: | ||||||||||||||||||
Loans receivable(1) | $ | 166,084 | $ | 5,435 |
| 6.60 | % | $ | 166,891 | $ | 5,530 |
| 6.68 | % | ||||
Investment securities(2) |
| 68,637 |
| 1,089 |
| 3.21 |
| 47,626 |
| 569 |
| 2.42 | ||||||
Other interest-earning assets |
| 34,965 |
| 630 |
| 3.64 |
| 33,403 |
| 736 |
| 4.44 | ||||||
Total interest-earning assets |
| 269,686 |
| 7,154 |
| 5.35 |
| 247,920 |
| 6,835 |
| 5.56 | ||||||
Non-interest-earning assets |
| 22,820 |
| 21,597 | ||||||||||||||
Total assets | $ | 292,506 | $ | 269,517 | ||||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||
Demand deposits, money market and savings accounts | $ | 106,956 | $ | 1,006 |
| 1.90 | % | $ | 93,105 | $ | 949 |
| 2.06 | % | ||||
Certificates of deposit |
| 57,086 |
| 852 |
| 3.01 |
| 56,435 |
| 917 |
| 3.28 | ||||||
Total interest-bearing deposits |
| 164,042 |
| 1,858 |
| 2.28 |
| 149,540 |
| 1,866 |
| 2.52 | ||||||
Borrowings |
| 10,438 |
| 160 |
| 3.07 |
| 9,596 |
| 136 |
| 2.84 | ||||||
Total interest-bearing liabilities |
| 174,480 |
| 2,018 |
| 2.33 |
| 159,136 |
| 2,002 |
| 2.54 | ||||||
Non-interest-bearing liabilities |
| 35,786 |
| 29,862 | ||||||||||||||
Total liabilities |
| 210,266 |
| 188,998 | ||||||||||||||
Shareholders' equity |
| 82,240 |
| 80,519 | ||||||||||||||
Total liabilities and shareholders' equity | $ | 292,506 | $ | 269,517 | ||||||||||||||
Net interest-earning assets | $ | 95,206 | $ | 88,784 | ||||||||||||||
Net interest income; average interest rate spread | $ | 5,136 |
| 3.02 | % | $ | 4,833 |
| 3.02 | % | ||||||||
Net interest margin(3) |
| 3.84 |
| 3.93 | ||||||||||||||
Average interest-earning assets to average interest-bearing liabilities |
| 154.57 |
| 155.79 | ||||||||||||||
| (1) | Includes non-accrual loans during the respective periods. Calculated net of deferred fees and discounts and loans in process. |
| (2) | Average investment securities do not include unrealized holding gains/losses on available-for-sale securities. |
| (3) | Equals net interest income divided by average interest-earning assets. Taxable equivalent yields are calculated using a marginal tax rate of 21%. |
40
Rate/Volume Analysis. The following table shows the extent to which changes in interest rates and changes in volume of interest-earning assets and interest-bearing liabilities affected our interest income and interest expense during the periods indicated. For each category of interest-earning assets and interest-bearing liabilities, information is provided on changes attributable to (1) changes in rate, which is the change in rate multiplied by prior year volume, and (2) changes in volume, which is the change in volume multiplied by prior year rate. The combined effect of changes in both rate and volume has been allocated proportionately to the change due to rate and the change due to volume.
| Three Months Ended | | Six Months Ended | |||||||||||||||
June 30, 2026 vs 2025 | June 30, 2026 vs 2025 | |||||||||||||||||
Increase (Decrease) Due to | Total | Increase (Decrease) Due to | Total | |||||||||||||||
(Dollars in thousands) | Rate | Volume | Increase (Decrease) | Rate | Volume | Increase (Decrease) | ||||||||||||
Interest income: |
| |
| |
| |
| |
| |
| | ||||||
Loans receivable | $ | (41) | $ | (65) | $ | (106) | $ | (69) | $ | (26) | $ | (95) | ||||||
Investment securities |
| 118 |
| 155 |
| 273 |
| 221 |
| 299 |
| 520 | ||||||
Other interest-earning assets | (86) |
| 42 |
| (44) |
| (140) |
| 34 |
| (106) | |||||||
Total interest income |
| (9) |
| 132 |
| 123 |
| 12 |
| 307 |
| 319 | ||||||
Interest expense: |
|
| |
| |
| |
| |
| | |||||||
Demand deposits, money market and savings accounts |
| (25) |
| 71 |
| 46 |
| (77) |
| 134 |
| 57 | ||||||
Certificates of deposit |
| (45) |
| (7) |
| (52) |
| (76) |
| 11 |
| (65) | ||||||
Total deposits |
| (70) |
| 64 |
| (6) |
| (153) |
| 145 |
| (8) | ||||||
Borrowings |
| 5 |
| 1 |
| 6 |
| 11 |
| 13 |
| 24 | ||||||
Total interest expense |
| (65) |
| 65 |
| - |
| (142) |
| 158 |
| 16 | ||||||
Increase in net interest income | $ | 56 | $ | 67 | $ | 123 | $ | 154 | $ | 149 | $ | 303 | ||||||
41
Comparison of Results of Operations for the Three Months Ended June 30, 2026 and 2025.
General. For the three months ended June 30, 2026, the Company reported net income of $524,000, or $0.14 diluted EPS, compared to net income of $521,000, or $0.14 diluted EPS, for the three months ended June 30, 2025. The following table summarizes the changes in net income for the periods indicated. Non-interest expense for the three months ended June 30, 2026 included Lakeside merger-related expenses of $87,000 (pre-tax).
Three Months Ended June 30, | ||||||||||||
(Dollars in thousands) | 2026 | 2025 | Change | |||||||||
Selected Operating Data | ||||||||||||
Total interest income | $ | 3,584 | $ | 3,461 | $ | 123 | 3.6 | % | ||||
Total interest expense | 993 | 993 | - | - | ||||||||
Net interest income | 2,591 | 2,468 | 123 | 5.0 | ||||||||
Reversal of credit losses | (104) | - | (104) | - | ||||||||
Total non-interest income | 361 | 344 | 17 | 4.9 | ||||||||
Total non-interest expense | 2,380 | 2,178 | 202 | 9.3 | ||||||||
Income tax expense | 152 | 113 | 39 | 34.5 | ||||||||
Net income | $ | 524 | $ | 521 | $ | 3 | 0.6 | |||||
Interest Income. The following table summarizes the changes in interest income for the periods indicated.
Three Months Ended June 30, | ||||||||||||
(Dollars in thousands) | 2026 | 2025 | Change | |||||||||
Interest Income | ||||||||||||
Loans receivable, including fees | $ | 2,686 | $ | 2,792 | $ | (106) | (3.8) | % | ||||
Investment securities | 567 | 294 | 273 | 92.9 | ||||||||
Cash and due from banks | 309 | 353 | (44) | (12.5) | ||||||||
Other earning assets | 22 | 22 | - | - | ||||||||
Total interest income | $ | 3,584 | $ | 3,461 | $ | 123 | 3.6 | |||||
The average yield on loans was 6.58% for the three months ended June 30, 2026, down ten basis points (“bps”) from 6.68% for the same period in 2025. Average loans were $163.7 million for the three months ended June 30, 2026, down $4.0 million, or 2.4%, compared to the same period in 2025.
The increase in interest income on investment securities was due to increases in both the average balance and the average rate earned on our investment securities portfolio for the three months ended June 30, 2026 compared to the same period in 2025. The average balance of our investment securities portfolio, measured at amortized cost, was $69.7 million, up $21.4 million, or 44.4%, compared to the same period in 2025. The average rate earned on our investment securities portfolio also increased to 3.28% for the three months ended June 30, 2026, compared to 2.49% for the same period in 2025. These increases were primarily due to the impact of higher-yielding investment securities purchased during 2025.
Interest income on interest-earning cash and due from banks, included in other interest-earning assets in certain preceding tables, decreased mainly due to a decline in the average rate earned on interest-earning cash and other earning assets. The average rate earned on other interest-earning assets was 3.67% for the three months ended June 30, 2026, down 86 bps, compared to 4.53% for the same period in 2025.
42
Interest Expense. The following table summarizes the change in interest expense for the periods indicated.
Three Months Ended June 30, | ||||||||||||
(Dollars in thousands) | 2026 | 2025 | Change | |||||||||
Interest Expense | ||||||||||||
Demand deposits, money market and savings accounts | $ | 512 | $ | 466 | $ | 46 | 9.9 | % | ||||
Certificates of deposit | 407 | 459 | (52) | (11.3) | ||||||||
Borrowings | 74 | 68 | 6 | 8.8 | ||||||||
Total interest expense | $ | 993 | $ | 993 | $ | - | - | |||||
The average rate paid on interest-bearing deposits was 2.26% during the three months ended June 30, 2026, down 23 bps compared to 2.49% for the same period in 2025. The average balance of interest-bearing deposits was $162.9 million for the three months ended June 30, 2026, up $13.7 million, or 9.2%, compared to the same period in 2025, largely due to growth in high-yield savings account balances.
Net Interest Income. The increase in net interest income and decline in net interest margin for the three months ended June 30, 2026 compared to the same period in 2025 was largely the result of growth in investment securities and a decline in the average rate earned on loans and other interest-earning assets.
Provision for Credit Losses. The Company recorded a reversal of provision for credit losses of $104,000 for the three months ended June 30, 2026, compared to zero provision for the same period in 2025. The reversal of expected credit losses was largely driven by a decline in construction and land loan balances as a result of a $5.0 million construction loan converting to an amortizing commercial real estate loan and a decline in the amount of classified commercial real estate loans during the three months ended June 30, 2026.
Non-interest Income. The following table summarizes the changes in non-interest income for the periods indicated.
Three Months Ended June 30, | ||||||||||||
(Dollars in thousands) | 2026 | 2025 | Change | |||||||||
Non-interest Income | ||||||||||||
Service charges on deposit accounts | $ | 204 | $ | 202 | $ | 2 | 1.0 | % | ||||
Bank-owned life insurance | 135 | 119 | 16 | 13.4 | ||||||||
Other | 22 | 23 | (1) | (4.3) | ||||||||
Total non-interest income | $ | 361 | $ | 344 | $ | 17 | 4.9 | |||||
Income from bank-owned life insurance increased largely due to an internal exchange of certain existing policies that became effective during the fourth quarter of 2025.
43
Non-interest Expense. The following table summarizes the changes in non-interest expense for the periods indicated.
Three Months Ended June 30, | ||||||||||||
(Dollars in thousands) | 2026 | 2025 | Change | |||||||||
Non-interest Expense | ||||||||||||
Salaries and employee benefits | $ | 1,343 | $ | 1,262 | $ | 81 | 6.4 | % | ||||
Occupancy and equipment | 208 | 208 | - | - | ||||||||
Data processing and communication | 183 | 176 | 7 | 4.0 | ||||||||
Professional fees | 175 | 114 | 61 | 53.5 | ||||||||
Directors’ fees | 124 | 117 | 7 | 6.0 | ||||||||
Foreclosed assets, net | 11 | 18 | (7) | (38.9) | ||||||||
Advertising and marketing | 47 | 20 | 27 | 135.0 | ||||||||
Other | 289 | 263 | 26 | 9.9 | ||||||||
Total non-interest expense | $ | 2,380 | $ | 2,178 | $ | 202 | 9.3 | |||||
Salaries and employee benefits expense increased primarily due to annual raises that were made effective during the fourth quarter of 2025, an increase in compensation expense related to the Employee Stock Ownership Plan due to a rise in the Company’s average stock price, and new grants of share-based compensation issued in June 2025.
Merger-related expenses for the three months ended June 30, 2026 included $64,000 in professional fees, $15,000 in advertising and marketing expense, and $8,000 in other non-interest expense.
Income Tax Expense. The effective tax rates for the three months ended June 30, 2026 and 2025 were 22.5% and 17.8%, respectively. The increase in income tax expense and the effective tax rate for the three months ended June 30, 2026 was mainly due to the tax impact of non-deductible merger-related expenses.
44
Comparison of Results of Operations for the Six Months Ended June 30, 2026 and 2025.
General. For the six months ended June 30, 2026 and 2025, the Company reported net income of $1.1 million, or $0.30 diluted EPS. The following table summarizes the changes in net income for the periods indicated. Non-interest expense for the six months ended June 30, 2026 included Lakeside merger-related expenses of $182,000 (pre-tax).
Six Months Ended June 30, | ||||||||||||
(Dollars in thousands) | 2026 | 2025 | Change | |||||||||
Selected Operating Data | ||||||||||||
Total interest income | $ | 7,154 | $ | 6,835 | $ | 319 | 4.7 | % | ||||
Total interest expense | 2,018 | 2,002 | 16 | 0.8 | ||||||||
Net interest income | 5,136 | 4,833 | 303 | 6.3 | ||||||||
Reversal of credit losses | (174) | - | (174) | - | ||||||||
Total non-interest income | 713 | 681 | 32 | 4.7 | ||||||||
Total non-interest expense | 4,663 | 4,160 | 503 | 12.1 | ||||||||
Income tax expense | 278 | 247 | 31 | 12.6 | ||||||||
Net income | $ | 1,082 | $ | 1,107 | $ | (25) | (2.3) | |||||
Interest Income. The following table summarizes the changes in interest income for the periods indicated.
Six Months Ended June 30, | ||||||||||||
(Dollars in thousands) | 2026 | 2025 | Change | |||||||||
Interest Income | ||||||||||||
Loans receivable, including fees | $ | 5,435 | $ | 5,530 | $ | (95) | (1.7) | % | ||||
Investment securities | 1,089 | 569 | 520 | 91.4 | ||||||||
Cash and due from banks | 599 | 694 | (95) | (13.7) | ||||||||
Other earning assets | 31 | 42 | (11) | (26.2) | ||||||||
Total interest income | $ | 7,154 | $ | 6,835 | $ | 319 | 4.7 | |||||
The average yield on loans was 6.60% for the six months ended June 30, 2026, down eight basis points (“bps”) from 6.68% for the same period in 2025. Average loans were $166.1 million for the six months ended June 30, 2026, down $807,000, or 0.5%, compared to the same period in 2025.
The increase in interest income on investment securities was due to increases in both the average balance and the average rate earned on our investment securities portfolio for the six months ended June 30, 2026 compared to the same period in 2025. The average balance of our investment securities portfolio, measured at amortized cost, was $68.6 million, up $21.0 million, or 44.1%, compared to the same period in 2025. The average rate earned on our investment securities portfolio also increased to 3.21% for the six months ended June 30, 2026, compared to 2.42% for the same period in 2025. These increases were primarily due to the impact of higher-yielding investment securities purchased during 2025.
Interest income on interest-earning cash and due from banks, included in other interest-earning assets in certain preceding tables, decreased mainly due to a decline in the average rate earned on interest-earning cash and other earning assets. The average rate earned on other interest-earning assets was 3.64% for the six months ended June 30, 2026, down 80 bps, compared to 4.44% for the same period in 2025.
45
Interest Expense. The following table summarizes the change in interest expense for the periods indicated.
Six Months Ended June 30, | ||||||||||||
(Dollars in thousands) | 2026 | 2025 | Change | |||||||||
Interest Expense | ||||||||||||
Demand deposits, money market and savings accounts | $ | 1,006 | $ | 949 | $ | 57 | 6.0 | % | ||||
Certificates of deposit | 852 | 917 | (65) | (7.1) | ||||||||
Borrowings | 160 | 136 | 24 | 17.6 | ||||||||
Total interest expense | $ | 2,018 | $ | 2,002 | $ | 16 | 0.8 | |||||
The average rate paid on interest-bearing deposits was 2.28% during the six months ended June 30, 2026, down 24 bps compared to 2.52% for the same period in 2025. The average balance of interest-bearing deposits was $164.0 million for the six months ended June 30, 2026, up $14.5 million, or 9.7%, compared to the same period in 2025, largely due to growth in high-yield savings account balances.
Net Interest Income. The increase in net interest income and decline in net interest margin for the six months ended June 30, 2026 compared to the same period in 2025 was largely the result of growth in investment securities and a decline in the average rate earned on loans and other interest-earning assets.
Provision for Credit Losses. The Company recorded a reversal of provision for credit losses of $174,000 for the six months ended June 30, 2026, compared to zero provision for the same period in 2025. The reversal of expected credit losses was largely driven by declines in outstanding loan balances and loan commitments, conversions of construction loans to amortizing real estate loans, and a decline in the amount of classified commercial real estate loans.
Non-interest Income. The following table summarizes the changes in non-interest income for the periods indicated.
Six Months Ended June 30, | ||||||||||||
(Dollars in thousands) | 2026 | 2025 | Change | |||||||||
Non-interest Income | ||||||||||||
Service charges on deposit accounts | $ | 406 | $ | 399 | $ | 7 | 1.8 | % | ||||
Bank-owned life insurance | 269 | 237 | 32 | 13.5 | ||||||||
Other | 38 | 45 | (7) | (15.6) | ||||||||
Total non-interest income | $ | 713 | $ | 681 | $ | 32 | 4.7 | |||||
Income from bank-owned life insurance increased largely due to an internal exchange of certain existing policies that became effective during the fourth quarter of 2025.
46
Non-interest Expense. The following table summarizes the changes in non-interest expense for the periods indicated.
Six Months Ended June 30, | ||||||||||||
(Dollars in thousands) | 2026 | 2025 | Change | |||||||||
Non-interest Expense | ||||||||||||
Salaries and employee benefits | $ | 2,664 | $ | 2,507 | $ | 157 | 6.3 | % | ||||
Occupancy and equipment | 417 | 407 | 10 | 2.5 | ||||||||
Data processing and communication | 363 | 358 | 5 | 1.4 | ||||||||
Professional fees | 360 | 215 | 145 | 67.4 | ||||||||
Directors’ fees | 245 | 231 | 14 | 6.1 | ||||||||
Foreclosed assets, net | 11 | (109) | 120 | 110.1 | ||||||||
Advertising and marketing | 80 | 59 | 21 | 35.6 | ||||||||
Other | 523 | 492 | 31 | 6.3 | ||||||||
Total non-interest expense | $ | 4,663 | $ | 4,160 | $ | 503 | 12.1 | |||||
Salaries and employee benefits expense increased primarily due to annual raises that were made effective during the fourth quarter of 2025, an increase in compensation expense related to the Employee Stock Ownership Plan due to a rise in the Company’s average stock price, and new grants of share-based compensation issued in June 2025.
Foreclosed assets expenses and losses during the six months ended June 30, 2025 were offset by $216,000 of insurance proceeds received for fire and flood damages related to foreclosed properties.
Merger-related expenses for the six months ended June 30, 2026 included $159,000 in professional fees, $15,000 in advertising and marketing expense, and $8,000 in other non-interest expense.
Income Tax Expense. The effective tax rates for the six months ended June 30, 2026 and 2025 were 20.4% and 18.2%, respectively. The increase in income tax expense and the effective tax rate for the six months ended June 30, 2026 was mainly due to the tax impact of non-deductible merger-related expenses.
47
Liquidity and Capital Resources
The Company maintains levels of liquid assets deemed adequate by management. We adjust our liquidity levels to fund deposit outflows, repay our borrowings, and to fund loan commitments. We also adjust liquidity, as appropriate, to meet asset and liability management objectives.
Liquidity describes our ability to meet the financial obligations that arise in the ordinary course of business. Liquidity is primarily needed to meet the borrowing and deposit withdrawal requirements of our customers and to fund current and planned expenditures. Our primary sources of funds are deposits, principal and interest payments on loans and securities, and proceeds from maturities or sales of securities. We also have the ability to borrow from the FHLB, Federal Reserve Bank of Atlanta, and our primary correspondent bank.
At June 30, 2026, our borrowings consisted of FHLB advances with a total net carrying value of $9.8 million. The table below summarizes our unused and available liquidity sources as of June 30, 2026.
(Dollars in thousands) | June 30, 2026 | ||
Advances from the Federal Home Loan Bank of Dallas | $ | 53,879 | |
Line of credit with primary correspondent bank | 17,800 | ||
Unpledged available-for-sale investment securities, at fair value | 12,519 | ||
Total unused and available liquidity | $ | 84,198 | |
The Bank’s available borrowing capacity with the FHLB is secured through a blanket floating lien on real estate loans. The Company also has a $20.0 million custodial letter of credit outstanding from the FHLB as of June 30, 2026, which is included in the calculation of our available capacity with the FHLB indicated above. The Company can allocate portions of this letter of credit to collateralize certain deposit balances in excess of the FDIC’s insurance limit as an alternative to pledging investment securities for the same purpose. At June 30, 2026, the Company used $5.0 million of the FHLB custodial letter of credit to collateralize public fund deposits.
While maturities and scheduled amortization of loans and securities are predictable sources of funds, deposit flows and loan prepayments are greatly influenced by general interest rates, economic conditions, and competition. Our most liquid assets are cash and short-term investments. The levels of these assets are dependent on our operating, financing, lending, and investing activities during any given period.
Our cash flows are comprised of three primary classifications: cash flows from operating activities, investing activities, and financing activities. The details of these cash flow classifications are presented on the statement of cash flows included in Item 1 of this Form 10-Q. The most significant uses and sources of cash flows during the six months ended June 30, 2026 included:
| ● | $11.1 million in proceeds from the net increase in deposits |
| ● | $7.4 million in proceeds from the net decrease in loans |
| ● | $6.0 million outflow due to purchases of investment securities |
| ● | $5.0 million net outflow due to net repayments of advances from the FHLB |
| ● | $4.1 million in proceeds from maturities and paydowns of investment securities |
We are committed to maintaining a strong liquidity position. We monitor our liquidity position daily and anticipate that we will have sufficient funds to meet our current funding commitments. Based on our deposit retention experience and current pricing strategy, we anticipate that the majority of maturing time deposits will be retained. We also anticipate continued use of our secondary funding sources.
48
The following table summarizes our outstanding off-balance sheet commitments to originate loans and to advance additional amounts pursuant to outstanding letters of credit, lines of credit and undisbursed construction loans at June 30, 2026.
Amount of Commitment Expiration — Per Period | |||||||||||||||
(Dollars in thousands) | Total Amounts Committed at June 30, 2026 | To 1 Year | 1 - 3 Years | 3 - 5 Years | After 5 Years | ||||||||||
Commitments to originate loans | $ | 3,205 | $ | 3,205 | $ | - | $ | - | $ | - | |||||
Undisbursed portion of construction loans in process |
| 11,495 |
| 1,095 |
| 3,125 |
| - |
| 7,275 | |||||
Unused lines of credit |
| 13,378 |
| 10,074 |
| 977 |
| 25 |
| 2,302 | |||||
Unused overdraft privilege amounts |
| 1,279 |
| - |
| - |
| - |
| 1,279 | |||||
Letters of credit | - | - | - | - | - | ||||||||||
Total commitments | $ | 29,357 | $ | 14,374 | $ | 4,102 | $ | 25 | $ | 10,856 | |||||
The following table summarizes our contractual cash obligations at June 30, 2026.
Payments Due By Period | |||||||||||||||
(Dollars in thousands) | Total at June 30, 2026 | To 1 Year | 1 - 3 Years | 3 - 5 Years | After 5 Years | ||||||||||
Certificates of deposit | $ | 54,742 | $ | 48,288 | $ | 5,904 | $ | 550 | $ | - | |||||
Borrowings |
| 10,000 |
| 3,000 |
| 7,000 |
| - |
| - | |||||
Total term debt | $ | 64,742 | $ | 51,288 | $ | 12,904 | $ | 550 | $ | - | |||||
Management expects that a majority of the maturing certificates of deposit will be retained. However, if a substantial portion of these deposits are not retained, we may utilize borrowings from our secondary funding sources or raise interest rates on deposits to attract new accounts, which may result in higher levels of interest expense.
The Bank exceeded all regulatory capital requirements and was categorized as well-capitalized at June 30, 2026 and December 31, 2025. Management is not aware of any conditions or events since the most recent notification that would change our category.
Recent Accounting Pronouncements
For a discussion of the impact of recent accounting pronouncements, see Note 1 of the notes to our consolidated financial statements.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not required.
49
ITEM 4. CONTROLS AND PROCEDURES
An evaluation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) of the Securities Exchange Act of 1934 (the “Act”)) as of June 30, 2026, was carried out under the supervision and with the participation of our Chief Executive Officer, Chief Financial Officer and several other members of our senior management. Based on that evaluation, the Chief Executive Officer and the Chief Financial Officer have concluded that the Company’s disclosure controls and procedures were effective to ensure that the information required to be disclosed by the Company in the reports it files or submits under the Securities and Exchange Act of 1934 is recorded, processed, summarized and reported within the time period specified in the SEC’s rules and forms. There have been no changes in the Company’s internal control over financial reporting (as defined in Rule 13a-15(f) of the Act) that occurred during the three months ended June 30, 2026, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
We do not expect that our disclosure controls and procedures and internal control over financial reporting will prevent all errors and all fraud. A control procedure, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control procedure are met. Because of the inherent limitations in all control procedures, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls may be circumvented by the individual acts of some persons, by collusion of two or more people, or by override of the control. The design of any control procedure also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control procedure, misstatements due to error or fraud may occur and not be detected.
50
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
We are not involved in any pending legal proceedings as a plaintiff or defendant other than routine legal proceedings occurring in the ordinary course of business, and at June 30, 2026, we were not involved in any legal proceedings, the outcome of which would be material to our financial condition or results of operations.
ITEM 1A. RISK FACTORS
Not applicable.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
The Company’s purchases of its common stock made during the three months ended June 30, 2026 consisted of share repurchases under the Company’s approved plans and are set forth in the following table.
For the Month Ended | Total Number of Shares Purchased | Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | Maximum Number of Shares that May Yet be Purchased Under Plans or Programs | ||||||||
April 30, 2026 | - | $ | - | - | 172,297 | |||||||
May 31, 2026 | 18,251 | 15.98 | 18,251 | 154,046 | ||||||||
June 30, 2026 | 5,955 | 16.04 | 5,955 | 148,091 | ||||||||
Total | 24,206 | $ | 15.99 | 24,206 | ||||||||
On November 20, 2025, the Company announced its sixth share repurchase plan (the “November 2025 Repurchase Plan”). Under the November 2025 Repurchase Plan, the Company may purchase up to 205,000 shares, or approximately 5%, of the Company's outstanding common stock. The Company paused share repurchases while conducting due diligence and negotiations related to our agreement to acquire Lakeside. At June 30, 2026, 148,091 shares of the Company’s common stock were available for repurchase under the November 2025 Repurchase Plan.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
Nothing to report.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
ITEM 5. OTHER INFORMATION
During the fiscal quarter ended June 30, 2026, none of the Company’s directors or
51
ITEM 6. EXHIBITS
31.1 | |
31.2 | |
32.0 | |
101.INS | Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. |
101.SCH | Inline XBRL Taxonomy Extension Schema Document |
101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document |
101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document |
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document |
101.DEF | Inline XBRL Taxonomy Extension Definitions Linkbase Document |
104 | Cover Page Interactive Data File (formatted in Inline XBRL and contained in Exhibit 101) |
52
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
CATALYST BANCORP, INC. | ||
Date: August 14, 2026 | By: | /s/ Joseph B. Zanco |
Joseph B. Zanco | ||
President and Chief Executive Officer | ||
(Duly Authorized Officer) | ||
Date: August 14, 2026 | By: | /s/ Jacques L. J. Bourque |
Jacques L. J. Bourque | ||
Chief Financial Officer | ||
(Principal Financial and Accounting Officer) | ||
53