v3.26.1
Stock-Based Compensation Expense (Tables)
3 Months Ended
Jun. 30, 2026
Stock-Based Compensation Expense [Abstract]  
Schedule of Total Stock-Based Compensation Expense By Function

The following tables summarizes total stock-based compensation expense by function for the period ended June 30, 2026 and June 30, 2025:

 

    Period ended June 30,  
    2026     2025  
Cost of revenue   $ 18,256     $ -  
Technology expenses     3,083       -  
Marketing expenses     23,908       -  
General and administrative expenses     201,407       -  
Total stock-based compensation expense     246,654       -  
Schedule of Fair Value of Options Granted The assumptions used in the valuation are as follows:

 

    June 30,
2026
 
Dividend yield     0.00 %
Expected volatility     60 %
Risk-free interest rate     3.66 - 4.16%  
Exercise price     -  
Expected life (in years)     0.5 - 3  
Stock price     0.15 - 0.501  
Attrition rate     0% - 19%  
Schedule of Stock-Based Options Outstanding

The movement in number of stock-based options outstanding and their related weighted average exercise price for the 2023 Plan are as follows:

 

    Three months ended  
    June 30, 2026  
    No. of
options
    Weighted
average
exercise
price
 
Outstanding at the beginning of the year     4,224,475       0.00  
Add: Granted during the year     -          
Less: Exercised     -       0.00  
Less: Forfeited/Cancelled during the year     (377,500 )     0.00  
Outstanding at the end of the period     3,846,975       0.00  
                 
Exercisable at the end of the period     8,225       -  
Unvested at the end of the period     3,838,750       -