v3.26.1
Statement of Cashflows (Unaudited)
6 Months Ended
Jun. 30, 2026
USD ($)
Cash flow from operating activities  
(Loss) / profit before income tax $ (393,410)
Adjustment for non cash charges and other items:  
Depreciation / amortization 0
Change in fair value of derivatives (16,491)
Loss on issuance of convertible debt 0
Loss on conversion of debt 0
Operating lease expense 0
Bad debt expense 0
Changes in working capital  
Decrease / (increase) in inventory (23,152)
Decrease / (increase) in deposit on inventory 0
Decrease / (increase) in prepaid and other assets (5,469)
(Decrease) / increase in accounts payable 34,428
(Decrease) / increase in accrued compensation 26,680
(Decrease) / increase in notes payable (38,053)
(Decrease) / increase in accrued interest (9,506)
(Decrease) / increase in Derivative liability 6,596
Cash flow from operating activities (418,377)
Cash flow from investing activities  
Additions in fixed assets 0
Cash flow from / (used) in investing activities 0
Cash flow from financing activities  
Proceeds from convertible note payable 35,000
Bank overdraft 88,443
Common stock issued during the year 80,420
Cash flow from financing activities 203,863
Increase / (decrease) in cash and cash equivalents (214,514)
Cash and cash equivalents at beginning of the year 214,514
Cash and cash equivalents at end of the year