v3.26.1
Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Jun. 30, 2026
Jun. 30, 2025
REVENUES:        
Total revenues $ 773,977 $ 937,774 $ 1,946,413 $ 1,912,326
OPERATING EXPENSES:        
Compensation and benefits 265,395 341,306 435,574 626,974
Professional fees 287,565 58,013 430,075 135,774
Brokerage fees 62,086 75,224 432,703 75,224
General and administrative expenses 93,827 64,854 144,124 120,694
Depreciation and amortization 74,627 88,184 148,462 176,692
Real estate taxes 31,713 38,005 70,493 76,009
Property portfolio business development costs 5,000 204,650
Total operating expenses, net 820,213 665,586 1,866,081 1,211,367
(LOSS) INCOME FROM OPERATIONS (46,236) 272,188 80,332 700,959
OTHER (EXPENSES) INCOME:        
Interest expenses (172,192) (196,943) (382,775) (391,466)
Other income 2,000 4,500
Gain from sale of rental properties, net 237,815 237,815
Income (loss) from derivative - interest rate swap 52,400 (48,919) 79,255 (137,309)
Total other income (expenses), net 120,023 (245,862) (61,205) (528,775)
NET INCOME $ 73,787 $ 26,326 $ 19,127 $ 172,184
NET INCOME PER COMMON SHARE:        
Basic (in Dollars per share) $ 0.01 $ 0 $ 0 $ 0.01
Diluted (in Dollars per share) $ 0.01 $ 0 $ 0 $ 0.01
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:        
Basic (in Shares) 13,180,829 12,066,252 13,002,928 12,076,981
Diluted (in Shares) 13,580,829 12,466,252 13,402,928 12,476,981
Property investment portfolio revenues        
REVENUES:        
Total revenues $ 656,370 $ 757,626 $ 1,412,100 $ 1,518,518
Real estate services revenues        
REVENUES:        
Total revenues $ 117,607 $ 180,148 $ 534,313 $ 393,808