v3.26.1
Note 10 - Convertible and Non-convertible Promissory Notes (Tables)
6 Months Ended
Jun. 30, 2026
Notes Tables  
Convertible Debt [Table Text Block]
  

2024

  

OID

     
  

Convertible

  

Convertible &

     
  

Notes

  

Other Notes

  

Total

 
  

(in thousands)

 

Balance at December 31, 2025

 $565   9,335   9,900 

Movement in fair value

  67   2,296   2,363 

Series D Convertible Preferred shares issued for debt

  -   (5,755)  (5,755)

Series E Convertible Preferred shares issued for debt

  -   (519)  (519)

Gain on settlement of debt

  -   (5,257)  (5,257)

Balance at March 31, 2026

 $632  $100  $732 

New notes issued in period

  -   1,230   1,230 

FX movements

  -   (2)  (2)

Movement in fair value

  75   63   138 

Balance at June 30, 2026

 $707  $1,391  $2,098 
Schedule of Long-Term Debt Instruments [Table Text Block]
  

As of

  

As of

 
  

June 30,

  

December 31,

 
  

2026

  

2025

 
  

(in thousands)

 
         

Term loans and promissory notes

 $7,313  $6,161 

Gross term loans and promissory notes

  7,313   6,161 

Debt discount

  (154)  - 

Total term loans and promissory notes, net

 $7,159  $6,161 

Current Maturities net of debt discount

  (7,159)  (6,161)

Long-term loans and promissory notes, net of debt discount

 $-  $- 
Summary of Troubled Debt Restructuring Note, Debtor [Table Text Block]
  Loss on 
  Debt Extinguishment 
Cash received on Closing $800 
Carrying value of modified term loans  1,164 
Less: Fair value of new Notes  (1,834)
Less: Fair value of Series C Convertible Preferred Stock  (1,861)
Loss on debt Extinguishment  $(1,731