v3.26.1
Segment Reporting - Schedule of Segment Revenue and Significant Expenses (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2026
Mar. 31, 2026
Jun. 30, 2025
Mar. 31, 2025
Jun. 30, 2026
Jun. 30, 2025
Segment Reporting [Line Items]            
Total Revenues $ 6,647   $ 1,219   $ 11,788 $ 2,576
Research and development (excluding stock based compensation) 415   779   853 2,050
General and administrative (excluding stock based compensation, depreciation and amortization) 3,988   4,640   8,115 9,126
Interest expense 1,450   4,490   2,980 6,254
Interest income (1)   (229)   (1) (387)
Change in fair value of earnout 491   0   517 0
Change in fair value of convertible notes 278   (7,202)   1,628 (6,629)
Change in fair value of warrants (140)   (544)   (807) (993)
Net loss (7,104)   (2,180)   (17,847) (8,782)
Reconciliation of net loss            
Consolidated net loss (7,104) $ (10,743) (2,180) $ (6,603)    
Operating Segments [Member]            
Segment Reporting [Line Items]            
Total Revenues 6,647   1,219   11,788 2,576
Cost of fitness product revenue (excluding depreciation and amortization) 2,812   559   5,709 1,318
Cost of membership (excluding depreciation and amortization) 164   (1)   201 1
Cost of training 104   297   228 617
Research and development (excluding stock based compensation) 360   406   744 978
General and administrative (excluding stock based compensation, depreciation and amortization) 2,696   1,615   5,510 3,653
Interest expense 1,450   4,490   2,980 6,254
Interest income (1)   (229)   (1) (387)
Change in fair value of earnout 491   0   517  
(Gain) loss upon extinguishment of debt and accounts payable 601   (1,423)   2,311 (4,459)
Change in fair value of convertible notes 278   (7,202)   1,628 (6,629)
Change in fair value of derivatives (491)   462   (164) 1,949
Change in fair value of warrants (140)   (544)   (807) (993)
Change in fair value of digital assets 0   (125)   0 (125)
Depreciation and amortization expense 1,520   891   2,374 1,901
Stock-based compensation expense 826   2,804   1,220 4,893
Transaction related expenses [1] 444   434   1,234 733
Vendor Settlements 0   (42)   115 417
Other segment items [2] 2,637   1,007   5,836 1,237
Net loss (7,104)   (2,180)   (17,847) (8,782)
Reconciliation of net loss            
Adjustments and reconciling items 0   0   0 0
Consolidated net loss $ (7,104)   $ (2,180)   $ (17,847) $ (8,782)
[1] Transaction costs related to acquisition of Ergatta, Wattbike and Sportstech.
[2] Other segment items included in consolidated net loss includes sales and marketing (excluding stock based compensation, depreciation and amortization) and other expense, net.