v3.26.1
Condensed Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
$ in Thousands
Jun. 30, 2026
Dec. 31, 2025
CURRENT ASSETS    
Cash and cash equivalents $ 3,282 $ 5,295
Accounts receivable, net 1,674 1,371
Prepaid expenses and other assets 910 608
Assets held for sale 1,792 1,827
Total current assets 7,658 9,101
PROPERTY & EQUIPMENT, NET 18,852 18,243
OTHER ASSETS    
Right of use assets 510 518
Other noncurrent assets 2,786 2,706
Total other assets 23,115 20,624
TOTAL ASSETS 49,625 [1] 47,968
Liabilities, Current [Abstract]    
Accounts payable 1,608 2,774
Payroll and employee benefits 857 1,159
Accrued retirement benefits, current portion 1,598 1,620
Deferred revenue, current portion 975 833
Long-term debt, current portion 102 85
Lease liability, current portion 128 106
Other current liabilities 1,282 786
Total current liabilities 6,550 7,363
Liabilities, Noncurrent [Abstract]    
Line of credit 8,500 4,000
Long-term debt, noncurrent portion 190 102
Lease liability, noncurrent portion 380 413
Total long-term liabilities 12,017 7,542
TOTAL LIABILITIES 18,567 14,905
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS' EQUITY    
Preferred stock--$0.0001 par value; 5,000,000 shares authorized; no shares issued and outstanding 0 0
Common stock--$0.0001 par value; 43,000,000 shares authorized; 19,876,696 and 19,755,431 shares issued and outstanding at June 30, 2026 and December 31, 2025, respectively 88,658 87,580
Additional paid-in-capital 17,951 17,346
Accumulated deficit (75,275) (71,587)
Accumulated other comprehensive loss (276) (276)
Total stockholders' equity 31,058 33,063
TOTAL LIABILITIES & STOCKHOLDERS' EQUITY 49,625 47,968
Excluding Deposits [Member]    
Liabilities, Noncurrent [Abstract]    
Deferred revenue, noncurrent portion 1,033 1,100
Member Deposits [Member]    
Liabilities, Noncurrent [Abstract]    
Deferred revenue, noncurrent portion 1,914 1,927
Development Project [Member]    
OTHER ASSETS    
Deferred development costs 17,334 15,720
Agave Venture [Member]    
OTHER ASSETS    
Deferred development costs $ 2,485 $ 1,680
[1] Segment assets are located in the United States.