| Summary of operating segment expenses |
| | | | | | | | | | | | | | | Three months ended June 30, | | Six months ended June 30, | | | 2026 | | 2025 | | 2026 | | 2025 | Total revenue | | $ | — | | $ | — | | $ | — | | $ | — | | | | | | | | | | | | | | Research and development expense: | | | | | | | | | | | | | Compensation and benefits | | | 9,577,971 | | | 7,510,545 | | | 17,549,787 | | | 12,920,970 | Duchenne muscular dystrophy program (Deramiocel) | | | 13,053,071 | | | 9,838,927 | | | 26,085,238 | | | 17,544,121 | Exosomes platform research | | | 523,529 | | | 1,164,133 | | | 1,332,824 | | | 2,685,067 | Other R&D segment expenses (1) | | | 2,155,161 | | | 1,369,691 | | | 4,311,299 | | | 2,695,162 | Total research and development expense, excluding non-cash expense | | | 25,309,732 | | | 19,883,296 | | | 49,279,148 | | | 35,845,320 | Stock-based compensation expense | | | 3,260,674 | | | 1,930,467 | | | 6,386,855 | | | 4,669,051 | Depreciation and amortization | | | 295,886 | | | 233,491 | | | 577,201 | | | 448,455 | Total research and development expense | | | 28,866,292 | | | 22,047,254 | | | 56,243,204 | | | 40,962,826 | | | | | | | | | | | | | | General and administrative expense: | | | | | | | | | | | | | Compensation and benefits | | | 3,140,431 | | | 2,139,615 | | | 5,375,379 | | | 3,640,458 | Other G&A segment expenses (2) | | | 7,870,353 | | | 1,561,190 | | | 11,986,117 | | | 2,936,424 | Total general and administrative expense, excluding non-cash expense | | | 11,010,784 | | | 3,700,805 | | | 17,361,496 | | | 6,576,882 | Stock-based compensation expense | | | 2,802,251 | | | 1,716,687 | | | 5,594,125 | | | 4,717,501 | Depreciation and amortization | | | 266,293 | | | 252,788 | | | 519,648 | | | 443,273 | Total general and administrative expense | | | 14,079,328 | | | 5,670,280 | | | 23,475,269 | | | 11,737,656 | | | | | | | | | | | | | | Operating loss | | | (42,945,620) | | | (27,717,534) | | | (79,718,473) | | | (52,700,482) | | | | | | | | | | | | | | Investment income | | | 2,211,295 | | | 1,793,352 | | | 5,115,801 | | | 2,522,894 | Interest expense | | | — | | | — | | | — | | | — | Other income (expense) | | | 2,271 | | | 14,991 | | | (70,727) | | | (123,197) | Total non-operating income, net | | | 2,213,566 | | | 1,808,343 | | | 5,045,074 | | | 2,399,697 | | | | | | | | | | | | | | Loss before income taxes | | | (40,732,054) | | | (25,909,191) | | | (74,673,399) | | | (50,300,785) | (Provision for) benefit from income taxes | | | (1,600) | | | (1,600) | | | (1,600) | | | (1,600) | | | | | | | | | | | | | | Net loss | | $ | (40,733,654) | | $ | (25,910,791) | | $ | (74,674,999) | | $ | (50,302,385) |
| (1) | Other R&D segment expenses primarily include other pipeline development costs, and other facility costs. |
| (2) | Other G&A segment expenses primarily include accounting, legal and other professional fees, consulting expenses, pre-commercial initiatives, business insurance, employee travel, and other facility and information technology costs. |
|