v3.26.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Cash flows from operating activities:    
Net loss $ (291,461) $ (427,955)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation and amortization 42,125 41,259
Restricted stock awards 19,772 19,772
Net losses realized on the sale of securities and net credit losses recognized in operations 194,520 511,613
Unrealized losses on equity securities (216,742) (575,798)
Change in fair value of embedded derivative (37,732) 393,963
(Accretion) amortization of investment securities, net 280,265 (140,060)
Deferred acquisition costs capitalized (366,754) (681,328)
Deferred acquisition costs amortized 425,691 441,487
Value of business acquired amortized 46,210 46,210
Interest credited on deposit type contracts 1,259,565 1,007,044
(Increase) decrease in operating assets:    
Investment income due and accrued (335,982) 109,372
Reinsurance related assets 379,224 (906,908)
Deferred tax assets, net of valuation allowance (453,779) (249,197)
Other assets (981,414) (394,635)
Increase (decrease) in operating liabilities:    
Policyholder benefit reserves 3,270,142 3,323,628
Dividend accumulation 1,637 (444)
Advance premiums (43,677) (32,427)
Other liabilities 724,061 558,408
Accounts payable and accrued expenses (382,236) 527,363
Net cash provided by operating activities 3,533,435 3,571,367
Cash flows from investing activities:    
Purchase of fixed income investments (9,394,175) (3,093,582)
Purchase of equity investments (5,349,930) (478,230)
Purchase of mortgage investments (10,678,191) (2,888,521)
Purchase of other invested assets (68,828) 0
Proceeds from fixed income sales and repayments 6,236,317 5,013,199
Proceeds from equity sales 534,095 764,106
Proceeds from mortgage repayments 1,652,681 1,856,376
Proceeds from other invested assets 15 0
Interest on policy loans 416 0
Increase in policy loans (2,366) (1,535)
Purchase of property, equipment and software (27,441) (11,220)
Net cash (used in) provided by investing activities (17,097,407) 1,160,593
Cash flows from financing activities:    
Receipts on deposit-type contracts 4,515,886 3,346,933
Withdrawals on deposit-type contracts (5,447,117) (11,225,572)
Net cash used in financing activities (931,231) (7,878,639)
Net increase (decrease) in cash and cash equivalents (14,495,203) (3,146,679)
Cash and cash equivalents:    
Beginning 18,036,904 6,903,783
Ending $ 3,541,701 $ 3,757,104