| Schedule of Basic and Diluted Earnings Per Share Attributable to Continuing Operations |
The
following table presents basic and diluted earnings per share attributable to continuing operations for the three and six months ended
June 30, 2026, and 2025.
| | |
Three months ended | | |
Six months ended | |
| | |
June 30, 2026 | | |
June 30, 2025 | | |
June 30, 2026 | | |
June 30, 2025 | |
| Net loss from continuing operations - basic and diluted, net of tax | |
$ | (3,080,442 | ) | |
$ | (1,903,933 | ) | |
$ | (4,344,228 | ) | |
$ | (5,543,067 | ) |
| Weighted average shares outstanding – basic and diluted | |
| 53,657,720 | | |
| 16,422,651 | | |
| 51,280,293 | | |
| 16,368,254 | |
| Net loss per share from continuing operations – basic and diluted | |
$ | (0.06 | ) | |
$ | (0.12 | ) | |
$ | (0.08 | ) | |
$ | (0.34 | ) |
| Excluded securities: (1) | |
| | | |
| | | |
| | | |
| | |
| Public Warrants | |
| 9,877,432 | | |
| 11,500,000 | | |
| 9,877,432 | | |
| 11,500,000 | |
| Private Warrants | |
| 557,000 | | |
| 557,000 | | |
| 557,000 | | |
| 557,000 | |
| Bridge Warrants | |
| 173,913 | | |
| 173,913 | | |
| 173,913 | | |
| 173,913 | |
| Extension Warrants | |
| 26,086 | | |
| 26,086 | | |
| 26,086 | | |
| 26,086 | |
| September 2024 Warrants | |
| 740,741 | | |
| 740,741 | | |
| 740,741 | | |
| 740,741 | |
| Quantum Convertible Note, related party (2) | |
| - | | |
| 1,862,466 | | |
| - | | |
| 1,862,466 | |
| Exchange Note (2) | |
| - | | |
| 827,330 | | |
| - | | |
| 827,330 | |
| September 2024 Convertible Note (3) | |
| - | | |
| 1,258,733 | | |
| - | | |
| 1,258,733 | |
| Series A Preferred stock common stock equivalents (4) | |
| 60,850 | | |
| 3,079,000 | | |
| 60,850 | | |
| 3,079,000 | |
| Stock options granted | |
| 803,646 | | |
| 803,646 | | |
| 803,646 | | |
| 803,646 | |
| Common stock issuance obligation | |
| 51,192 | | |
| 51,192 | | |
| 51,192 | | |
| 51,192 | |
| March 2025 Convertible Note (5) | |
| - | | |
| 61,718 | | |
| - | | |
| 34,974 | |
| May 2025 Convertible Note (6) | |
| - | | |
| 67,617 | | |
| - | | |
| 33,808 | |
| Common Stock Warrants | |
| 19,672,130 | | |
| - | | |
| 19,672,130 | | |
| - | |
| ClearThink Convertible Note (7) | |
| 2,010,262 | | |
| - | | |
| 1,397,989 | | |
| - | |
| (1) | The
Company’s diluted shares have not been included in the computation of diluted net loss per share from continuing operations for
the three and six months ended June 30, 2026, and 2025, as the result would be anti-dilutive. |
| (2) | Includes
the interest amount thereon and assumes the floor conversion price of $2.00. |
| (3) | Includes
the principal and interest amount thereon and calculated based on the initial fixed conversion price of $2.00. |
| (4) | Assumes
the maximum conversion thereon at the floor conversion price of $2.00. |
| (5) | Includes
the interest amount thereon and assumes the floor conversion price of $2.00. |
| (6) | Includes
the interest amount thereon and assumes the closing price as of the reporting date. |
| (7) | Includes
the interest amount thereon and assumes the average closing price for the reporting period. |
| | |
Three months ended | | |
Six months ended | |
| | |
June 30, 2026 | | |
June 30, 2025 | | |
June 30, 2026 | | |
June 30, 2025 | |
| Net income (loss) from discontinued operations - basic | |
$ | 3,927,715 | | |
$ | (709,350 | ) | |
$ | 2,591,239 | | |
$ | (1,029,656 | ) |
| Weighted average shares outstanding – basic | |
| 53,657,720 | | |
| 16,422,651 | | |
| 51,280,293 | | |
| 16,368,254 | |
| Net income (loss) per share from discontinued operations – basic | |
$ | 0.07 | | |
$ | (0.04 | ) | |
$ | 0.05 | | |
$ | (0.06 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Net income (loss) from discontinued operations - diluted | |
| 3,920,835 | | |
| (709,350 | ) | |
| 2,578,216 | | |
| (1,029,656 | ) |
| Weighted average shares outstanding – diluted | |
| 55,780,024 | | |
| 16,422,651 | | |
| 52,790,324 | | |
| 16,368,254 | |
| Net income (loss) per share from discontinued operations – diluted | |
$ | 0.07 | | |
$ | (0.04 | ) | |
$ | 0.05 | | |
$ | (0.06 | ) |
| Excluded securities: (1) | |
| | | |
| | | |
| | | |
| | |
| Public Warrants | |
| 9,877,432 | | |
| 11,500,000 | | |
| 9,877,432 | | |
| 11,500,000 | |
| Private Warrants | |
| 557,000 | | |
| 557,000 | | |
| 557,000 | | |
| 557,000 | |
| Bridge Warrants | |
| 173,913 | | |
| 173,913 | | |
| 173,913 | | |
| 173,913 | |
| Extension Warrants | |
| 26,086 | | |
| 26,086 | | |
| 26,086 | | |
| 26,086 | |
| September 2024 Warrants | |
| 740,741 | | |
| 740,741 | | |
| 740,741 | | |
| 740,741 | |
| Quantum Convertible Note, related party (2) | |
| - | | |
| 1,862,466 | | |
| - | | |
| 1,862,466 | |
| Exchange Note (2) | |
| - | | |
| 827,330 | | |
| - | | |
| 827,330 | |
| September 2024 Convertible Note (3) | |
| - | | |
| 1,258,733 | | |
| - | | |
| 1,258,733 | |
| Series A Preferred stock common stock equivalents (4) | |
| - | | |
| 3,079,000 | | |
| - | | |
| 3,079,000 | |
| Stock options granted | |
| 803,646 | | |
| 803,646 | | |
| 803,646 | | |
| 803,646 | |
| Common stock issuance obligation | |
| - | | |
| 51,192 | | |
| - | | |
| 51,192 | |
| March 2025 Convertible Note (5) | |
| - | | |
| 61,718 | | |
| - | | |
| 34,974 | |
| May 2025 Convertible Note (6) | |
| - | | |
| 67,617 | | |
| - | | |
| 33,808 | |
| Common Stock Warrants | |
| 19,672,130 | | |
| - | | |
| 19,672,130 | | |
| - | |
| (1) | The
Company’s diluted shares have not been included in the computation of diluted net loss per share from discontinued operations for
the three and six months ended June 30, 2025, as the result would be anti-dilutive. |
| (3) | Includes
the principal and interest amount thereon and calculated based on the initial fixed conversion price of $2.00. |
| (4) | Assumes
the maximum conversion thereon at the floor conversion price of $2.00. |
| (5) | Includes
the interest amount thereon and assumes the floor conversion price of $2.00. |
| (6) | Includes
the interest amount thereon and assumes the closing price as of the reporting date. |
|