| SCHEDULE OF SEGMENT REVENUE |
The
CODM examines, within each operational function, the employee salaries including the bonus and share based compensation. In addition,
the CODM examines the clinical trials expenses within the research and development operations.
SCHEDULE
OF SEGMENT REVENUE
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| | |
Three months ended
June 30, | | |
Six months ended
June 30, | |
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| | |
| | |
| | |
| | |
| |
| Revenues | |
| 1,771 | | |
| 1,778 | | |
| 5,169 | | |
| 3,307 | |
| | |
| | | |
| | | |
| | | |
| | |
| Cost of Revenues: | |
| | | |
| | | |
| | | |
| | |
| Material and Labor | |
| 1,631 | | |
| 1,138 | | |
| 3,322 | | |
| 2,163 | |
| Other cost of revenues | |
| 302 | | |
| 327 | | |
| 849 | | |
| 539 | |
| Inventory write-off | |
| 612 | | |
| - | | |
| 1,085 | | |
| - | |
| Total Cost of Revenues | |
| 2,545 | | |
| 1,465 | | |
| 5,256 | | |
| 2,702 | |
| | |
| | | |
| | | |
| | | |
| | |
| Research and development (R&D) | |
| | | |
| | | |
| | | |
| | |
| Payroll and Benefits | |
| 1,282 | | |
| 1,120 | | |
| 2,882 | | |
| 1,974 | |
| Share based compensation | |
| 435 | | |
| 645 | | |
| 610 | | |
| 1,314 | |
| Clinical trials | |
| 972 | | |
| 1,125 | | |
| 2,473 | | |
| 2,287 | |
| Other R&D | |
| 1,606 | | |
| 944 | | |
| 3,093 | | |
| 2,318 | |
| Total Research and development | |
| 4,295 | | |
| 3,834 | | |
| 9,058 | | |
| 7,893 | |
| | |
| | | |
| | | |
| | | |
| | |
| Selling and marketing (S&M) | |
| | | |
| | | |
| | | |
| | |
| Payroll and Benefits | |
| 3,932 | | |
| 2,779 | | |
| 7,795 | | |
| 4,757 | |
| Share based compensation | |
| 543 | | |
| 595 | | |
| 1,124 | | |
| 812 | |
| Other S&M | |
| 746 | | |
| 798 | | |
| 1,482 | | |
| 1,353 | |
| Total Selling and marketing | |
| 5,221 | | |
| 4,172 | | |
| 10,401 | | |
| 6,922 | |
| | |
| | | |
| | | |
| | | |
| | |
| General and administrative (G&A) | |
| | | |
| | | |
| | | |
| | |
| Payroll and Benefits | |
| 1,365 | | |
| 1,729 | | |
| 3,172 | | |
| 3,309 | |
| Share based compensation | |
| 1,177 | | |
| 1,920 | | |
| 2,466 | | |
| 3,700 | |
| Other G&A | |
| 1,613 | | |
| 1,677 | | |
| 3,239 | | |
| 3,260 | |
| Total General and administrative | |
| 4,155 | | |
| 5,326 | | |
| 8,877 | | |
| 10,269 | |
| | |
| | | |
| | | |
| | | |
| | |
| Financial Income (expenses), net; | |
| 121 | | |
| (132 | ) | |
| 410 | | |
| 162 | |
| Segment net loss | |
| (14,324 | ) | |
| (13,151 | ) | |
| (28,013 | ) | |
| (24,317 | ) |
|