v3.26.1
Condensed Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Cash flows from operating activities    
Net income $ 858 $ 1,977
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 120 156
Amortization of right to use asset 72 50
Stock-based compensation 213
Deferred income taxes 182
Changes in assets and liabilities:    
Accounts receivable (1,472) (105)
Inventory (165) (109)
Prepaid expenses and other current assets 374 (146)
Accounts payable and other current liabilities 823 68
Payments on operating lease obligations (65) (58)
Net cash provided by operating activities 940 1,833
Cash flows from investing activities    
Capital spending of property and equipment (688) (270)
Acquisition of related party asset group (100)
Net cash used for investing activities (788) (270)
Cash flows from financing activities    
Proceeds from initial public offering 23,000
Payments of underwriting discounts and offering costs (2,423)
Redemption of common stock (3,750)
Cash distributed to owners (1,748)
Net cash provided by (used in) financing activities 16,827 (1,748)
Net change in cash and cash equivalents 16,979 (185)
Cash and cash equivalents at beginning of period 1,840 1,887
Cash and cash equivalents at end of period 18,819 1,702
Supplemental disclosures of cash flow information:    
Cash paid for interest
Cash paid for taxes $ 358