v3.26.1
STOCKHOLDERS’ EQUITY (Tables)
6 Months Ended
Jun. 30, 2026
Equity [Abstract]  
SCHEDULE OF INITIAL ACCOUNTING TRANSACTION

The following table summarizes the initial accounting for the transaction:

 

Series J Preferred Stock, at issuance date fair value (temporary equity)  $730,533 
Anti-dilution liability, at issuance date fair value (Note 8 and 11)   16,379,662 
Transaction costs directly attributable to the asset acquisition   128,521 
Intangible asset recognized (acquired license right) (Note 6)  $17,238,716 
SCHEDULE OF ALLOCATION OF PRIVATE PLACEMENT

   Issuance date
fair value
   Relative
fair value
   Gross
proceeds
allocated
   Issuance
costs
allocated
   Initial
carrying
amount
 
Series K Preferred Stock  $24,789,000    59%  $12,714,483   $(1,863,001)  $10,851,482 
Series K Warrants   17,128,827    41%   8,785,517    (1,287,305)   7,498,212 
Total  $41,917,827    100%  $21,500,000   $(3,150,306)  $18,349,694