| Schedule of Option Activity | | |
| | | |
| | | |
| | | |
| | |
| | |
Weighted-average exercise price | |
Number of options | |
Weighted-average remaining life (in years) | |
Aggregate intrinsic value |
| | |
$ | |
| |
| |
$’000 |
| Outstanding, December 31, 2024 | | |
$ | 2,168 | | |
| 406 | | |
| 4.26 | | |
$ | — | |
| Granted | | |
| — | | |
| — | | |
| — | | |
| — | |
| Exercised | | |
| — | | |
| — | | |
| — | | |
| — | |
| Forfeited | | |
| 2,188 | | |
| (100 | ) | |
| — | | |
| — | |
| Outstanding, June 30, 2025 | | |
$ | 2,160 | | |
| 306 | | |
| 2.57 | | |
$ | — | |
| Exercisable and vested, June 30, 2025 | | |
$ | 2,030 | | |
| 169 | | |
| 2.50 | | |
$ | — | |
| | | |
| | | |
| | | |
| | | |
| | |
| Outstanding, December 31, 2025 | | |
$ | 3,538 | | |
| 6,735 | | |
| 4.26 | | |
| — | |
| Granted | | |
| — | | |
| — | | |
| — | | |
| — | |
| Exercised | | |
| — | | |
| — | | |
| — | | |
| — | |
| Expired | | |
| 3,944 | | |
| (154 | ) | |
| — | | |
| — | |
| Forfeited | | |
| 2,199 | | |
| (27 | ) | |
| — | | |
| — | |
| Outstanding, June 30, 2026 | | |
$ | 3,534 | | |
| 6,554 | | |
| 0.71 | | |
$ | — | |
| Exercisable and vested, June 30, 2026 | | |
$ | 3,536 | | |
| 6,540 | | |
| 0.71 | | |
$ | — | |