Balance Sheet Components (Additional Information) (Details)
|
|
|
|
|
|
|
|
|
|
|
1 Months Ended |
3 Months Ended |
6 Months Ended |
12 Months Ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
May 04, 2026 |
Apr. 16, 2026
USD ($)
$ / shares
shares
|
Mar. 16, 2026
USD ($)
shares
|
Jan. 29, 2026
USD ($)
shares
|
Dec. 01, 2025
shares
|
Nov. 30, 2025
USD ($)
shares
|
Nov. 25, 2025
USD ($)
shares
|
Oct. 30, 2025
USD ($)
shares
|
Sep. 25, 2025
USD ($)
$ / shares
shares
|
Sep. 23, 2025
USD ($)
shares
|
Dec. 31, 2024
USD ($)
shares
|
Jun. 30, 2026
USD ($)
CryptoUnits
Crypto
$ / shares
$ / Crypto
shares
|
Jun. 30, 2025
USD ($)
|
Jun. 30, 2026
USD ($)
CryptoUnits
Crypto
$ / shares
$ / Crypto
shares
|
Jun. 30, 2025
USD ($)
|
Dec. 31, 2025
USD ($)
$ / shares
shares
|
Jun. 24, 2026
Bcfe
$ / shares
|
May 22, 2026
$ / shares
|
Apr. 23, 2026
USD ($)
|
Mar. 02, 2026
$ / shares
|
Feb. 28, 2026
shares
|
Feb. 27, 2026
USD ($)
|
Jan. 16, 2026
shares
|
Dec. 26, 2025
shares
|
Dec. 19, 2025
shares
|
Dec. 08, 2025
shares
|
Sep. 26, 2025
$ / shares
|
Aug. 31, 2025
USD ($)
|
Aug. 20, 2025
$ / shares
|
Aug. 17, 2025
USD ($)
|
Jun. 11, 2024
shares
|
Sep. 21, 2023
shares
|
| Property, Plant, and Equipment [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock aggregate purchase price |
|
|
|
|
|
|
|
|
|
|
$ 1,100,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Revenue recognized |
|
|
|
|
|
|
|
|
|
|
|
$ 3,677,000
|
$ 3,272,000
|
$ 8,124,000
|
$ 4,656,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Digital assets |
|
|
|
|
|
|
|
|
|
|
|
$ 56,138,000
|
|
$ 56,138,000
|
|
$ 64,711,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock, par value | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
$ 0.0001
|
|
$ 0.0001
|
|
$ 0.0001
|
|
$ 0.0001
|
|
$ 0.68
|
|
|
|
|
|
|
|
|
|
|
|
|
| Digital assets, Fair Value |
|
|
|
|
|
|
|
|
|
|
|
$ 56,138,000
|
|
$ 56,138,000
|
|
$ 64,711,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Data Vault Units |
|
|
|
|
|
|
|
|
|
|
|
252,451,631
|
|
252,451,631
|
|
|
837
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Crypto Asset, Cost |
|
|
|
|
|
|
|
|
|
|
|
$ 95,642,000
|
|
$ 95,642,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Outstanding Principle |
|
|
|
|
|
|
|
|
|
|
|
28,768,000
|
|
28,768,000
|
|
27,688,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Price per share (in Dollars per share) | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.0001
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common Stock, Value, Issued |
|
|
|
|
|
|
|
|
|
|
|
1,000
|
|
1,000
|
|
1,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Proceeds from Issuance of Common Stock |
|
|
|
|
|
|
|
|
|
|
$ 1,100,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Realized gains on sales of stock |
|
|
|
|
|
$ 4,700,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Lease Expense |
|
|
|
|
|
|
|
|
|
|
|
1,100,000
|
200,000
|
2,300,000
|
500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Impairment Loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
$ 2,500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Finance lease liabilities |
|
|
|
|
|
|
|
|
|
|
|
$ 0
|
|
$ 0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Finance Lease, Liability, Statement of Financial Position [Extensible Enumeration] |
|
|
|
|
|
|
|
|
|
|
|
Derivative Liability, Noncurrent
|
|
Derivative Liability, Noncurrent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of Common Stock Shares Issued | shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
32,135,626
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Sale of Stock Percentage of Ownership after Transaction |
82.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common Stock Share Price | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
$ 630
|
|
$ 630
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Depreciation expense |
|
|
|
|
|
|
|
|
|
|
|
$ 800,000
|
2,000
|
$ 1,600,000
|
3,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock, shares issued | shares |
|
|
|
|
|
|
|
|
|
|
|
8,493,000
|
|
8,493,000
|
|
8,491,267
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,250,000
|
|
| Gross Revenue |
|
|
|
|
|
|
|
|
|
|
|
$ 15,800,000
|
39,500,000
|
$ 41,500,000
|
57,200,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net revenue |
|
|
|
|
|
|
|
|
|
|
|
7,642,000
|
9,896,000
|
16,255,000
|
14,900,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Gross-to-net revenue Adjustment |
|
|
|
|
|
|
|
|
|
|
|
8,119,000
|
$ 29,642,000
|
25,240,000
|
$ 42,341,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accrued Liabilities |
|
|
|
|
|
|
|
|
|
|
|
256,100,000
|
|
256,100,000
|
|
$ 231,800,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disbursements and Counter Parties |
|
|
|
|
|
|
|
|
|
|
|
|
|
24,300,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Rebate Balance |
|
|
|
|
|
|
|
|
|
|
|
$ 256,100,000
|
|
$ 256,100,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant, and Equipment [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common Stock Share Price | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 16
|
|
|
|
| Semnur Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant, and Equipment [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock, shares issued | shares |
|
|
|
|
|
|
|
|
|
|
|
8,493,000
|
|
8,493,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Datavault Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant, and Equipment [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of shares acquired | shares |
|
|
|
|
|
|
|
|
15,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock purchase price | $ / shares |
|
|
|
|
|
|
|
|
$ 0.5378
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of shares acquired, value |
|
|
|
|
|
|
|
|
$ 8,100,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Pre-Funded Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant, and Equipment [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common Stock Share Price | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.0001
|
|
|
|
|
|
| Warrant |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant, and Equipment [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock, shares issued | shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,500,000
|
| Dream Bowl Tokens Dividend |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant, and Equipment [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Dream Bowl Token Received | Crypto |
|
|
|
|
|
|
|
|
|
|
|
265,524,859
|
|
265,524,859
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Dream Bowl Token Distributed | Crypto |
|
|
|
|
|
|
|
|
|
|
|
13,124,766
|
|
13,124,766
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Dream Bowl Token Fair Value Per Unit | $ / Crypto |
|
|
|
|
|
|
|
|
|
|
|
0.0000014
|
|
0.0000014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Crypto Asset Units Held | Crypto |
|
|
|
|
|
|
|
|
|
|
|
68,262,889
|
|
68,262,889
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrant Distributions [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant, and Equipment [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value of warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Of Warrants |
|
|
|
|
|
|
|
|
|
|
|
$ 28,500
|
|
28,500
|
|
|
|
|
|
|
|
$ 500,000
|
|
|
|
|
|
|
|
|
|
|
| Datavault Securities Purchase Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant, and Equipment [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Proceeds from warrant exercises |
|
|
|
|
|
|
$ 26,400
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Equity Method Investments |
|
|
|
|
|
|
$ 141,900,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Gain (loss) on investment in equity security measured at fair value |
|
|
|
|
|
|
|
|
|
|
|
5,300,000
|
|
37,100,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Exercise Pre-Funded warrant increased in percentage ownership |
|
|
|
|
|
|
48.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Datavault Securities Purchase Agreement [Member] | Datavault Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant, and Equipment [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of shares purchase | shares |
|
|
|
|
|
|
|
|
15,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Equity Method Investments |
|
$ 50,000,000
|
|
|
|
|
|
|
|
|
|
$ 56,600,000
|
|
$ 56,600,000
|
|
159,400,000
|
|
|
$ 56,200,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock aggregate purchase price |
|
|
|
|
|
|
|
|
$ 150,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Price per share (in Dollars per share) | $ / shares |
|
$ 6.125
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Proceeds from Issuance of Common Stock |
|
|
|
|
|
|
|
|
$ 150,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of Common Stock Shares Issued | shares |
|
75,942,666
|
|
|
|
21,079,599
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Proceeds from sales of stock |
|
|
|
|
|
$ 13,600,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock, shares issued | shares |
|
8,163,265
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Datavault Securities Purchase Agreement [Member] | Pre-Funded Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant, and Equipment [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of shares purchase | shares |
|
|
|
|
|
|
263,914,094
|
|
263,914,094
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Semnur Merger Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant, and Equipment [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock aggregate purchase price |
|
|
|
|
|
|
|
|
|
$ 200,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of share repurchase, value |
|
|
|
|
|
|
|
|
$ 150,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Digital assets |
|
|
|
|
|
|
|
|
|
18,700
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Proceeds from Issuance of Common Stock |
|
|
|
|
|
|
|
|
|
$ 200,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stablecoins Purchased | Crypto |
|
|
|
|
|
|
|
|
|
|
|
|
|
50,583
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Payment for Crypto Asset |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 100,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock, shares issued | shares |
|
|
|
|
|
|
|
|
|
12,500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Scilex-St. James Loan Agreement And Amendment [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant, and Equipment [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Initial principal amount |
|
|
$ 38,800,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, interest rate |
|
|
|
|
5.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value of common shares |
|
|
$ 66,300,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of shares exchange, value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,400,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Additional Pledged Share | shares |
|
|
|
|
|
|
|
|
|
|
|
10,000,000
|
|
10,000,000
|
|
|
|
|
|
|
10,000,000
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock, shares issued | shares |
|
|
|
|
39,202,800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Pledged Securities Shares | shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,116,816
|
17,361,111
|
85,838,800
|
|
|
|
|
|
|
| Share-Based Payment Arrangement, Tranche Three [Member] | Scilex-St. James Loan Agreement And Amendment [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant, and Equipment [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Additional Pledged Share | shares |
|
|
10,000,000
|
|
|
|
|
|
|
|
|
10,000,000
|
|
10,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Pledged Securities Shares | shares |
|
|
|
|
|
|
|
|
|
|
|
85,665,102
|
|
85,665,102
|
|
|
|
|
|
|
|
|
85,665,102
|
|
|
|
|
|
|
|
|
|
| Investment Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant, and Equipment [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Contingent consideration, liability |
|
|
|
|
|
|
|
|
|
|
|
$ 1,500,000
|
|
$ 1,500,000
|
|
1,000,000
|
|
|
|
|
|
|
|
|
|
|
|
$ 2,500,000
|
|
|
|
|
| Non-cancelable Lease Agreements [Member] | Research and Development Facilities [Member] | Maximum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant, and Equipment [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Operating lease, lease term |
|
|
|
|
|
|
|
|
|
|
|
13 years
|
|
13 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Non-cancelable Lease Agreements [Member] | Research and Development Facilities [Member] | Minimum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant, and Equipment [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Operating lease, lease term |
|
|
|
|
|
|
|
|
|
|
|
1 year
|
|
1 year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Operating lease, remaining lease term |
|
|
|
|
|
|
|
|
|
|
|
10 years 2 months 12 days
|
|
10 years 2 months 12 days
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| iLeukon Intellectual Property License Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant, and Equipment [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Equity Method Investments |
|
|
|
|
|
|
|
|
|
|
|
$ 1,100,000
|
|
$ 1,100,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Outstanding equity |
|
|
|
|
|
|
|
|
|
|
2.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock aggregate purchase price |
|
|
|
|
|
|
|
|
|
|
$ 1,100,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Contingent consideration, liability |
|
|
|
|
|
|
|
|
|
|
1,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Revenue recognized |
|
|
|
|
|
|
|
|
|
|
|
|
|
1,100,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Proceeds from Issuance of Common Stock |
|
|
|
|
|
|
|
|
|
|
$ 1,100,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of Common Stock Shares Issued | shares |
|
|
|
|
|
|
|
|
|
|
400,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| PA OPS Investor LLC [Member] | Investment Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant, and Equipment [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Contingent consideration, liability |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 2,500,000
|
|
|
| Payments to Acquire Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long Term Commitment Amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 2,500,000
|
|
$ 2,500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, interest rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
4.03%
|
|
4.03%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash consideration paid in connection with share repurchase |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party | iLeukon Intellectual Property License Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant, and Equipment [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Sale of Stock Percentage of Ownership after Transaction |
|
|
|
|
|
|
|
|
|
|
|
|
|
20.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Datavault Pre-funded Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant, and Equipment [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Realized gains on sales of stock |
|
|
|
|
|
|
|
$ 19,200,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Datavault Pre-funded Warrant [Member] | Datavault Securities Purchase Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant, and Equipment [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Gain (loss) on investment in equity security measured at fair value |
|
|
|
|
|
$ 19,200,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of Common Stock Shares Issued | shares |
|
|
|
|
|
|
|
13,389,235
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Proceeds from sales of stock |
|
|
|
|
|
|
|
$ 26,400,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| QScan Note |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant, and Equipment [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Convertible promissory notes |
|
|
|
$ 20,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Allowance for Credit Losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 800,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Default Rate |
|
|
|
3.66%
|
|
|
|
|
|
|
|
4.00%
|
|
4.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Outstanding Principle |
|
|
|
|
|
|
|
|
|
|
|
$ 20,000,000
|
|
$ 20,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 200,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of Common Stock Shares Issued | shares |
|
|
|
140,379,226
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Scilex-St. James Loans [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant, and Equipment [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of Common Stock Shares | shares |
|
|
95,665,102
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|