| Schedule of Carrying Value of Financial Instruments |
The carrying value of financial instruments category as of June 30,
2026 and December 31, 2025 are as follows:
| | |
June 30, 2026 | |
| Financial assets: | |
Financial assets at amortized cost | | |
Financial assets at fair value | | |
Financial liabilities at amortized cost | | |
Total | |
| Cash and cash equivalents | |
$ | 1,499,603 | | |
$ | - | | |
| - | | |
$ | 1,499,603 | |
| Trade and other receivables | |
| 244,103 | | |
| - | | |
| - | | |
| 244,103 | |
| Other current financial assets | |
| 155,693 | | |
| - | | |
| - | | |
| 155,693 | |
| Other non-current financial assets | |
| 66,410 | | |
| - | | |
| - | | |
| 66,410 | |
| Financial liabilities: | |
| | | |
| | | |
| | | |
| | |
| Trade and other payables | |
| - | | |
| - | | |
| 8,005,390 | | |
| 8,005,390 | |
| Accrued expenses | |
| - | | |
| - | | |
| 1,088,888 | | |
| 1,088,888 | |
| Current financial liabilities | |
| - | | |
| - | | |
| 5,157,298 | | |
| 5,157,298 | |
| Non-current financial liabilities | |
| - | | |
| - | | |
| 271,349 | | |
| 271,349 | |
| | |
December 31, 2025 | |
| Financial assets: | |
Financial
assets at
amortized
cost | | |
Financial
assets at
fair value | | |
Financial
liabilities at
amortized
cost | | |
Total | |
| Cash and cash equivalents | |
$ | 1,700,273 | | |
$ | - | | |
$ | - | | |
$ | 1,700,273 | |
| Trade and other receivables | |
| 392,096 | | |
| - | | |
| - | | |
| 392,096 | |
| Other current financial assets | |
| 262,722 | | |
| - | | |
| - | | |
| 262,722 | |
| Other non-current financial assets | |
| 578,917 | | |
| - | | |
| - | | |
| 578,917 | |
| Financial liabilities: | |
| | | |
| | | |
| | | |
| | |
| Trade and other payables | |
| - | | |
| - | | |
| 7,830,104 | | |
| 7,830,104 | |
| Accrued expenses | |
| - | | |
| - | | |
| 957,879 | | |
| 957,879 | |
| Current financial liabilities | |
| - | | |
| - | | |
| 4,343,276 | | |
| 4,343,276 | |
| Derivative liabilities | |
| - | | |
| 2,530,176 | | |
| - | | |
| 2,530,176 | |
|
| Schedule of Net gains or Losses by Financial Instrument |
Net gains or losses by financial instrument category for the six-months
ended June 30, 2026 and 2025 are as follows:
| | |
For the six-month ended June 30, 2026 | | |
For the six-month ended
June 30, 2025 | |
| Amortized cost: | |
| | | |
| | |
| Interest income | |
| 18,977 | | |
| 28,890 | |
| Foreign exchange gains | |
| 2,121 | | |
| 36,925 | |
| Gains on foreign currency translation | |
| 2,845 | | |
| 169,516 | |
| Interest expense | |
| (43,927 | ) | |
| (53,328 | ) |
| Losses on foreign currency transaction | |
| (4,216 | ) | |
| (45,666 | ) |
| Losses on foreign currency translation | |
| (435,220 | ) | |
| (16,098 | ) |
| | |
| | | |
| | |
| Financial liabilities measured at fair value through profit and loss: | |
| | | |
| | |
| Realized gain on financial liabilities measured at fair value | |
| 1,798,064 | | |
| - | |
| Gains on change in fair value of financial liabilities | |
| - | | |
| 23,943 | |
| Losses on change in fair value of financial liabilities | |
| - | | |
| (23,440 | ) |
|