v3.26.1
Revenue and Segment Information
6 Months Ended
Jun. 30, 2026
Revenue and Segment Information [Abstract]  
Revenue and Segment Information

5. Revenue and Segment Information

In connection with the Company's acquisitions of 51% ownership of PET Labs in October 2023, 100% ownership of ECNP in October 2025 and 60% ownership of Numed in January 2026, the Company manufactures and sells nuclear medical doses for PET and SPECT scanning in South Africa and the U.S. Beginning in the first quarter of 2026, primarily as a result of the acquisition of Renergen and the deconsolidation of Skyline, the Company has three operating segments: (i) nuclear fuels, (ii) specialist isotopes and related services, and (iii) helium and LNG. The Company’s prior “construction services” segment is shown below as “discontinued operations.”

The following table presents revenue from continuing operations disaggregated by geography based on the Company’s locations (in thousands):

 

 

Revenues

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

Segment

 

2026

 

 

2025

 

 

2026

 

 

2025

 

South Africa

 

$

3,379

 

 

$

1,198

 

 

$

6,027

 

 

$

2,300

 

United States

 

 

1,744

 

 

 

 

 

3,276

 

 

 

Total Revenue

 

$

5,123

 

 

$

1,198

 

 

$

9,303

 

 

$

2,300

 

 

The following table presents changes in the Company’s accounts receivable for the six months ended June 30, 2026 (in thousands):

 

 

Balance as of
December 31,
2025

 

 

Additions (a)

 

 

Deductions

 

 

Balance as of
June 30,
2026

 

Accounts receivable

 

$

1,078

 

 

$

11,878

 

 

$

(9,914

)

 

$

3,042

 

(a)
The Company assumed accounts receivable as part of the Numed and Renergen acquisitions totaling $0.2 million and $3.2 million, respectively (Note 14).

Segment Information

Beginning in 2024, primarily as a result of increased business activities of its subsidiary, Quantum Leap Energy LLC, the Company had two operating segments: (i) specialist isotopes, and related services and (ii) nuclear fuels. Beginning in August 2025, primarily as a result of the acquisition of Skyline, the Company had three operating segments: (i) specialist isotopes and related services, (ii) nuclear fuels, and (iii) construction services. In January 2026, the Company acquired Renergen, which is an integrated producer of both liquid helium and LNG, which comprises the helium and LNG segment. As mentioned above, in late March 2026, the Company entered into the Exchange Agreement and completed the deconsolidation of Skyline. The Company retained approximately 8.6% of the outstanding Class A ordinary and preferred shares of Skyline immediately following the separation. The accounting requirements for reporting the separation of Skyline as a discontinued operation were met when the separation was completed. Subsequent to the deconsolidation of Skyline in March 2026, the Company has three operating segments: (i) specialist isotopes and related services, (ii) nuclear fuels, and (iii) helium and LNG.

The specialist isotopes and related services segment is focused on research and development of technologies and methods used to separate high-value, low-volume isotopes (such as C-14, Molybdenum-100 (“Mo-100"), Si-28 and Yb-176) for highly specialized target end markets other than advanced nuclear fuels, including pharmaceuticals and agrochemicals, nuclear medical imaging and semiconductors, as well as services related to these isotopes, and this segment includes operations of PET Labs, Numed and ECNP.

The nuclear fuels segment is focused on research and development of technologies and methods used to produce high-assay low-enriched uranium (HALEU) and Lithium-6 for the advanced nuclear fuels target end market, and this segment includes operations of QLE.

The Helium and LNG segment is currently focused on the exploration, production and sale of LNG in South Africa, and this segment includes operations of Renergen.

The Company’s chief operating decision maker (“CODM”) is its chief executive officer. The segment revenue and segment net loss is regularly reviewed by the CODM in deciding how to allocate resources. The CODM regularly reviews any asset information by operating segment and, accordingly, asset information is reported on a segment basis.

The following table shows total assets by segment and a reconciliation to the condensed consolidated financial statements as of June 30, 2026 and December 31, 2025 (in thousands):

 

 

 

June 30,
2026

 

 

December 31,
2025

 

Segment assets:

 

 

 

 

 

 

Specialist isotopes and related services

 

$

400,945

 

 

$

321,190

 

Nuclear fuels

 

 

106,279

 

 

 

94,252

 

Helium and LNG

 

 

64,822

 

 

 

 

Discontinued operations

 

 

 

 

 

82,578

 

Total assets

 

$

572,046

 

 

$

498,020

 

 

Select information from the condensed consolidated statements of operations and comprehensive loss as of the three months ended June 30, 2026 and 2025 is as follows (in thousands):

 

 

Revenues

 

 

Net Income (Loss) Before
Allocation to Noncontrolling Interest

 

 

 

Three Months Ended June 30,

 

 

Three Months Ended June 30,

 

Segment

 

2026

 

 

2025

 

 

2026

 

 

2025

 

Specialist isotopes and related services

 

$

3,869

 

 

$

1,198

 

 

$

(14,158

)

 

$

(8,445

)

Nuclear fuels

 

 

600

 

 

 

 

 

 

(13,848

)

 

 

(66,712

)

Helium and LNG

 

 

654

 

 

 

 

 

 

(5,987

)

 

 

 

 

$

5,123

 

 

$

1,198

 

 

$

(33,993

)

 

$

(75,157

)

Select information from the condensed consolidated statements of operations and comprehensive loss as of the six months ended June 30, 2026 and 2025 is as follows (in thousands):

 

 

Revenues

 

 

Net Income (Loss) Before
Allocation to Noncontrolling Interest

 

 

 

Six Months Ended June 30,

 

 

Six Months Ended June 30,

 

Segment

 

2026

 

 

2025

 

 

2026

 

 

2025

 

Specialist isotopes and related services

 

$

7,255

 

 

$

2,300

 

 

$

(24,748

)

 

$

(14,814

)

Nuclear fuels

 

 

800

 

 

 

 

 

 

(19,961

)

 

 

(68,805

)

Helium and LNG

 

 

1,248

 

 

 

 

 

 

(15,990

)

 

 

 

 

$

9,303

 

 

$

2,300

 

 

$

(60,699

)

 

$

(83,619

)

 

A reconciliation of total segment revenue to total consolidated revenue and of total segment gross profit and segment operating income to total consolidated income before income taxes, for the three months ended June 30, 2026 and 2025, is as follows (in thousands):

 

 

 

Three Months Ended June 30, 2026

 

 

 

Specialist isotopes and related services

 

 

Nuclear fuels

 

 

Helium and LNG

 

 

Total

 

Sales from external customers

 

$

3,869

 

 

$

 

 

$

654

 

 

$

4,523

 

Collaboration revenue

 

 

 

 

 

600

 

 

 

 

 

 

600

 

Less: cost of sales

 

 

(2,149

)

 

 

 

 

 

(1,494

)

 

 

(3,643

)

Segment gross profit (loss)

 

 

1,720

 

 

 

600

 

 

 

(840

)

 

 

1,480

 

Personnel expenses

 

 

8,907

 

 

 

4,492

 

 

 

1,085

 

 

 

14,484

 

Professional fees

 

 

3,603

 

 

 

2,176

 

 

 

692

 

 

 

6,471

 

Other segment expenses

 

 

5,941

 

 

 

5,598

 

 

 

3,181

 

 

 

14,720

 

Segment operating loss

 

 

(16,731

)

 

 

(11,666

)

 

 

(5,798

)

 

 

(34,195

)

Foreign exchange transaction gain (loss)

 

 

66

 

 

 

(18

)

 

 

2,580

 

 

 

2,628

 

Change in fair value of convertible notes payable

 

 

547

 

 

 

(4,007

)

 

 

 

 

 

(3,460

)

Interest income (expense), net

 

 

1,736

 

 

 

716

 

 

 

(1,515

)

 

 

937

 

Loss before income tax benefit

 

$

(14,382

)

 

$

(14,975

)

 

$

(4,733

)

 

$

(34,090

)

 

 

 

Three Months Ended June 30, 2025

 

 

 

Specialist isotopes and related services

 

 

Nuclear fuels

 

 

Total

 

Sales from external customers

 

$

1,198

 

 

$

 

 

$

1,198

 

Less: cost of sales

 

 

(626

)

 

 

 

 

 

(626

)

Segment gross profit

 

 

572

 

 

 

 

 

 

572

 

Personnel expenses

 

 

4,452

 

 

 

2,441

 

 

 

6,893

 

Professional fees

 

 

2,387

 

 

 

461

 

 

 

2,848

 

Other segment expenses

 

 

2,546

 

 

 

254

 

 

 

2,800

 

Segment operating loss

 

 

(8,813

)

 

 

(3,156

)

 

 

(11,969

)

Foreign exchange transaction loss

 

 

(37

)

 

 

 

 

 

(37

)

Change in fair value of share liability

 

 

(142

)

 

 

 

 

 

(142

)

Change in fair value of convertible notes payable

 

 

 

 

 

(63,757

)

 

 

(63,757

)

Interest income, net

 

 

641

 

 

 

202

 

 

 

843

 

Loss before income tax expense

 

$

(8,351

)

 

$

(66,711

)

 

$

(75,062

)

 

A reconciliation of total segment revenue to total consolidated revenue and of total segment gross profit and segment operating income to total consolidated income before income taxes, for the six months ended June 30, 2026 and 2025, is as follows (in thousands):

 

 

 

Six Months Ended June 30, 2026

 

 

 

Specialist isotopes and related services

 

 

Nuclear fuels

 

 

Helium and LNG

 

 

Total

 

Sales from external customers

 

$

7,255

 

 

$

 

 

$

1,248

 

 

$

8,503

 

Collaboration revenue

 

 

 

 

 

800

 

 

 

 

 

 

800

 

Less: cost of sales

 

 

(3,843

)

 

 

 

 

 

(2,314

)

 

 

(6,157

)

Segment gross profit (loss)

 

 

3,412

 

 

 

800

 

 

 

(1,066

)

 

 

3,146

 

Personnel expenses

 

 

16,494

 

 

 

7,740

 

 

 

2,216

 

 

 

26,450

 

Professional fees

 

 

7,085

 

 

 

4,373

 

 

 

1,223

 

 

 

12,681

 

Other segment expenses

 

 

11,298

 

 

 

6,509

 

 

 

5,292

 

 

 

23,099

 

Segment operating loss

 

 

(31,465

)

 

 

(17,822

)

 

 

(9,797

)

 

 

(59,084

)

Foreign exchange transaction gain (loss)

 

 

27

 

 

 

(61

)

 

 

(1,064

)

 

 

(1,098

)

Change in fair value of investments

 

 

 

 

 

1,126

 

 

 

 

 

 

1,126

 

Change in fair value of convertible notes payable

 

 

636

 

 

 

(4,664

)

 

 

 

 

 

(4,028

)

Interest income (expense), net

 

 

3,823

 

 

 

1,460

 

 

 

(3,026

)

 

 

2,257

 

Loss before income tax benefit

 

$

(26,979

)

 

$

(19,961

)

 

$

(13,887

)

 

$

(60,827

)

 

 

 

Six Months Ended June 30, 2025

 

 

 

Specialist isotopes and related services

 

 

Nuclear fuels

 

 

Total

 

Sales from external customers

 

$

2,300

 

 

$

 

 

$

2,300

 

Less: cost of sales

 

 

(1,401

)

 

 

 

 

 

(1,401

)

Segment gross profit

 

 

899

 

 

 

 

 

 

899

 

Personnel expenses

 

 

7,752

 

 

 

3,032

 

 

 

10,784

 

Professional fees

 

 

4,166

 

 

 

837

 

 

 

5,003

 

Other segment expenses

 

 

4,435

 

 

 

598

 

 

 

5,033

 

Segment operating loss

 

 

(15,454

)

 

 

(4,467

)

 

 

(19,921

)

Foreign exchange transaction loss

 

 

(99

)

 

 

 

 

 

(99

)

Change in fair value of share liability

 

 

(129

)

 

 

 

 

 

(129

)

Change in fair value of convertible notes payable

 

 

 

 

 

(64,715

)

 

 

(64,715

)

Interest income, net

 

 

893

 

 

 

377

 

 

 

1,270

 

Loss before income tax expense

 

$

(14,789

)

 

$

(68,805

)

 

$

(83,594

)