v3.26.1
Condensed Consolidated Statements of Cash Flows - USD ($)
6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income (loss) $ (6,377,888) $ 692,734
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Depreciation 100,599 73,768
Amortization of debt discount 167,496 167,496
Stock issued for services and other stock-based compensation 246,553 773,872
Lease cost, net of repayment 132 (129)
(Gain) loss on fair value of derivative liability (153)
Change in fair value of digital assets 1,698,396 (179,258)
Realized (gain) loss on digital assets 51,731 (119,743)
Digital assets collected for membership revenue (53,658) (643,731)
Operating expenses paid with digital assets 182,555 977,636
Changes in operating assets and liabilities:    
Receivables 421,576 6,925
Inventory (313,992) (565,732)
Prepaid assets 20,939 (513,271)
Income tax paid in advance 57,641
Deposits 8,246 (1,871,346)
Accounts payable and accrued liabilities (347,769) (300,675)
Income tax payable (118,282) (1,307)
Deferred revenue (335,235) (296,679)
Accrued interest 9,298 9,298
Accrued interest, related parties 450,918 450,918
Net cash provided by (used in) operating activities - continuing (4,130,744) (1,339,377)
Net cash provided by (used in) operating activities - discontinuing (1,461,609) (2,375,761)
Net cash provided by (used in) operating activities (5,592,353) (3,715,138)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of digital assets (368,072) (4,517,592)
Proceeds from sale of digital assets 942,446 4,601,110
Purchase of Treasury Stock (70,044) (44,642)
Cash paid for Dream SPV investment (2,000,000)
Cash paid for fixed assets (132,761) (141,898)
Net cash provided by (used in) investing activities - continuing (1,628,431) (103,022)
Net cash provided by (used in) investing activities - discontinuing 9,858
Net cash provided by (used in) investing activities (1,618,573) (103,022)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Repayments for related party debt (450,258) (450,258)
Repayments for debt (14,622) (14,622)
Payments for shares repurchased from former related parties (1,685,880)
Dividends paid (325,236) (336,657)
Net cash provided by (used in) financing activities - continuing (790,116) (2,487,417)
Net cash provided by (used in) financing activities - discontinuing
Net cash provided by (used in) financing activities (790,116) (2,487,417)
Net increase (decrease) in cash and cash equivalents (8,001,042) (6,305,577)
Cash and cash equivalents - beginning of period 9,992,443 22,467,710
Cash and cash equivalents - end of period 1,991,401 16,162,133
Cash paid during the period for:    
Interest 464,880 465,540
Income taxes 57,530 8,000
Non-cash investing and financing activities - continuing:    
Digital assets collected for deferred coffee sales 5,607
Dividends declared 409,670 409,670
Dividends paid with digital assets 82,920 81,486
Cumulative effect adjustment upon adoption of ASU 2023-08 148,346
Non-cash investing and financing activities - discontinuing:    
Digital assets received from sale of fixed assets $ 2,916 $ 123,064