DISCONTINUED OPERATIONS (Tables)
|
6 Months Ended |
Jun. 30, 2026 |
| Discontinued Operations and Disposal Groups [Abstract] |
|
| SCHEDULE OF ASSETS AND LIABILITIES REFLECTED IN DISCONTINUED OPERATIONS |
In
accordance with the provisions of ASC 205-20, the assets and liabilities have been reflected as discontinued operations in the condensed
consolidated balance sheets as of June 30, 2026 and December 31, 2025, and consist of the following:
SCHEDULE
OF ASSETS AND LIABILITIES REFLECTED IN DISCONTINUED OPERATIONS
| | |
June
30, 2026 | | |
December
31, 2025 | |
| Current assets of discontinued operations: | |
| | | |
| | |
| Prepaid assets | |
$ | 408 | | |
$ | - | |
| Deposits, current | |
| 691,139 | | |
| 936,434 | |
| Receivables | |
| 23,313 | | |
| 13,194 | |
| Total current assets
of discontinued operations | |
$ | 714,860 | | |
$ | 949,628 | |
| | |
| | | |
| | |
| Total fixed assets, net of discontinued
operations [1] | |
$ | 7,726 | | |
$ | 118,257 | |
| | |
| | | |
| | |
| Other assets of discontinued operations: | |
| | | |
| | |
| Deposits | |
$ | 37,320 | | |
$ | 37,320 | |
| Total other assets
of discontinued operations | |
$ | 37,320 | | |
$ | 37,320 | |
| | |
| | | |
| | |
| Current liabilities of discontinued operations: | |
| | | |
| | |
| Accounts payable and accrued liabilities | |
$ | 22,821 | | |
$ | 14,029 | |
| Payroll liabilities | |
| 9,345 | | |
| 1,825 | |
| Total current liabilities
of discontinued operations | |
$ | 32,166 | | |
$ | 15,854 | |
| [1] | | Fixed assets of discontinued operations
were made up of the following at each balance sheet date: |
|
| SCHEDULE OF FIXED ASSET NET OF DISCONTINUED OPERATIONS |
SCHEDULE
OF FIXED ASSET NET OF DISCONTINUED OPERATIONS
| | |
Estimated | |
| | |
| |
| | |
Useful | |
| | |
| |
| | |
Life | |
June 30, | | |
December 31, | |
| | |
(years) | |
2026 | | |
2025 | |
| Computer equipment | |
3 | |
$ | 4,826 | | |
$ | 4,826 | |
| Data processing equipment | |
3 | |
| 6,875,580 | | |
| 7,381,111 | |
| Gross book value | |
| |
| 6,880,406 | | |
| 7,385,937 | |
| Accumulated depreciation | |
| |
| (6,872,680 | ) | |
| (7,267,680 | ) |
| Net book value | |
| |
$ | 7,726 | | |
$ | 118,257 | |
|
| SCHEDULE OF CONDENSED INCOME STATEMENT OF DISCONTINUED OPERATIONS |
SCHEDULE
OF CONDENSED INCOME STATEMENT OF DISCONTINUED OPERATIONS
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| | |
Three
Months Ended June 30, | | |
Six
Months Ended June 30, | |
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| | |
| | |
| | |
| | |
| |
| Revenue of discontinued operations: | |
| | | |
| | | |
| | | |
| | |
| Mining revenue
[2] | |
$ | 557,949 | | |
$ | 829,231 | | |
$ | 1,112,071 | | |
$ | 1,692,175 | |
| Total
revenue, net of discontinued operations | |
| 557,949 | | |
| 829,231 | | |
| 1,112,071 | | |
| 1,692,175 | |
| | |
| | | |
| | | |
| | | |
| | |
| Operating costs and expenses of discontinued
operations: | |
| | | |
| | | |
| | | |
| | |
| Cost of sales and service [3] | |
| 757,434 | | |
| 1,053,300 | | |
| 1,690,321 | | |
| 2,090,899 | |
| Advertising, selling, and marketing | |
| - | | |
| - | | |
| 51 | | |
| - | |
| Salary and related | |
| 49,595 | | |
| 81,918 | | |
| 97,884 | | |
| 216,021 | |
| Loss (gain) on disposal of assets [1] | |
| (12,774 | ) | |
| (91,837 | ) | |
| (12,774 | ) | |
| (91,837 | ) |
| General and administrative | |
| 70,068 | | |
| 236,524 | | |
| 192,699 | | |
| 555,890 | |
| Total
operating costs and expenses of discontinued operations | |
| 864,323 | | |
| 1,279,905 | | |
| 1,968,181 | | |
| 2,770,973 | |
| | |
| | | |
| | | |
| | | |
| | |
| Operating net income (loss)
of discontinued operations | |
| (306,374 | ) | |
| (450,674 | ) | |
| (856,110 | ) | |
| (1,078,798 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Other income (expense) of discontinued operations: | |
| | | |
| | | |
| | | |
| | |
| | |
| | | |
| | | |
| | | |
| | |
| Other income (expense) | |
| 63,245 | | |
| 63,245 | | |
| 130,489 | | |
| 126,489 | |
| Total
other income (expense) of discontinued operations | |
| 63,245 | | |
| 63,245 | | |
| 130,489 | | |
| 126,489 | |
| | |
| | | |
| | | |
| | | |
| | |
| Income (loss) before income taxes of discontinued
operations | |
| (243,129 | ) | |
| (387,429 | ) | |
| (725,621 | ) | |
| (952,309 | ) |
| Income tax expense | |
| - | | |
| - | | |
| - | | |
| - | |
| Net income (loss) of
discontinued operations | |
$ | (243,129 | ) | |
$ | (387,429 | ) | |
$ | (725,621 | ) | |
$ | (952,309 | ) |
| [1] | | Fixed
assets of discontinued operations were made up of the following at each balance sheet date: |
| [3] | | Cost
of Sales and Service |
|
| CONDENSED CASH FLOW STATEMENT FROM DISCONTINUED OPERATIONS |
CONDENSED
CASH FLOW STATEMENT FROM DISCONTINUED OPERATIONS
| | |
2026 | | |
2025 | |
| | |
Six
Months Ended June 30, | |
| | |
2026 | | |
2025 | |
| CASH FLOWS FROM DISCONTINUED OPERATING ACTIVITIES: | |
| | | |
| | |
| Net income (loss) | |
$ | (725,621 | ) | |
$ | (952,309 | ) |
| Depreciation | |
| 110,531 | | |
| 350,876 | |
| (Gain) loss on disposal of assets | |
| (12,774 | ) | |
| (91,837 | ) |
| Revenue recognized from bitcoin mined | |
| (1,112,071 | ) | |
| (1,692,175 | ) |
| Operating expenses paid with digital assets | |
| 27,246 | | |
| 30,756 | |
| Receivables | |
| (10,119 | ) | |
| - | |
| Prepaid assets | |
| (408 | ) | |
| 5,421 | |
| Deposits | |
| 245,295 | | |
| - | |
| Accounts payable and accrued
liabilities | |
| 16,312 | | |
| (26,493 | ) |
| Net
cash provided by (used in) operating activities - discontinuing | |
$ | (1,461,609 | ) | |
$ | (2,375,761 | ) |
| | |
| | | |
| | |
| CASH FLOWS FROM DISCONTINUED
INVESTING ACTIVITIES: | |
| | | |
| | |
| Proceeds
from sale of fixed assets | |
$ | 9,858 | | |
$ | - | |
| Net
cash provided by (used in) investing activities - discontinuing | |
$ | 9,858 | | |
$ | - | |
|