| RELATED-PARTY TRANSACTIONS |
NOTE
6 – RELATED-PARTY TRANSACTIONS
Related
Party Debt
Our
related-party payables consisted of the following:
SCHEDULE
OF RELATED PARTY PAYABLES
| | |
June
30, 2026 | | |
December
31, 2025 | |
| Convertible Promissory Note entered
into on 4/27/20, net of debt discount of $497,645
as of June 30, 2026 [1] | |
$ | 802,355 | | |
$ | 737,924 | |
| Convertible Promissory Note entered into on
5/27/20, net of debt discount of $270,182
as of June 30, 2026 [2] | |
| 429,818 | | |
| 394,841 | |
| Convertible Promissory Note entered into on
11/9/20, net of debt discount of $525,869
as of June 30, 2026 [3] | |
| 774,131 | | |
| 706,043 | |
| Working Capital Promissory
Note entered into on 3/22/21 [4] | |
| 1,206,547 | | |
| 1,205,887 | |
| Total related-party debt | |
| 3,212,851 | | |
| 3,044,695 | |
| Less: Current portion | |
| (1,206,547 | ) | |
| (1,205,887 | ) |
| Related-party debt,
long term | |
$ | 2,006,304 | | |
$ | 1,838,808 | |
| [1] |
On
April 27, 2020, we received proceeds of $1,300,000 from DBR Capital, LLC, an entity controlled by a member of our Board of Directors,
and entered into a convertible promissory note. The note is secured by collateral of the Company and its subsidiaries. The note bears
interest at 20% per annum, payable monthly, and the principal is due and payable on April 27, 2030. Per the original terms of the
agreement, the note was convertible into common stock at a conversion price of $0.01257 per share, which was amended on November
9, 2020 to reduce the conversion price to $0.007 per share. At inception we recorded a beneficial conversion feature and debt discount
of $1,300,000. During the six months ended June 30, 2026, we recognized $64,431 of the debt discount into interest expense, and expensed
an additional $130,008 of interest expense on the note, all of which was repaid during the period. |
| [2] |
On
May 27, 2020, we received proceeds of $700,000 from DBR Capital, LLC, an entity controlled by a member of our Board of Directors,
and entered into a convertible promissory note. The note is secured by collateral of the Company and its subsidiaries. The note bears
interest at 20% per annum, payable monthly, and the principal is due and payable on April 27, 2030. Per the original terms of the
agreement, the note was convertible into common stock at a conversion price of $0.01257 per share, which was amended on November
9, 2020 to reduce the conversion price to $0.007 per share. At inception we recorded a beneficial conversion feature and debt discount
of $700,000. During the six months ended June 30, 2026, we recognized $34,977 of the debt discount into interest expense and expensed
an additional $70,002 of interest expense on the note, all of which was repaid during the period. |
| |
|
| [3] |
On
November 9, 2020, we received proceeds of $1,300,000 from DBR Capital, LLC, an entity controlled by a member of our Board of Directors,
and entered into a convertible promissory note. The note is secured by collateral of the Company and its subsidiaries. The note bears
interest at 38.5% per annum, made up of a 25% interest rate per annum and a facility fee of 13.5% per annum, payable monthly beginning
February 1, 2021, and the principal is due and payable on April 27, 2030. Per the terms of the agreement, the note is convertible
into common stock at a conversion price of $0.007 per share. At inception we recorded a beneficial conversion feature and debt discount
of $1,300,000. During the six months ended June 30, 2026, we recognized $68,088 of the debt discount into interest expense and expensed
an additional $250,250 of interest expense on the note, all of which was repaid during the period. |
| |
|
| [4] |
On
March 22, 2021, we entered into Securities Purchase Agreements to purchase 100% of the operating assets of SSA Technologies LLC,
an entity that owns and operates a FINRA-registered broker-dealer. SSA is controlled and partially owned by Joseph Cammarata, our
former Chief Executive Officer. (See Note 10). Commencing upon execution of the agreements and through the closing of the transactions,
we agreed to provide certain transition service arrangements to SSA. In connection with the transactions, we entered into a Working
Capital Promissory Note with SSA under which SSA was to have advanced to us up to $1,500,000 before the end of 2021; however, SSA
only provided advances of $1,200,000, to date. The note bears interest at the rate of 0.11% per annum. The note was due and payable
by January 31, 2022; however, has not yet been repaid as we consider our legal options in light of SSA’s failure to complete
its funding obligations, and the other damages we sustained as a result of the actions of Mr. Cammarata. During the six months ended
June 30, 2026, we recorded interest expense of $660 on the note. The note was to have been secured by the pledge of 12,000,000 shares
of our common stock; however, it remains unsecured as the pledge of shares was not implemented at the closing of the loan. |
The
loans referenced in footnotes 1-3 above were advanced under a Securities Purchase Agreement we entered into on April 27, 2020, with DBR
Capital. Under the Securities Purchase Agreement (which was subsequently amended and restated), DBR Capital agreed to advance up to $11
million to us in a series of up to five closings through December 31, 2026, of which the amounts advanced covered in footnotes 1-3 above
constituted the first three closings.
On
February 28, 2025, we and DBR Capital entered into a Fifth Amendment to the now Amended and Restated Securities Purchase Agreement that
extends the deadlines for the fourth and fifth closings under that Agreement from December 31, 2024, to August 31, 2025, and December
31, 2026, respectively. DBR Capital’s right to effect the fourth closing expired on August 31, 2025; however, the fifth closing
remains at the sole discretion of DBR Capital, and we cannot provide any assurance that it will occur when contemplated or ever.
Other
Related Party Arrangements
On
September 29, 2023, we closed on the purchase in a private transaction of shares of our common stock under the terms of a Stock Purchase
and Release Agreement dated September 18, 2023 (the “Romano/Raynor Agreement”). Under the Romano/Raynor Agreement, the Company
purchased for surrender in a series of private transactions, an aggregate of 302,919,223 shares of the Company’s common stock (the
“Romano/Raynor Purchased Shares”) from sellers consisting of Mario Romano, Annette Raynor, and a series of their family members
and related entities (collectively, the “Sellers”). The Romano/Raynor Purchased Shares were purchased for aggregate consideration
of $2,922,380, representing a price of $0.00964739 per share. One-eighth of the purchase price was paid within seven (7) days of the
closing, with the balance payable in a series of equal quarterly payments over seven (7) consecutive quarters thereafter.
In
addition to the cash consideration for the Purchased Shares, the Company also agreed to cover a limited amount of the legal fees incurred
by the Sellers in the transaction, as well as provide Mr. Romano and Ms. Raynor with a $250,000 expense allowance, payable in installments,
to cover legal fees and other expenses on a non-accountable basis, in connection with any matters that may arise in which either or both
of Mr. Romano and/or Ms. Raynor served as officers and directors of the Company. In return, Mr. Romano and Ms. Raynor agreed to waive
any future entitlement, if at all, to indemnification of costs and expenses, including legal fees under Nevada law or otherwise arising
from or relating to any period in which Romano or Raynor were officers and directors of the Company.
The
consideration paid for the Purchased Shares of $2,922,380 plus the $250,000 expense allowance was allocated to the share purchase for
a total of $3,172,380.
On
February 7, 2024, we closed on the purchase in a private transaction of shares of our common stock under the terms of a Stock Purchase
and Release Agreement dated February 6, 2024 (the “Smith/Miller Agreement”). Under the Smith/Miller Agreement, the Company
purchased for surrender and cancellation a total of 472,374,710 shares of the Company’s common stock (the “Smith/Miller Purchased
Shares”) from Ryan Smith and Chad Miller and certain of their respective affiliates and family members. The Smith/Miller Purchased
Shares were purchased for aggregate purchase price of $3,571,146, representing a price of $0.007559985 per share. One-eighth of the purchase
price was paid within seven (7) days of the closing, with the balance payable in a series of equal quarterly payments over seven (7)
consecutive quarters thereafter.
The
consideration paid for the Purchased Shares of $3,571,146 was allocated to the share purchase.
The
Romano/Raynor Agreement and the Smith/Miller Agreement were paid in full during the year ended December 31, 2025. During the six months
ended June 30, 2025, we made payments of $1,685,880 for shares repurchased under the Romano/Raynor Agreement and the Smith/Miller Agreement.
|