Debt - Narrative (Details)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 Months Ended |
6 Months Ended |
12 Months Ended |
|
|
|
|
Aug. 08, 2026 |
Jun. 26, 2026
USD ($)
|
May 21, 2026 |
Mar. 24, 2026
USD ($)
|
Feb. 12, 2026
USD ($)
|
Nov. 21, 2025 |
Aug. 08, 2025 |
May 15, 2025
Extension
|
Apr. 17, 2025
USD ($)
Extension
|
Nov. 21, 2024 |
May 21, 2024 |
Apr. 10, 2024
USD ($)
shares
|
May 22, 2023
USD ($)
Extension
|
Aug. 09, 2022
USD ($)
a
Extension
|
Jun. 30, 2026
USD ($)
$ / shares
|
Jun. 30, 2025
USD ($)
|
Jun. 30, 2026
USD ($)
$ / shares
|
Jun. 30, 2025
USD ($)
|
Dec. 31, 2025
USD ($)
|
Mar. 31, 2026
USD ($)
|
Aug. 02, 2024
USD ($)
|
Feb. 15, 2022
USD ($)
|
Feb. 28, 2019
USD ($)
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Outstanding principle amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 284,029,000
|
|
$ 284,029,000
|
|
$ 313,548,000
|
|
|
|
|
| Aggregate principal amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 39,300,000
|
|
| Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,311,000
|
$ 6,637,000
|
11,000,000
|
$ 13,913,000
|
|
|
|
|
|
| Prime brokerage borrowing |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,907,000
|
|
5,907,000
|
|
$ 5,136,000
|
|
|
|
|
| NHT Acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock issued during period (in shares) | shares |
|
|
|
|
|
|
|
|
|
|
|
2,176,257
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price |
|
|
|
|
|
|
|
|
|
|
|
$ 800,000
|
|
|
|
|
|
|
|
|
|
|
|
| Percentage of shares acquired (in percent) |
|
|
|
|
|
|
|
|
|
|
|
53.65%
|
|
|
|
|
|
|
|
|
|
|
|
| NHT Bradenton, LLC | Discontinued Operations, Disposed of by Sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Percentage of membership interests sold |
|
|
|
100.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Discontinued operation, total consideration |
|
|
|
$ 26,300,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Convertible Notes Due to Affiliates | Related Party |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Aggregate principal amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 52,600,000
|
|
52,600,000
|
|
|
|
|
|
|
| Conversion of stock, amount converted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,300,000
|
|
|
|
|
|
|
| Convertible Notes Due to Affiliates | Related Party | Class B Units |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Conversion of stock, amount converted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 44,200,000
|
|
|
|
|
|
|
| Renewal term |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5 years
|
|
|
|
|
|
|
| Convertible Notes Due to Affiliates | Minimum | Related Party | Class B Units |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Conversion price (in dollars per share) | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1.44
|
|
$ 1.44
|
|
|
|
|
|
|
| Convertible Notes Due to Affiliates | Maximum | Related Party | Class B Units |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Conversion price (in dollars per share) | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 2.5
|
|
$ 2.5
|
|
|
|
|
|
|
| Fixed Rate Convertible Notes | Related Party |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Conversion of stock, amount converted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 38,000,000
|
|
|
|
|
|
|
| Dominion Note |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Area of land (acre) | a |
|
|
|
|
|
|
|
|
|
|
|
|
|
21.5
|
|
|
|
|
|
|
|
|
|
| OSL Loan |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Maturity date |
|
|
|
|
Feb. 12, 2029
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Aggregate principal amount |
|
|
|
|
$ 39,390,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest rate |
|
|
|
|
8.50%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
700,000
|
|
|
|
|
|
|
| OSL Loan | Bradenton Hampton Inn & Suites |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Aggregate principal amount |
|
|
|
|
$ 25,300,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Repayment of long-term debt |
|
|
|
$ 25,300,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| OSL Loan | Hyatt Place Park City |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Outstanding principle amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 14,100,000
|
|
14,100,000
|
|
|
|
|
|
|
| Aggregate principal amount |
|
|
|
|
$ 14,100,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 14,100,000
|
|
|
|
| Vista Loan |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Maturity date |
|
Jun. 26, 2031
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Aggregate principal amount |
|
$ 11,400,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Note B loan |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Aggregate principal amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 28,600,000
|
| Interest expense and commitment fees |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
600,000
|
|
|
|
|
|
|
| Note A loan |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Aggregate principal amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 59,400,000
|
| Interest expense and commitment fees |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 700,000
|
|
|
|
|
|
|
| NexBank Revolver |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of extension terms | Extension |
|
|
|
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Revolving Credit Facility | Revolver | NexBank |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Reference rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.63%
|
|
3.79%
|
|
|
|
|
| Line of credit facility, maximum borrowing capacity |
|
|
|
|
|
|
|
|
|
|
|
|
$ 20,000,000
|
|
|
|
|
|
|
|
|
|
|
| Line of credit facility, optional maximum borrowing capacity |
|
|
|
|
|
|
|
|
|
|
|
|
$ 50,000,000
|
|
|
|
|
|
|
|
|
|
|
| Revolving Credit Facility | Convertible Notes Due to Affiliates | Class B Units |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Aggregate principal amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100,000
|
|
$ 100,000
|
|
|
|
|
|
|
| Mortgages Payable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Outstanding principle amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 136,400,000
|
|
$ 136,400,000
|
|
|
|
|
|
|
| Debt, weighted average interest rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.78%
|
|
6.78%
|
|
7.65%
|
|
|
|
|
| Mortgages Payable | OSL Loan |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Outstanding principle amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 14,140,000
|
|
$ 14,140,000
|
|
|
|
|
|
|
| Maturity date |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Feb. 12, 2029
|
|
|
|
|
|
|
| Interest rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.50%
|
|
8.50%
|
|
|
|
|
|
|
| Notes Payable, Other Payables | PC & B Loan |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Letters of credit outstanding, amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0
|
|
$ 0
|
|
|
|
|
|
|
| Notes Payable, Other Payables | Ohio State Life Insurance Company |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Aggregate principal amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 10,000,000
|
|
|
| Notes Payable, Other Payables | Dominion Note | Gabriel Legacy, LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Extension term |
|
|
|
|
|
|
|
|
|
|
|
|
|
1 year
|
|
|
|
|
|
|
|
|
|
| Debt Instrument, Extension Term, Used During Period |
|
|
|
|
|
|
1 year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Aggregate principal amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 13,300,000
|
|
|
|
|
|
|
|
|
|
| Number of extension terms | Extension |
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
| Debt instrument, extension term, duration remaining |
1 year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Notes Payable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Outstanding principle amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
72,208,000
|
|
72,208,000
|
|
|
|
|
|
|
| Aggregate principal amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
81,038,000
|
|
81,038,000
|
|
$ 83,172,000
|
|
|
|
|
| Notes Payable | Promissory Notes Due to Affiliates |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Outstanding principle amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 847,000
|
|
$ 847,000
|
|
817,000
|
|
|
|
|
| Maturity date |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Apr. 17, 2027
|
|
|
|
|
|
|
| Interest rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.33%
|
|
7.33%
|
|
|
|
|
|
|
| Notes Payable | Promissory Notes Due to Affiliates | NHT Acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Extension term |
|
|
|
|
|
|
|
|
1 year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Aggregate principal amount |
|
|
|
|
|
|
|
|
$ 800,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest rate |
|
|
|
|
|
|
|
|
7.334%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of extension terms | Extension |
|
|
|
|
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Additional principal amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 800,000
|
|
$ 800,000
|
|
|
|
|
|
|
| Notes Payable | Convertible Notes Due to Affiliates |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Outstanding principle amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 58,111,000
|
|
$ 58,111,000
|
|
58,111,000
|
|
|
|
|
| Notes Payable | Convertible Notes Due to Affiliates | Minimum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.25%
|
|
2.25%
|
|
|
|
|
|
|
| Notes Payable | Convertible Notes Due to Affiliates | Maximum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.50%
|
|
7.50%
|
|
|
|
|
|
|
| Notes Payable | Dominion Note |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Outstanding principle amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 13,250,000
|
|
$ 13,250,000
|
|
13,250,000
|
|
|
|
|
| Maturity date |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aug. 08, 2027
|
|
|
|
|
|
|
| Interest rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.75%
|
|
6.75%
|
|
|
|
|
|
|
| Notes Payable | NexBank Revolver |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Extension term |
|
|
|
|
|
6 months
|
|
|
|
6 months
|
6 months
|
|
6 months
|
|
|
|
|
|
|
|
|
|
|
| Outstanding principle amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 8,830,000
|
|
$ 8,830,000
|
|
10,994,000
|
|
|
|
|
| Long-term debt, additional term |
|
|
6 months
|
|
|
|
|
6 months
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Maturity date |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nov. 21, 2026
|
|
|
|
|
|
|
| Interest rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.11%
|
|
7.11%
|
|
|
|
|
|
|
| Number of extension terms | Extension |
|
|
|
|
|
|
|
3
|
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
| Prime Brokerage Borrowing |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Outstanding principle amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 5,907,000
|
|
$ 5,907,000
|
|
$ 5,136,000
|
|
|
|
|
| Interest rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.12%
|
|
4.12%
|
|
|
|
|
|
|
| Prime Brokerage Borrowing | Merrill Lynch Professional Clearing Corp (BAML) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Prime brokerage borrowing |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 5,900,000
|
|
$ 5,900,000
|
|
|
|
|
|
|
| Debt instrument, collateral amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 21,600,000
|
|
$ 21,600,000
|
|
|
|
|
|
|
| Prime Brokerage Borrowing | Merrill Lynch Professional Clearing Corp (BAML) | Overnight Bank Funding Rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Reference rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.50%
|
|
|
|
|
|
|