| Consolidated Real Estate Investments |
4. Consolidated Real Estate Investments As of June 30, 2026, the major components of the Company’s investments in real estate held by SPEs the Company consolidates, which are included in "Consolidated Real Estate Investments" on the Consolidated Balance Sheet, were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate Investments |
|
Land |
|
|
Buildings and Improvements |
|
|
Intangible Lease Assets |
|
|
Intangible Lease Liabilities |
|
|
Right of Use Assets |
|
|
Construction in Progress |
|
|
Furniture, Fixtures, and Equipment |
|
|
Totals |
|
White Rock Center |
|
$ |
1,315 |
|
|
$ |
10,775 |
|
|
$ |
1,921 |
|
|
$ |
(101 |
) |
|
$ |
— |
|
|
$ |
17 |
|
|
$ |
13 |
|
|
$ |
13,940 |
|
5916 W Loop 289 |
|
|
851 |
|
|
|
2,594 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,445 |
|
Cityplace |
|
|
18,812 |
|
|
|
195,429 |
|
|
|
9,058 |
|
|
|
(6,669 |
) |
|
|
— |
|
|
|
19,302 |
|
|
|
379 |
|
|
|
236,311 |
|
NexPoint Dominion Land, LLC |
|
|
26,500 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
26,500 |
|
Dallas Hilton Garden Inn |
|
|
4,116 |
|
|
|
24,837 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,008 |
|
|
|
1,587 |
|
|
|
31,548 |
|
St. Petersburg Marriott |
|
|
5,829 |
|
|
|
37,879 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,612 |
|
|
|
2,310 |
|
|
|
48,630 |
|
Hyatt Place Park City |
|
|
3,737 |
|
|
|
20,312 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
973 |
|
|
|
3,166 |
|
|
|
28,188 |
|
HUB Research Triangle Park |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
442 |
|
|
|
— |
|
|
|
— |
|
|
|
442 |
|
|
|
|
61,160 |
|
|
|
291,826 |
|
|
|
10,979 |
|
|
|
(6,770 |
) |
|
|
442 |
|
|
|
23,912 |
|
|
|
7,455 |
|
|
|
389,004 |
|
Accumulated depreciation and amortization |
|
|
— |
|
|
|
(42,448 |
) |
|
|
(9,599 |
) |
|
|
5,231 |
|
|
|
— |
|
|
|
— |
|
|
|
(2,679 |
) |
|
|
(49,495 |
) |
Total Operating Properties |
|
$ |
61,160 |
|
|
$ |
249,378 |
|
|
$ |
1,380 |
|
|
$ |
(1,539 |
) |
|
$ |
442 |
|
|
$ |
23,912 |
|
|
$ |
4,776 |
|
|
$ |
339,509 |
|
As of December 31, 2025, the major components of the Company’s investments in real estate held by SPEs the Company consolidates, which are included in "Consolidated Real Estate Investments" on the Consolidated Balance Sheet, were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate Investments |
|
Land |
|
|
Buildings and Improvements |
|
|
Intangible Lease Assets |
|
|
Intangible Lease Liabilities |
|
|
Right of Use Assets |
|
|
Construction in Progress |
|
|
Furniture, Fixtures, and Equipment |
|
|
Totals |
|
White Rock Center |
|
$ |
1,315 |
|
|
$ |
10,672 |
|
|
$ |
1,921 |
|
|
$ |
(101 |
) |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
13 |
|
|
$ |
13,820 |
|
5916 W Loop 289 |
|
|
851 |
|
|
|
2,594 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,445 |
|
Cityplace |
|
|
18,812 |
|
|
|
195,416 |
|
|
|
9,058 |
|
|
|
(6,669 |
) |
|
|
— |
|
|
|
19,239 |
|
|
|
379 |
|
|
|
236,235 |
|
NexPoint Dominion Land, LLC |
|
|
26,500 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
26,500 |
|
Dallas Hilton Garden Inn |
|
|
4,116 |
|
|
|
24,838 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
74 |
|
|
|
1,587 |
|
|
|
30,615 |
|
St. Petersburg Marriott |
|
|
5,829 |
|
|
|
37,879 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
731 |
|
|
|
2,307 |
|
|
|
46,746 |
|
Hyatt Place Park City |
|
|
3,737 |
|
|
|
20,327 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
876 |
|
|
|
3,166 |
|
|
|
28,106 |
|
Bradenton Hampton Inn & Suites |
|
|
837 |
|
|
|
25,669 |
|
|
|
— |
|
|
|
— |
|
|
|
1,464 |
|
|
|
317 |
|
|
|
2,904 |
|
|
|
31,191 |
|
HUB Research Triangle Park |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
534 |
|
|
|
— |
|
|
|
— |
|
|
|
534 |
|
|
|
|
61,997 |
|
|
|
317,395 |
|
|
|
10,979 |
|
|
|
(6,770 |
) |
|
|
1,998 |
|
|
|
21,237 |
|
|
|
10,356 |
|
|
|
417,192 |
|
Accumulated depreciation and amortization |
|
|
— |
|
|
|
(37,837 |
) |
|
|
(9,215 |
) |
|
|
4,705 |
|
|
|
(68 |
) |
|
|
— |
|
|
|
(2,908 |
) |
|
|
(45,323 |
) |
Total Operating Properties |
|
$ |
61,997 |
|
|
$ |
279,558 |
|
|
$ |
1,764 |
|
|
$ |
(2,065 |
) |
|
$ |
1,930 |
|
|
$ |
21,237 |
|
|
$ |
7,448 |
|
|
$ |
371,869 |
|
Depreciation expense was $3.2 million and $6.6 million for the three and six months ended June 30, 2026 and $3.5 million and $7.1 million for the three and six months ended June 30, 2025. Amortization expense related to the Company’s intangible lease assets was $0.2 million and $0.4 million for the three and six months ended June 30, 2026 and $0.2 million and $0.4 million for the three and six months ended June 30, 2025. Amortization expense related to the Company's intangible lease liabilities was $0.3 million and $0.5 million for the three and six months ended June 30, 2026 and $0.3 million and $0.5 million for the three and six months ended June 30, 2025. The net amount amortized as an increase to rental revenue for capitalized above and below-market lease intangibles was $0.2 million and $0.5 million for the three and six months ended June 30, 2026, respectively, and $0.2 million and $0.5 million for the three and six months ended June 30, 2025, respectively. Acquisitions There were no acquisitions by the Company during the six months ended June 30, 2026 and 2025. Dispositions The Company sold one property during the six months ended June 30, 2026 as detailed in the table below (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property Name |
|
Location |
|
Date of Sale |
|
Sales Price |
|
|
Net Cash Proceeds |
|
|
Gain (Loss) on Sale of Real Estate |
|
Bradenton Hampton Inn & Suites |
|
Bradenton, Florida |
|
March 24, 2026 |
|
$ |
26,300 |
|
|
$ |
26,197 |
|
|
$ |
(2,784 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company sold three properties during the six months ended June 30, 2025, as detailed in the table below (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property Name |
|
Location |
|
Date of Sale |
|
Sales Price |
|
|
Net Cash Proceeds |
|
|
Gain (Loss) on Sale of Real Estate |
|
Plano Homewood Suites |
|
Plano, Texas |
|
January 24, 2025 |
|
$ |
8,300 |
|
|
$ |
8,154 |
|
|
$ |
11 |
|
Addison Property |
|
Addison, Texas |
|
April 18, 2025 |
|
$ |
6,400 |
|
|
$ |
6,308 |
|
|
$ |
(88 |
) |
Las Colinas HomeWood Suites |
|
Las Colinas, Texas |
|
April 8, 2025 |
|
$ |
14,000 |
|
|
$ |
13,844 |
|
|
$ |
114 |
|
|