v3.26.1
Consolidated Real Estate Investments
6 Months Ended
Jun. 30, 2026
Investments, All Other Investments [Abstract]  
Consolidated Real Estate Investments

4. Consolidated Real Estate Investments

As of June 30, 2026, the major components of the Company’s investments in real estate held by SPEs the Company consolidates, which are included in "Consolidated Real Estate Investments" on the Consolidated Balance Sheet, were as follows (in thousands):

Real Estate Investments

 

Land

 

 

Buildings and Improvements

 

 

Intangible Lease Assets

 

 

Intangible Lease Liabilities

 

 

Right of Use Assets

 

 

Construction in Progress

 

 

Furniture, Fixtures, and Equipment

 

 

Totals

 

White Rock Center

 

$

1,315

 

 

$

10,775

 

 

$

1,921

 

 

$

(101

)

 

$

 

 

$

17

 

 

$

13

 

 

$

13,940

 

5916 W Loop 289

 

 

851

 

 

 

2,594

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,445

 

Cityplace

 

 

18,812

 

 

 

195,429

 

 

 

9,058

 

 

 

(6,669

)

 

 

 

 

 

19,302

 

 

 

379

 

 

 

236,311

 

NexPoint Dominion Land, LLC

 

 

26,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

26,500

 

Dallas Hilton Garden Inn

 

 

4,116

 

 

 

24,837

 

 

 

 

 

 

 

 

 

 

 

 

1,008

 

 

 

1,587

 

 

 

31,548

 

St. Petersburg Marriott

 

 

5,829

 

 

 

37,879

 

 

 

 

 

 

 

 

 

 

 

 

2,612

 

 

 

2,310

 

 

 

48,630

 

Hyatt Place Park City

 

 

3,737

 

 

 

20,312

 

 

 

 

 

 

 

 

 

 

 

 

973

 

 

 

3,166

 

 

 

28,188

 

HUB Research Triangle Park

 

 

 

 

 

 

 

 

 

 

 

 

 

 

442

 

 

 

 

 

 

 

 

 

442

 

 

 

 

61,160

 

 

 

291,826

 

 

 

10,979

 

 

 

(6,770

)

 

 

442

 

 

 

23,912

 

 

 

7,455

 

 

 

389,004

 

Accumulated depreciation and amortization

 

 

 

 

 

(42,448

)

 

 

(9,599

)

 

 

5,231

 

 

 

 

 

 

 

 

 

(2,679

)

 

 

(49,495

)

Total Operating Properties

 

$

61,160

 

 

$

249,378

 

 

$

1,380

 

 

$

(1,539

)

 

$

442

 

 

$

23,912

 

 

$

4,776

 

 

$

339,509

 

 

As of December 31, 2025, the major components of the Company’s investments in real estate held by SPEs the Company consolidates, which are included in "Consolidated Real Estate Investments" on the Consolidated Balance Sheet, were as follows (in thousands):

Real Estate Investments

 

Land

 

 

Buildings and Improvements

 

 

Intangible Lease Assets

 

 

Intangible Lease Liabilities

 

 

Right of Use Assets

 

 

Construction in Progress

 

 

Furniture, Fixtures, and Equipment

 

 

Totals

 

White Rock Center

 

$

1,315

 

 

$

10,672

 

 

$

1,921

 

 

$

(101

)

 

$

 

 

$

 

 

$

13

 

 

$

13,820

 

5916 W Loop 289

 

 

851

 

 

 

2,594

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,445

 

Cityplace

 

 

18,812

 

 

 

195,416

 

 

 

9,058

 

 

 

(6,669

)

 

 

 

 

 

19,239

 

 

 

379

 

 

 

236,235

 

NexPoint Dominion Land, LLC

 

 

26,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

26,500

 

Dallas Hilton Garden Inn

 

 

4,116

 

 

 

24,838

 

 

 

 

 

 

 

 

 

 

 

 

74

 

 

 

1,587

 

 

 

30,615

 

St. Petersburg Marriott

 

 

5,829

 

 

 

37,879

 

 

 

 

 

 

 

 

 

 

 

 

731

 

 

 

2,307

 

 

 

46,746

 

Hyatt Place Park City

 

 

3,737

 

 

 

20,327

 

 

 

 

 

 

 

 

 

 

 

 

876

 

 

 

3,166

 

 

 

28,106

 

Bradenton Hampton Inn & Suites

 

 

837

 

 

 

25,669

 

 

 

 

 

 

 

 

 

1,464

 

 

 

317

 

 

 

2,904

 

 

 

31,191

 

HUB Research Triangle Park

 

 

 

 

 

 

 

 

 

 

 

 

 

 

534

 

 

 

 

 

 

 

 

 

534

 

 

 

 

61,997

 

 

 

317,395

 

 

 

10,979

 

 

 

(6,770

)

 

 

1,998

 

 

 

21,237

 

 

 

10,356

 

 

 

417,192

 

Accumulated depreciation and amortization

 

 

 

 

 

(37,837

)

 

 

(9,215

)

 

 

4,705

 

 

 

(68

)

 

 

 

 

 

(2,908

)

 

 

(45,323

)

Total Operating Properties

 

$

61,997

 

 

$

279,558

 

 

$

1,764

 

 

$

(2,065

)

 

$

1,930

 

 

$

21,237

 

 

$

7,448

 

 

$

371,869

 

 

Depreciation expense was $3.2 million and $6.6 million for the three and six months ended June 30, 2026 and $3.5 million and $7.1 million for the three and six months ended June 30, 2025. Amortization expense related to the Company’s intangible lease assets was $0.2 million and $0.4 million for the three and six months ended June 30, 2026 and $0.2 million and $0.4 million for the three and six months ended June 30, 2025. Amortization expense related to the Company's intangible lease

liabilities was $0.3 million and $0.5 million for the three and six months ended June 30, 2026 and $0.3 million and $0.5 million for the three and six months ended June 30, 2025. The net amount amortized as an increase to rental revenue for capitalized above and below-market lease intangibles was $0.2 million and $0.5 million for the three and six months ended June 30, 2026, respectively, and $0.2 million and $0.5 million for the three and six months ended June 30, 2025, respectively.

Acquisitions

There were no acquisitions by the Company during the six months ended June 30, 2026 and 2025.

Dispositions

The Company sold one property during the six months ended June 30, 2026 as detailed in the table below (in thousands):

Property Name

 

Location

 

Date of Sale

 

Sales Price

 

 

Net Cash Proceeds

 

 

Gain (Loss) on Sale of Real Estate

 

Bradenton Hampton Inn & Suites

 

Bradenton, Florida

 

March 24, 2026

 

$

26,300

 

 

$

26,197

 

 

$

(2,784

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The Company sold three properties during the six months ended June 30, 2025, as detailed in the table below (in thousands):

Property Name

 

Location

 

Date of Sale

 

Sales Price

 

 

Net Cash Proceeds

 

 

Gain (Loss) on Sale of Real Estate

 

Plano Homewood Suites

 

Plano, Texas

 

January 24, 2025

 

$

8,300

 

 

$

8,154

 

 

$

11

 

Addison Property

 

Addison, Texas

 

April 18, 2025

 

$

6,400

 

 

$

6,308

 

 

$

(88

)

Las Colinas HomeWood Suites

 

Las Colinas, Texas

 

April 8, 2025

 

$

14,000

 

 

$

13,844

 

 

$

114