v3.26.1
Net debt (Tables)
6 Months Ended
Jun. 27, 2026
Net debt  
Schedule of net debt

  ​ ​ ​

27 June

31 December 

  ​ ​ ​

28 June

2026

2025

2025

  ​ ​ ​

$m 

  ​ ​ ​

$m 

  ​ ​ ​

$m 

Bank overdrafts, borrowings and loans - current

 

508

83

18

Corporate bond1

2,670

2,478

2,603

Private placement notes

410

550

625

Borrowings

3,588

3,111

3,246

Cash and cash equivalents2

(754)

(557)

(676)

Asset balance on derivatives - interest rate swaps

 

(12)

(11)

(31)

Net debt excluding lease liabilities

 

2,822

2,543

2,539

Non-current lease liabilities

132

149

144

Current lease liabilities

65

67

64

Net debt

 

3,019

2,759

2,747

1

Corporate bond includes fair value adjustment relating to interest swaps.

2

In H1 2026, cash and cash equivalents include cash at bank of $504m (31 December 2025: $457m, 28 June 2025: $476m) and cash equivalents of $250m (31 December 2025: $100m, 28 June 2025: $200m).