v3.26.1
Note 4 - Revenue and Segment Information
6 Months Ended
Jun. 30, 2026
Notes to Financial Statements  
Revenues and Segment Reporting Disclosure [Text Block]

(4)

Revenue and Segment Information

 

We have two reportable business segments: (i) refinery operations, which derives revenue from refined product sales, and (ii) tolling and terminaling, which derives revenue from storage tank rental fees, ancillary services fees (such as for in-tank blending) and tolling and reservation fees for use of the naphtha stabilizer at the Nixon refinery. ‘Corporate and other’ includes costs and expenses for BDSC, BDPL, and BDPC.

 

Our chief operating decision maker ("CODM") is our Chief Executive Officer. For our refining segment, significant expenses relate to crude oil, fuel use, and chemicals, and other conversion costs.  For our tolling and terminaling segment, significant expenses relate to fees associated with an intercompany tolling agreement. The CODM reviews segment profit or loss on a monthly and quarterly basis and considers trend analyses as well as other market factors when making decisions about resource allocation. The measure of segment assets reported on our consolidated balance sheets and reviewed by our CODM is total assets.

 

Revenue from Contracts with Customers.

 

Disaggregation of Revenue.  We present revenue in the table below under ‘Segment Information’ separated by business segment because management believes this presentation is beneficial to users of our financial information.

 

Receivables from Contracts with Customers.  We present accounts receivable from contracts with customers as accounts receivable, net on our consolidated balance sheets.

 

Contract Liabilities.  Our contract liabilities consist of unearned revenue from customers in the form of prepayments.  We include unearned revenue in accrued expenses and other current liabilities on our consolidated balance sheets.  See “Note ( 8)” to our consolidated financial statements for more information related to unearned revenue.

 

Remaining Performance Obligations.  Most of our customer contracts are settled immediately and therefore have no remaining performance obligations.

 

Contract Balances

 

  June 30,  December 31, 
  

2026

  

2025

 
  

(in thousands)

 
         

Accounts receivable (including related-party), beginning January 1st, of period

 $8,344  $5,960 

Accounts receivable (including related-party), end of period

  12,526   8,344 
         

Unearned revenue, beginning January 1st, of period

 $780  $2,727 

Unearned revenue, end of period

  576   780 

 

Segment Information

 


Notes to Consolidated Financial Statements (Continued)

 

Business segment information for the periods indicated (and as of the dates indicated) was as follows:
 
  

Three Months Ended

 
  

June 30,

 
  

2026

  

2025

 
  

Refinery Operations

  

Tolling & Terminaling

  

Corporate & Other

  

Intercompany Elimination (1)

  

Consolidated

  

Refinery Operations

  

Tolling & Terminaling

  

Corporate & Other

  

Intercompany Elimination

  

Consolidated

 
  

(in thousands)

 
                                         

Segment revenue

 $143,490  $1,465  $-  $(700) $144,255  $55,795  $1,361  $-  $(573) $56,583 
                                         

Crude oil, fuel use, and chemicals

  109,111   -   -   -   109,111   50,669   -   -   -   50,669 

Other conversion costs

  9,919   -   -   (700)  9,219   5,154   -   -   (573)  4,581 

Tolling and terminaling costs

  -   179   -   -   179   -   140   -   -   140 

Depreciation and amortization

  304   342   -   -   646   301   342   -   -   643 

Total costs of goods sold

  119,334   521   -   (700)  119,155   56,124   482   -   (573)  56,033 
                                         

LEH operating fee, related party

  259   -   -   -   259   276   -   -   -   276 

General and administrative expenses

  370   69   446   -   885   580   72   52   -   704 

Other operating expenses(2)

  -   -   156   -   156   -   -   125   -   125 

Depreciation and amortization

  -   -   74   -   74   -   -   74   -   74 

Interest, net

  621   397   105   -   1,123   928   444   180   -   1,552 

Total costs and expenses

  120,584   987   781   (700)  121,652   57,908   998   431   (573)  58,764 
                                         

Income (loss) before income taxes

  22,906   478   (781)  -   22,603   (2,113)  363   (431)  -   (2,181)
                                         

Income tax benefit (expense)

  -   -   (4,867)  -   (4,867)  -   -   459   -   459 
                                         

Net income (loss)

 $22,906  $478  $(5,648) $-  $17,736  $(2,113) $363  $28  $-  $(1,722)

 

 

(1) 

Fees associated with an intercompany tolling agreement related to naphtha volumes.

 

(2) 

Includes costs and expenses associated with our pipeline and facilities assets.

 


Notes to Consolidated Financial Statements (Continued)

 

  

Six Months Ended

 
  

June 30,

 
  

2026

  

2025

 
  

Refinery Operations

  

Tolling & Terminaling

  

Corporate & Other

  

Intercompany Elimination (1)

  

Consolidated

  

Refinery Operations

  

Tolling & Terminaling

  

Corporate & Other

  

Intercompany Elimination (1)

  

Consolidated

 
  

(in thousands)

 
                                         

Segment revenue

 $224,215  $2,797  $-  $(1,267) $225,745  $138,663  $2,752  $-  $(1,140) $140,275 
                                         

Crude oil, fuel use, and chemicals

  166,340   -   -   -   166,340   125,245   -   -   -   125,245 

Other conversion costs

  13,420   -   -   (1,267)  12,153   8,002   -   -   (1,140)  6,862 

Tolling and terminaling costs

  -   291   -   -   291   -   262   -   -   262 

Depreciation and amortization

  608   683   -   -   1,291   599   684   -   -   1,283 

Total costs of goods sold

  180,368   974   -   (1,267)  180,075   133,846   946   -   (1,140)  133,652 
                                         

LEH operating fee, related party

  492         -   492   458   -   -   -   458 

General and administrative expenses

  918   137   1,002   -   2,057   919   160   980   -   2,059 

Gain on regulatory settlement

        (1,013)     (1,013)  -   -   -   -   - 

Other operating expenses(2)

  -   -   317   -   317   -   -   244   -   244 

Depreciation and amortization

  -      148   -   148   -   -   148   -   148 

Interest, net

  1,475   811   219   -   2,505   1,764   921   331   -   3,016 

Total costs and expenses

  183,253   1,922   673   (1,267)  184,581   136,987   2,027   1,703   (1,140)  139,577 
                                         

Income (loss) before income taxes

  40,962   875   (673)  -   41,164   1,676   725   (1,703)  -   698 
                                         

Income tax expense

  -   -   (8,698)  -   (8,698)  -   -   (176)  -   (176)
                                         

Net income (loss)

 $40,962  $875  $(9,371) $-  $32,466  $1,676  $725  $(1,879) $-  $522 

 

 

(1) 

Fees associated with an intercompany tolling agreement related to naphtha volumes.

 

(2) 

Includes costs and expenses associated with our pipeline and facilities assets.

 


Notes to Consolidated Financial Statements (Continued)

 

  

Three Months Ended

  

Six Months Ended

 
  

June 30,

  

June 30,

 
  

2026

  

2025

  

2026

  

2025

 
  

(in thousands)

  

(in thousands)

 

Capital expenditures

                

Refinery operations

 $121  $29  $132  $168 

Total capital expenditures (1)

 $121  $29  $132  $168 

 

 (1)$0.1 million of the capital expenditures were vendor financed for the three and six months ended June 30, 2025.

 

  June 30,  December 31, 
  

2026

  

2025

 
  

(in thousands)

 

Identifiable assets

        

Refinery operations

 $112,696  $78,150 

Tolling and terminaling

  15,524   16,017 

Corporate and other

  2,095   4,905 

Total identifiable assets

 $130,315  $99,072