Notes Payable & Repurchase Agreement (Tables)
|
6 Months Ended |
Jun. 30, 2026 |
| Debt Disclosure [Abstract] |
|
| Summary of Outstanding Debt Obligations |
The Company's outstanding debt obligations as of June 30, 2026 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate Principal Committed |
|
|
Outstanding Principal |
|
|
Unused Portion |
|
|
Carrying Value |
|
|
Fair Value(1) |
|
|
Series I |
|
Series II |
|
Total |
|
|
Series I |
|
Series II |
|
Total |
|
|
Series I |
|
Series II |
|
Total |
|
|
Series I |
|
Series II |
|
Total |
|
|
Series I |
|
Series II |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Promissory Notes |
$ |
971 |
|
$ |
971 |
|
$ |
1,942 |
|
|
$ |
971 |
|
$ |
971 |
|
$ |
1,942 |
|
|
$ |
- |
|
$ |
- |
|
$ |
- |
|
|
$ |
971 |
|
$ |
971 |
|
$ |
1,942 |
|
|
$ |
971 |
|
$ |
971 |
|
$ |
1,942 |
|
ACMP Holdings, LLC Facility |
|
23,862 |
|
|
76,138 |
|
|
100,000 |
|
|
|
- |
|
|
- |
|
|
- |
|
|
|
23,862 |
|
|
76,138 |
|
|
100,000 |
|
|
|
- |
|
|
- |
|
|
- |
|
|
|
- |
|
|
- |
|
|
- |
|
Total |
$ |
24,833 |
|
$ |
77,109 |
|
$ |
101,942 |
|
|
$ |
971 |
|
$ |
971 |
|
$ |
1,942 |
|
|
$ |
23,862 |
|
$ |
76,138 |
|
$ |
100,000 |
|
|
$ |
971 |
|
$ |
971 |
|
$ |
1,942 |
|
|
$ |
971 |
|
$ |
971 |
|
$ |
1,942 |
|
(1)The carrying amount outstanding under these debt obligations approximate their fair value as of June 30, 2026. The Company's outstanding debt obligations as of December 31, 2025 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate Principal Committed |
|
|
Outstanding Principal |
|
|
Unused Portion |
|
|
Carrying Value |
|
|
Fair Value(1) |
|
|
Series I |
|
Series II |
|
Total |
|
|
Series I |
|
Series II |
|
Total |
|
|
Series I |
|
Series II |
|
Total |
|
|
Series I |
|
Series II |
|
Total |
|
|
Series I |
|
Series II |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Promissory Notes |
$ |
971 |
|
$ |
971 |
|
$ |
1,942 |
|
|
$ |
971 |
|
$ |
971 |
|
$ |
1,942 |
|
|
$ |
- |
|
$ |
- |
|
$ |
- |
|
|
$ |
971 |
|
$ |
971 |
|
$ |
1,942 |
|
|
$ |
971 |
|
$ |
971 |
|
$ |
1,942 |
|
ACMP Holdings, LLC Facility |
|
23,862 |
|
|
76,138 |
|
|
100,000 |
|
|
|
- |
|
|
- |
|
|
- |
|
|
|
23,862 |
|
|
76,138 |
|
|
100,000 |
|
|
|
- |
|
|
- |
|
|
- |
|
|
|
- |
|
|
- |
|
|
- |
|
REIT Funding Cumulative Preferred Shares |
|
24 |
|
|
100 |
|
|
124 |
|
|
|
24 |
|
|
100 |
|
|
124 |
|
|
|
- |
|
|
- |
|
|
- |
|
|
|
24 |
|
|
100 |
|
|
124 |
|
|
|
24 |
|
|
100 |
|
|
124 |
|
Total |
$ |
24,857 |
|
$ |
77,209 |
|
$ |
102,066 |
|
|
$ |
995 |
|
$ |
1,071 |
|
$ |
2,066 |
|
|
$ |
23,862 |
|
$ |
76,138 |
|
$ |
100,000 |
|
|
$ |
995 |
|
$ |
1,071 |
|
$ |
2,066 |
|
|
$ |
995 |
|
$ |
1,071 |
|
$ |
2,066 |
|
(1) The carrying amount outstanding under these debt obligations approximate their fair value as of December 31, 2025.
|
| Summary of Promissory Notes |
The below table reflects the maturity and fair value of our Promissory Notes as of June 30, 2026.
|
|
|
|
|
|
|
|
|
|
|
Fair Value |
|
Legal Maturity |
Series I |
|
Series II |
|
Total |
|
6/28/2054 |
$ |
536 |
|
$ |
536 |
|
$ |
1,072 |
|
11/1/2054 |
|
215 |
|
|
215 |
|
|
430 |
|
10/30/2055 |
|
220 |
|
|
220 |
|
|
440 |
|
|
$ |
971 |
|
$ |
971 |
|
$ |
1,942 |
|
The below table reflects the maturity and fair value of our Promissory Notes as of December 31, 2025.
|
|
|
|
|
|
|
|
|
|
|
Fair Value |
|
Legal Maturity |
Series I |
|
Series II |
|
Total |
|
6/28/2054 |
$ |
536 |
|
$ |
536 |
|
$ |
1,072 |
|
11/1/2054 |
|
215 |
|
|
215 |
|
|
430 |
|
10/30/2055 |
|
220 |
|
|
220 |
|
|
440 |
|
|
$ |
971 |
|
$ |
971 |
|
$ |
1,942 |
|
|
| Summary of Repurchase Agreement |
Repurchase Agreement The below table reflects the characteristics of our Repurchase Agreement as of June 30, 2026.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate Principal Committed |
|
Outstanding Principal |
|
Unused Portion |
|
Carrying Value |
|
|
|
|
|
|
Series I |
|
Series II |
|
Total |
|
Series I |
|
Series II |
|
Total |
|
Series I |
|
Series II |
|
Total |
|
Series I |
|
Series II |
|
Total |
|
|
Counterparty |
Interest Rate |
Maturity Date |
Collateral Type |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repurchase Agreement |
Bank of America, N.A. |
SOFR+130 |
9/29/2026 |
Real Estate (Residential Mortgage Loans) |
$ |
67,837 |
|
$ |
282,163 |
|
$ |
350,000 |
|
$ |
23,545 |
|
$ |
123,004 |
|
$ |
146,549 |
|
$ |
44,292 |
|
$ |
159,159 |
|
$ |
203,451 |
|
$ |
23,545 |
|
$ |
123,004 |
|
$ |
146,549 |
|
|
|
|
|
Total |
$ |
67,837 |
|
$ |
282,163 |
|
$ |
350,000 |
|
$ |
23,545 |
|
$ |
123,004 |
|
$ |
146,549 |
|
$ |
44,292 |
|
$ |
159,159 |
|
$ |
203,451 |
|
$ |
23,545 |
|
$ |
123,004 |
|
$ |
146,549 |
|
The below table reflects the characteristics of our Repurchase Agreement as of December 31, 2025.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate Principal Committed |
|
Outstanding Principal |
|
Unused Portion |
|
Carrying Value |
|
|
|
|
|
|
Series I |
|
Series II |
|
Total |
|
Series I |
|
Series II |
|
Total |
|
Series I |
|
Series II |
|
Total |
|
Series I |
|
Series II |
|
Total |
|
|
Counterparty |
Interest Rate |
Maturity Date |
Collateral Type |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repurchase Agreement |
Bank of America, N.A. |
SOFR+130 |
9/29/2026 |
Real Estate (Residential Mortgage Loans) |
$ |
67,837 |
|
$ |
282,163 |
|
$ |
350,000 |
|
$ |
33,228 |
|
$ |
138,210 |
|
$ |
171,438 |
|
$ |
34,609 |
|
$ |
143,954 |
|
$ |
178,562 |
|
$ |
33,228 |
|
$ |
138,210 |
|
$ |
171,438 |
|
|
|
|
|
Total |
$ |
67,837 |
|
$ |
282,163 |
|
$ |
350,000 |
|
$ |
33,228 |
|
$ |
138,210 |
|
$ |
171,438 |
|
$ |
34,609 |
|
$ |
143,954 |
|
$ |
178,562 |
|
$ |
33,228 |
|
$ |
138,210 |
|
$ |
171,438 |
|
|