0001630176 2026-01-01 2026-06-30 0001630176 2026-06-30 0001630176 2026-08-14 0001630176 2026-06-30 2026-06-30 0001630176 2025-12-31 2025-12-31 0001630176 2025-12-31 0001630176 2026-04-01 2026-06-30 0001630176 2025-04-01 2025-06-30 0001630176 2025-01-01 2025-06-30 0001630176 us-gaap:CommonStockMember 2026-01-01 2026-06-30 0001630176 2024-06-30 0001630176 us-gaap:CommonStockMember 2024-06-30 0001630176 us-gaap:AdditionalPaidInCapitalMember 2024-06-30 0001630176 us-gaap:TreasuryStockCommonMember 2024-06-30 0001630176 us-gaap:RetainedEarningsMember 2024-06-30 0001630176 2024-07-01 2025-06-30 0001630176 us-gaap:CommonStockMember 2024-07-01 2025-06-30 0001630176 us-gaap:AdditionalPaidInCapitalMember 2024-07-01 2025-06-30 0001630176 us-gaap:TreasuryStockCommonMember 2024-07-01 2025-06-30 0001630176 us-gaap:RetainedEarningsMember 2024-07-01 2025-06-30 0001630176 2025-06-30 0001630176 us-gaap:CommonStockMember 2025-06-30 0001630176 us-gaap:AdditionalPaidInCapitalMember 2025-06-30 0001630176 us-gaap:TreasuryStockCommonMember 2025-06-30 0001630176 us-gaap:RetainedEarningsMember 2025-06-30 0001630176 2025-07-01 2026-06-30 0001630176 us-gaap:CommonStockMember 2025-07-01 2026-06-30 0001630176 us-gaap:AdditionalPaidInCapitalMember 2025-07-01 2026-06-30 0001630176 us-gaap:TreasuryStockCommonMember 2025-07-01 2026-06-30 0001630176 us-gaap:RetainedEarningsMember 2025-07-01 2026-06-30 0001630176 us-gaap:CommonStockMember 2026-06-30 0001630176 us-gaap:AdditionalPaidInCapitalMember 2026-06-30 0001630176 us-gaap:TreasuryStockCommonMember 2026-06-30 0001630176 us-gaap:RetainedEarningsMember 2026-06-30 0001630176 2024-12-31 0001630176 2024-03-31 0001630176 us-gaap:PatentsMember 2026-06-30 0001630176 us-gaap:PatentsMember 2025-12-31 0001630176 us-gaap:FairValueInputsLevel3Member 2024-12-31 0001630176 2025-01-01 2025-12-31 0001630176 us-gaap:FairValueInputsLevel3Member 2025-01-01 2025-12-31 0001630176 us-gaap:FairValueInputsLevel3Member 2025-12-31 0001630176 us-gaap:FairValueInputsLevel3Member 2026-01-01 2026-06-30 0001630176 us-gaap:FairValueInputsLevel3Member 2026-06-30 0001630176 2014-12-19 2026-06-30 0001630176 fil:RelatedParty1Member 2026-01-01 2026-06-30 0001630176 fil:UnsecuredDebtAMember fil:RelatedParty1Member 2026-06-30 0001630176 fil:UnsecuredDebtAMember fil:RelatedParty1Member 2025-12-31 0001630176 fil:UnsecuredDebtIMember fil:RelatedParty1Member 2026-06-30 0001630176 fil:UnsecuredDebtIMember fil:RelatedParty1Member 2025-12-31 0001630176 fil:UnsecuredDebtLMember fil:RelatedParty1Member 2026-06-30 0001630176 fil:UnsecuredDebtLMember fil:RelatedParty1Member 2025-12-31 0001630176 fil:UnsecuredDebtNMember fil:RelatedParty1Member 2026-06-30 0001630176 fil:UnsecuredDebtNMember fil:RelatedParty1Member 2025-12-31 0001630176 fil:UnsecuredDebtOMember fil:RelatedParty1Member 2026-06-30 0001630176 fil:UnsecuredDebtOMember fil:RelatedParty1Member 2025-12-31 0001630176 fil:UnsecuredDebtPMember fil:RelatedParty1Member 2026-06-30 0001630176 fil:UnsecuredDebtPMember fil:RelatedParty1Member 2025-12-31 0001630176 fil:UnsecuredDebtQMember fil:RelatedParty1Member 2026-06-30 0001630176 fil:UnsecuredDebtQMember fil:RelatedParty1Member 2025-12-31 0001630176 fil:UnsecuredDebtRMember fil:RelatedParty1Member 2026-06-30 0001630176 fil:UnsecuredDebtRMember fil:RelatedParty1Member 2025-12-31 0001630176 fil:UnsecuredDebtSMember fil:RelatedParty1Member 2026-06-30 0001630176 fil:UnsecuredDebtSMember fil:RelatedParty1Member 2025-12-31 0001630176 fil:RelatedParty1Member 2026-06-30 0001630176 fil:RelatedParty1Member 2025-12-31 0001630176 fil:HendersonNvMember 2026-06-30 0001630176 fil:SarasotaFlMember 2026-06-30 0001630176 us-gaap:NotesPayableOtherPayablesMember 2026-01-01 2026-06-30 0001630176 fil:UnsecuredDebtDMember us-gaap:NotesPayableOtherPayablesMember 2026-06-30 0001630176 fil:UnsecuredDebtDMember us-gaap:NotesPayableOtherPayablesMember 2025-12-31 0001630176 fil:SecuredDebtEMember us-gaap:NotesPayableOtherPayablesMember 2026-06-30 0001630176 fil:SecuredDebtEMember us-gaap:NotesPayableOtherPayablesMember 2025-12-31 0001630176 fil:SecuredDebtFMember us-gaap:NotesPayableOtherPayablesMember 2026-06-30 0001630176 fil:SecuredDebtFMember us-gaap:NotesPayableOtherPayablesMember 2025-12-31 0001630176 fil:SecuredDebtGMember 2026-06-30 0001630176 fil:SecuredDebtGMember 2025-12-31 0001630176 fil:UnsecuredDebtJMember 2026-06-30 0001630176 fil:UnsecuredDebtJMember 2025-12-31 0001630176 fil:SecuredDebtKMember 2026-06-30 0001630176 fil:SecuredDebtKMember 2025-12-31 0001630176 fil:SecuredDebtMMember 2026-06-30 0001630176 fil:SecuredDebtMMember 2025-12-31 0001630176 fil:SecuredDebtNMember 2026-06-30 0001630176 fil:SecuredDebtNMember 2025-12-31 0001630176 fil:SecuredDebtRMember 2026-06-30 0001630176 fil:SecuredDebtRMember 2025-12-31 0001630176 fil:SecuredDebtSMember 2026-06-30 0001630176 fil:SecuredDebtSMember 2025-12-31 0001630176 fil:UnsecuredDebtTMember 2026-06-30 0001630176 fil:UnsecuredDebtTMember 2025-12-31 0001630176 fil:SecuredDebtUMember 2026-06-30 0001630176 fil:SecuredDebtUMember 2025-12-31 0001630176 fil:SecuredDebtVMember 2026-06-30 0001630176 fil:SecuredDebtVMember 2025-12-31 0001630176 fil:SecuredDebtWMember 2026-06-30 0001630176 fil:SecuredDebtWMember 2025-12-31 0001630176 fil:UnsecuredDebtXMember 2026-06-30 0001630176 fil:UnsecuredDebtXMember 2025-12-31 0001630176 us-gaap:NotesPayableOtherPayablesMember 2026-06-30 0001630176 us-gaap:NotesPayableOtherPayablesMember 2025-12-31 0001630176 us-gaap:ConvertibleDebtMember 2026-01-01 2026-06-30 0001630176 fil:ConvertiblePromissoryNote1Member us-gaap:ConvertibleDebtMember 2026-06-30 0001630176 fil:ConvertiblePromissoryNote1Member us-gaap:ConvertibleDebtMember 2025-12-31 0001630176 fil:ConvertiblePromissoryNote2Member us-gaap:ConvertibleDebtMember 2026-06-30 0001630176 fil:ConvertiblePromissoryNote2Member us-gaap:ConvertibleDebtMember 2025-12-31 0001630176 fil:ConvertiblePromissoryNote3Member us-gaap:ConvertibleDebtMember 2026-06-30 0001630176 fil:ConvertiblePromissoryNote3Member us-gaap:ConvertibleDebtMember 2025-12-31 0001630176 fil:ConvertiblePromissoryNote4Member us-gaap:ConvertibleDebtMember 2026-06-30 0001630176 fil:ConvertiblePromissoryNote4Member us-gaap:ConvertibleDebtMember 2025-12-31 0001630176 us-gaap:ConvertibleDebtMember 2026-06-30 0001630176 us-gaap:ConvertibleDebtMember 2025-12-31 0001630176 us-gaap:DerivativeFinancialInstrumentsLiabilitiesMember 2026-01-01 2026-06-30 0001630176 fil:UponIssuanceMember 2026-01-01 2026-06-30 0001630176 us-gaap:DerivativeFinancialInstrumentsLiabilitiesMember 2024-01-01 2024-12-31 0001630176 fil:UponIssuanceMember 2024-01-01 2024-12-31 0001630176 us-gaap:DerivativeFinancialInstrumentsLiabilitiesMember 2026-06-30 0001630176 fil:UponIssuanceMember 2026-06-30 0001630176 us-gaap:DerivativeFinancialInstrumentsLiabilitiesMember 2024-12-31 0001630176 srt:MinimumMember us-gaap:DerivativeFinancialInstrumentsLiabilitiesMember 2024-12-31 0001630176 srt:MaximumMember us-gaap:DerivativeFinancialInstrumentsLiabilitiesMember 2024-12-31 0001630176 fil:UponIssuanceMember 2024-12-31 0001630176 2017-02-28 0001630176 us-gaap:SeriesAPreferredStockMember 2017-02-28 0001630176 2018-01-31 0001630176 2018-04-30 0001630176 us-gaap:SeriesAPreferredStockMember 2017-10-16 0001630176 us-gaap:CommonStockMember 2025-04-01 2025-06-30 0001630176 2023-01-01 2023-03-31 0001630176 us-gaap:CommonStockMember 2022-02-02 2022-02-02 0001630176 fil:WarrantsMember 2026-01-01 2026-06-30 0001630176 fil:WarrantsMember 2025-12-31 0001630176 fil:WarrantsMember 2025-12-31 2025-12-31 0001630176 fil:WarrantsMember 2026-06-30 2026-06-30 0001630176 fil:WarrantsMember 2026-06-30 0001630176 us-gaap:PreferredStockMember 2026-01-01 2026-06-30 0001630176 fil:OmnibusStockGrantAndOptionPlanMember 2026-01-01 2026-06-30 0001630176 fil:OmnibusStockGrantAndOptionPlanMember 2025-12-31 0001630176 fil:OmnibusStockGrantAndOptionPlanMember 2025-12-31 2025-12-31 0001630176 fil:OmnibusStockGrantAndOptionPlanMember 2026-06-30 2026-06-30 0001630176 fil:OmnibusStockGrantAndOptionPlanMember 2026-06-30 0001630176 fil:RestrictedStockUnitsMember 2025-12-31 0001630176 fil:RestrictedStockUnitsMember 2026-01-01 2026-06-30 0001630176 fil:RestrictedStockUnitsMember 2026-06-30 0001630176 fil:ShareOptionsUnitsAndWarrantsMember 2026-01-01 2026-06-30 0001630176 fil:March312024Member 2026-01-01 2026-06-30 0001630176 fil:ConsolidatedMember 2026-01-01 2026-06-30 0001630176 fil:BergametMember 2026-01-01 2026-06-30 0001630176 fil:GummyUsaMember 2026-01-01 2026-06-30 0001630176 fil:UbnMember 2026-01-01 2026-06-30 0001630176 fil:AdliGummiesMember 2026-01-01 2026-06-30 0001630176 us-gaap:CorporateMember 2026-01-01 2026-06-30 0001630176 fil:ConsolidatedMember 2026-06-30 0001630176 fil:BergametMember 2026-06-30 0001630176 fil:GummyUsaMember 2026-06-30 0001630176 fil:UbnMember 2026-06-30 0001630176 fil:AdliGummiesMember 2026-06-30 0001630176 us-gaap:CorporateMember 2026-06-30 0001630176 fil:March312023Member 2026-01-01 2026-06-30 0001630176 fil:ConsolidatedMember 2025-01-01 2025-06-30 0001630176 fil:BergametMember 2025-01-01 2025-06-30 0001630176 fil:GummyUsaMember 2025-01-01 2025-06-30 0001630176 fil:UbnMember 2025-01-01 2025-06-30 0001630176 us-gaap:CorporateMember 2025-01-01 2025-06-30 0001630176 fil:ConsolidatedMember 2025-06-30 0001630176 fil:BergametMember 2025-06-30 0001630176 fil:GummyUsaMember 2025-06-30 0001630176 fil:UbnMember 2025-06-30 0001630176 us-gaap:CorporateMember 2025-06-30 iso4217:USD shares iso4217:USD shares pure 0001630176 --12-31 false 2026 Q2 10-Q true 2026-06-30 false 000-55572 Healthy Extracts Inc. NV 47-2594704 7375 Commercial Way Suite 125 89011 Henderson NV 702 463-1004 Yes Yes Non-accelerated Filer true false false 14741348

189958

146935

607018

187750

644114

843357

149274

89102

1679466

1327317

3884990

4233083

37794

99767

26056515

21123922

526647

423438 513929

30929383

26497347

32608849

27824664

340515

108496

5388

5118

116113 76401

592602

613645

196815

171930

927824

6209827 676250

111330

8389085

1763169

229110

344265

1374584 1171670 125276 156835 6750 6750

48353

352411

1784073

2031930

10173158

3795099

0.001

75000000

0.001

50000000

14741348

16870868

368443

368413

46410732

43788013

3892536

5400

-20450948

-20121462

22435692

24029564

32608849

27824664

2067212

968656

3677956

1899935

2067212

968656

3677956

1899935

614768

375828

1236811

882123

614768

375828

1236811

882123

1452444

592827

2441145

1017812

1501206

698434

2818116

1232267

1501206

698434

2818116

1232267

-106632

-29259

-191538

-63817

21039

201986

304058

-53468

4966

-70000

-80626

172727

47486

-117285

-129389

67120

-329486

-331739

-129389

67120

-329486

-331739

-0.01 0.02 -0.02 -0.11 16344029 3050879 15536102 3050879

2993572

354532

19192899

-19147431

400000

4584

9163

9168

147500 148 294853 0 0 295000 0 0 95152 0 0 95152 0 0 0 0 0 0

-331739

3141490

354684

19700756

-5400

-19572082

477958

30000

55794

55824

0 0 0 0 0 0 0 0 225389 0 0 225389 0 0 0 0 0 0 -3000000 0 0 -5400000 0 -5400000 840480 0 -433015 1512864 0 1079849 0 0 2774551 0 0 2774551

-329486

14741348

368443

46410732

-3892536

-20450948

22435692

-329486

-331739

348093 695

-55824

-34169

-70000

-35734 -21583

68438

4999

225389

95152

304058

-53468

203463

-7024

8027

344425

254337

0 -100000 221 0

-89102

58263

62641

118148

-24613

7072

0 13240 0 0 0 793

411983

77236

19302

-95971 0

95971

-19302

106000 83437

316000

160000

-245076

-8498

-100000 0

37855

37524

-492000

0 0 0 0

-464931

30540

43023

88474

146935

112020

189958

200494

NOTE 1 – ORGANIZATION AND DESCRIPTION OF BUSINESS Healthy Extracts Inc. (the “Company”) was incorporated in the State of Nevada on December 19, 2014 as Grey Cloak Tech Inc. On October 23, 2020, the Company changed its name from Grey Cloak Tech Inc. to Healthy Extracts Inc. to more accurately reflect its business. The Company has acquired BergaMet NA, LLC and Ultimate Brain Nutrients, LLC which market and sell health supplemental products. On October 1, 2025, the Company acquired Gummy USA which manufactures supplemental gummies. On May 15, 2026, we entered into an Acquisition Agreement (the “Acquisition Agreement”) with Adli Gummies Inc., an Ontario corporation which does business as Imaraïs Beauty (“Adli”), and its shareholders. Pursuant to the Acquisition Agreement, through our wholly-owned subsidiary Healthy Extracts Canada Inc., a British Columbia corporation (“HE Canada”), we acquired one-hundred percent (100%) of the outstanding membership interests of Adli, which became our wholly-owned subsidiary. As consideration for the purchase, we issued (i) a secured promissory note in the amount of $165,000 to Aaron Hefter (“Hefter”), the largest shareholder of Adli, (ii) a secured promissory note in the amount of $629,000 to the rest of the Adli shareholders, (iii) 2,159,520 shares of Class B common stock of HE Canada (the “HE Canada Shares”) to Hefter, and (iv) 840,480 shares of our common stock to the rest of the Adli shareholders. The HE Canada Shares are exchangeable at the option of Hefter for shares of our common stock on a one-for-one basis. Combined with the cancellation of 3,000,000 shares of our common stock held by our Director and Chief Executive Officer Donald Swanson in connection with the transaction, and assuming the exchange of the HE Canada Shares for shares of our common stock, the total shares issued pursuant to the Acquisition Agreement constitute approximately 17.76% of our total issued and outstanding shares of common stock. On July 19, 2025, the Company entered into a Membership Interest Purchase Agreement (the “MIPA”) with Gummy USA LLC (“GUSA”) and its sole-member, Donald Swanson (“Swanson”), pursuant to which the Company acquired one-hundred percent (100%) of the outstanding membership interests of GUSA, which became its wholly-owned subsidiary. As consideration for the purchase, the Company issued thirteen million seventy-five thousand nine hundred twenty (13,075,920) shares of its common stock (the “Purchase Shares”) which represented 77.5% of its issued and outstanding common stock after the transaction, to Swanson. In addition, Swanson was granted anti-dilution rights to maintain that same ownership percentage in the event of the exercise of any of the Company’s 154,306 outstanding options and warrants. On September 26, 2025, the Company rescinded the MIPA as of its effective date. On September 30, 2025, effective as of October 1, 2025, the Company entered into an Agreement and Plan of Merger with GUSA and Swanson, pursuant to which GUSA was merged with and into the Company’s wholly-owned subsidiary, HE Gummy USA, Inc., a Nevada corporation. The Company re-issued the Purchase Shares, which continued to represent 77.5% of its issued and outstanding common stock after the transaction, to Swanson. In addition, Swanson was granted anti-dilution rights to maintain that same ownership percentage in the event of the exercise of any of the Company’s 154,306 outstanding options and warrants. In connection with the transaction, as of September 30, 2025 and as consideration for the purchase, the Company issued thirteen million seventy-five thousand nine hundred twenty (13,075,920) shares of its common stock (the “Purchase Shares”) which represented 77.5% of its issued and outstanding common stock after the transaction, to Donald Swanson. In addition, Swanson was granted anti-dilution rights to maintain that same ownership percentage in the event of the exercise of any of the Company’s 154,306 outstanding options and warrants.

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Basis of Presentation The accompanying audited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial statements and with the instructions to Form 10-Q and Article 8 of Regulation S-X of the United States Securities and Exchange Commission (“SEC”). Accordingly, they do not contain all information and footnotes required by accounting principles generally accepted in the United States of America for annual financial statements. In the opinion of the Company’s management, the accompanying audited consolidated financial statements contain all the adjustments necessary (consisting only of normal recurring accruals) to present the financial position of the Company as of December 31, 2025 and the results of operations and cash flows for the periods presented. The results of operations for the year ended December 31, 2025 are not necessarily indicative of the operating results for the full fiscal year or any future period. These audited consolidated financial statements should be read in conjunction with the financial statements and related notes thereto included in the Company’s form 10-K for the year ended December 31, 2025 filed with the SEC on April 8, 2026. Use of Estimates The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements. The estimates and judgments will also affect the reported amounts for certain revenues and expenses during the reporting period. Actual results could differ from these good faith estimates and judgments. In regards to inventory write-offs and allowances, the Company determines the net realizable value by using the various factors as follows: excess or slow-moving inventories (12 months or more of inventory on hand), expiration dates (within 12 months of the current reporting period), current and future product demand, production planning, and market conditions. If any of these factors are found in the reporting period, management will review each item and determine if any additional allowances or write-offs need to be made. A change in any of these variable’s factors could result in an adjustment to inventory. Management has provided for any risks in the current inventory allowance booked. As for revenue adjustments for discounts, allowances and refunds, the Company treats each of these items differently. When it comes to revenue discounts, the Company will create the invoice for the product sold which will include any discounts given. These discounts usually happen for a short period of time for sales that the Company will offer around holidays. Due to the revenue being recognized once the order has shipped, less any applicable discount, the Company books this transaction at the net order transaction amount. In regards to allowances and refunds for revenue adjustments, due to the fact that its refund percentage is less than 1% the Company decided the need for an estimated adjustment for allowances and refunds was not material. If the Company does receive any returned orders, it will directly book those orders as refunds the day it receives the call from the customer requesting the refund. The Company will book the credit memo at the full value of the customer original order. For purposes of clarity and ease of presentation, all dollar amounts in these financial statements have been rounded to the nearest whole number. However, the underlying data used in the calculations is not rounded, and the totals presented may differ by a small amount due to rounding. These differences are considered immaterial and do not affect the overall financial position or results of operations. Cash Cash includes cash in banks, money market funds, and certificates of term deposits with maturities of less than three months from inception, which are readily convertible to known amounts of cash and which, in the opinion of management, are subject to an insignificant risk of loss in value. Accounts Receivables Accounts receivables are recorded at the invoice amount and do not bear interest. Inventory Inventories consist of health supplements held for sale in the ordinary course of business. The Company uses the weighted average cost method to value its inventories at the lower of cost and net realizable value. In pursuant to ASC 330-10-50-6, the components of inventory cost include raw materials, labor, and overhead. Additionally, the weighted average cost per unit is used as a basis to determine the cost amounts removed from inventory as the aggregate number of units expected to be delivered under each order. Finally, the net realizable value is determined by using the various factors as following: excess or slow-moving inventories (12 months or more of inventory on hand), expiration dates (within 12 months of the current reporting period), current and future product demand, production planning, and market conditions. If any of these factors are found in the reporting period, management will review each item and determine if any additional allowances or write-offs need to be made. A change in any of these variable’s factors could result in an adjustment to inventory. An allowance for inventory was established in 2018 and is evaluated each quarter to determine if all items are still sellable due to the factors listed above. As of June 30, 2026 and December 31, 2025, the total of inventory allowance was $88,476 and $90,091. The following are the classes held in inventory as of June 30, 2026 and December 31, 2025: <table style="border-collapse:collapse"><tr><td style="width:286.65pt" valign="top"> </td><td style="width:4.8pt" valign="top"> </td><td style="width:85.9pt" valign="top">JUNE 30, </td><td style="width:4.75pt" valign="top"> </td><td style="width:85.9pt" valign="top">DECEMBER 31, </td></tr> <tr><td style="width:286.65pt" valign="top"></td><td style="width:4.8pt" valign="top"> </td><td style="width:85.9pt;border-bottom:0.5pt solid #000000" valign="top">2026 </td><td style="width:4.75pt" valign="top"> </td><td style="width:85.9pt;border-bottom:0.5pt solid #000000" valign="top">2025 </td></tr> <tr><td style="background-color:#CCFFCC;width:286.65pt" valign="top">Inventory </td><td style="background-color:#CCFFCC;width:4.8pt" valign="top"> </td><td style="background-color:#CCFFCC;width:85.9pt;border-top:0.5pt solid #000000" valign="top"> </td><td style="background-color:#CCFFCC;width:4.75pt" valign="top"> </td><td style="background-color:#CCFFCC;width:85.9pt;border-top:0.5pt solid #000000" valign="top"> </td></tr> <tr><td style="width:286.65pt" valign="top"> </td><td style="width:4.8pt" valign="top"> </td><td style="width:85.9pt" valign="top"> </td><td style="width:4.75pt" valign="top"> </td><td style="width:85.9pt" valign="top"> </td></tr> <tr><td style="background-color:#CCFFCC;width:286.65pt" valign="top">Inventory Classes: </td><td style="background-color:#CCFFCC;width:4.8pt" valign="top"> </td><td style="background-color:#CCFFCC;width:85.9pt" valign="top"> </td><td style="background-color:#CCFFCC;width:4.75pt" valign="top"> </td><td style="background-color:#CCFFCC;width:85.9pt" valign="top"> </td></tr> <tr><td style="width:286.65pt" valign="top">Raw Materials </td><td style="width:4.8pt" valign="top"> </td><td style="width:85.9pt" valign="top"><kbd style="position:absolute;font:9.5pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:63pt">361,519 </kbd> </td><td style="width:4.75pt" valign="top"> </td><td style="width:85.9pt" valign="top"><kbd style="position:absolute;font:9.5pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:63pt">534,514 </kbd> </td></tr> <tr><td style="background-color:#CCFFCC;width:286.65pt" valign="top">Finished Goods </td><td style="background-color:#CCFFCC;width:4.8pt" valign="top"> </td><td style="background-color:#CCFFCC;width:85.9pt" valign="top"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:63pt">327,392 </kbd> </td><td style="background-color:#CCFFCC;width:4.75pt" valign="top"> </td><td style="background-color:#CCFFCC;width:85.9pt" valign="top"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:63pt">369,345 </kbd> </td></tr> <tr><td style="width:286.65pt" valign="top">Work in process </td><td style="width:4.8pt" valign="top"> </td><td style="width:85.9pt;border-bottom:3px double #000000" valign="top"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:63pt">43,679 </kbd> </td><td style="width:4.75pt" valign="top"> </td><td style="width:85.9pt;border-bottom:3px double #000000" valign="top"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:63pt">29,589 </kbd> </td></tr> <tr><td style="background-color:#CCFFCC;width:286.65pt" valign="top">Total inventory </td><td style="background-color:#CCFFCC;width:4.8pt" valign="top"> </td><td style="background-color:#CCFFCC;width:85.9pt;border-top:3px double #000000" valign="top"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:63pt">732,590 </kbd> </td><td style="background-color:#CCFFCC;width:4.75pt" valign="top"> </td><td style="background-color:#CCFFCC;width:85.9pt;border-top:3px double #000000" valign="top"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:63pt">933,448 </kbd> </td></tr> <tr><td style="width:286.65pt" valign="top">Inventory allowance </td><td style="width:4.8pt" valign="top"> </td><td style="width:85.9pt" valign="top"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:63pt">(88,476)</kbd> </td><td style="width:4.75pt" valign="top"> </td><td style="width:85.9pt" valign="top"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:63pt">(90,091)</kbd> </td></tr> <tr><td style="background-color:#CCFFCC;width:286.65pt" valign="top">Total inventory, net </td><td style="background-color:#CCFFCC;width:4.8pt" valign="top"> </td><td style="background-color:#CCFFCC;width:85.9pt;border-bottom:3px double #000000" valign="top"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:63pt">644,114 </kbd> </td><td style="background-color:#CCFFCC;width:4.75pt" valign="top"> </td><td style="background-color:#CCFFCC;width:85.9pt;border-bottom:3px double #000000" valign="top"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:63pt">843,357 </kbd> </td></tr> </table> Property and Equipment The Company’s property and equipment are recorded at cost and depreciated using the straight-line method over the useful lives of the assets, generally from three to seven years. Upon sale or disposal of property and equipment, the related asset cost and accumulated depreciation or amortization are removed from the respective accounts and any gain or loss is reflected in current operations. Indefinite-Lived Intangible Assets Indefinite-lived intangible assets established in connection with business combinations consist of patents, trademarks, and trade names. The impairment test for identifiable indefinite-lived intangible assets consists of a comparison of the estimated fair value of the intangible asset with it carrying value. If the carrying value exceeds its fair value, an impairment loss is recognized in an amount equal to that excess. With the acquisition of Ultimate Brain Nutrients on April 3, 2020 the Company added a purchasing value of $315,604 in patents to its balance sheet. As of June 30, 2026, the Company believes that based upon qualitative factors, no impairment of indefinite-lived intangible assets is necessary. Goodwill In accordance with Goodwill and Other Intangible Assets, goodwill is defined as the excess of the purchase price over the fair value assigned to individual assets acquired and liabilities assumed and is tested for impairment at the reporting unit level on an annual basis in the Company's fourth fiscal quarter or more frequently if indicators of impairment exist. The performance of the test involves a two-step process. The first step of the impairment test involves comparing the fair value of the Company's reporting units with each respective reporting unit's carrying amount, including goodwill. The fair value of reporting units is generally determined using the income approach. If the carrying amount of a reporting unit exceeds the reporting unit's fair value, the second step of the goodwill impairment test is performed to determine the amount of any impairment loss. The second step of the goodwill impairment test involves comparing the implied fair value of the reporting unit's goodwill with the carrying amount of that goodwill. No goodwill impairment indicators were present, for the goodwill listed on the books as of June 30, 2026, after working through its analysis of goodwill during the months ended June 30, 2026. The Company has determined that the method applied represents the fair value of the asset group principally because the valuation of the intangibles with the asset group is based on the anticipated cash flows related to the revenue stream from its customers. The asset group excludes goodwill, long term non-operational assets and liabilities and cash. As such, the principal value from the asset group relates to the cash inflows from its customers and the cash outflows required to service these customers. The fair value for the asset group consists of the following: <kbd style="position:absolute;font:10pt Symbol;margin-left:-18pt">·</kbd>Fair value of net revenues: computed using the income approach. The key input to these computations is the anticipated cash inflows from customers. These valuations include 100% of the cash inflows related to the customer base, and taking cash outflows into consideration. <kbd style="position:absolute;font:10pt Symbol;margin-left:-18pt">·</kbd>Fair value of working capital (including accounts receivable, inventory, accrued expenses, and accounts payables). Due to the short-term nature of the working capital, book value has been determined to be fair value. These accounts represent either avoided future outflows (inventory, prepaids) or future cash flows (accrued expense, AP and AR) related to customer sales. <kbd style="position:absolute;font:10pt Symbol;margin-left:-18pt">·</kbd>Fair value of five years of revenue (2025 to 2029): the Company discounted its cash flows to the anticipated cash projected to be received. The Company also projected the anticipated cash outflows required to service these customers. If the asset group was to be valued as a whole, the Company would expect an income approach based on the revenues being generated from the customers and expenses required to service those customers, appropriately adjusted for the working capital position. The sum of these values reasonably approximates this approach. The Company’s revenue streams align directly with the intangibles, which were recorded as a result of the BergaMet acquisition in fiscal 2019 and the merger of Gummy USA LLC on October 1, 2025. For purposes of the Step 2 recoverability test under ASC 360 subsection 2.3., the net revenues from BergaMet and Gummy USA LLC customers base were used. The revenue stream fairly reflects anticipated future cash flows; accordingly, the intangibles associated with these revenue streams have been tested with the expected cash flows. Long-term investment On May 15, 2026, we entered into an Acquisition Agreement (the “Acquisition Agreement”) with Adli Gummies Inc., an Ontario corporation which does business as Imaraïs Beauty (“Adli”), and its shareholders. Pursuant to the Acquisition Agreement, through our wholly-owned subsidiary Healthy Extracts Canada Inc., a British Columbia corporation (“HE Canada”), we acquired one-hundred percent (100%) of the outstanding membership interests of Adli, which became our wholly-owned subsidiary. As consideration for the purchase, 2,159,520 shares of Class B common stock of HE Canada (the “HE Canada Shares”) to Hefter, and 840,480 shares of our common stock to the rest of the Adli shareholders. The HE Canada Shares are exchangeable at the option of Hefter for shares of our common stock on a one-for-one basis. Combined with the cancellation of 3,000,000 shares of our common stock held by our Director and Chief Executive Officer Donald Swanson in connection with the transaction, and assuming the exchange of the HE Canada Shares for shares of our common stock, the total shares issued pursuant to the Acquisition Agreement constitute approximately 17.76% of our total issued and outstanding shares of common stock. On July 19, 2025, the Company entered into a Membership Interest Purchase Agreement (the “MIPA”) with Gummy USA LLC (“GUSA”) and its sole member, Donald Swanson (“Swanson”). Under the terms of the MIPA, the Company acquired 100% of the outstanding membership interests of GUSA, and GUSA became a wholly owned subsidiary of the Company. As consideration for the acquisition, the Company issued 13,075,920 shares of its common stock (the “Purchase Shares”) to Swanson. The Purchase Shares represented approximately 77.5% of the Company’s issued and outstanding common stock immediately following the transaction. The total fair value of the shares issued was $23,536,656. During July 2025, the Company identified certain unforeseen complications related to the structure and timing of the transaction and determined that it would pursue a rescission of the MIPA, while continuing to work toward completing a revised merger with GUSA. On September 26, 2025, the Company formally rescinded the MIPA, effective as of its original date. On September 30, 2025, effective as of October 1, 2025, the Company entered into an Agreement and Plan of Merger with GUSA and Swanson, pursuant to which GUSA was merged with and into the Company’s wholly owned subsidiary, HE Gummy USA, Inc., a Nevada corporation. Management did not cancel or reverse the previously issued Purchase Shares upon rescission of the MIPA. Instead, the related amount has been recorded and presented as a long-term investment as of March 31, 2026, pending completion of the merger and related consolidation analysis. Debt with Warrants In accordance with ASC Topic 470-20-25, when the Company issues debt with warrants, the Company treats the fair value of the warrants as a debt discount, recorded as a contra-liability against the debt, and amortizes the balance over the life of the underlying debt as amortization of debt discount expense in the consolidated statements of operations using the straight-line method. The offset to the contra-liability is recorded as either equity or liability in the Company’s consolidated balance sheets depending on the accounting treatment of the warrants. If the debt is retired early, the associated debt discount is then recognized immediately as amortization of debt discount expense in the consolidated statements of operations. Convertible Debt – Derivative Treatment When the Company issues debt with a conversion feature, it must first assess whether the conversion feature meets the requirements to be treated as a derivative, as follows: (a) one or more underlying’s, typically the price of its common stock; (b) one or more notional amounts or payment provisions or both, generally the number of shares upon conversion; (c) no initial net investment, which typically excludes the amount borrowed; and (d) net settlement provisions, which in the case of convertible debt generally means the stock received upon conversion can be readily sold for cash. An embedded equity-linked component that meets the definition of a derivative does not have to be separated from the host instrument if the component qualifies for the scope exception for certain contracts involving an issuer’s own equity. The scope exception applies if the contract is both (a) indexed to its own stock; and (b) classified in stockholders’ equity in its balance sheet. If the conversion feature within convertible debt meets the requirements to be treated as a derivative, the Company estimates the fair value of the convertible debt derivative using a Black-Scholes Option-Pricing model upon the date of issuance. If the fair value of the convertible debt derivative is higher than the face value of the convertible debt, the excess is immediately recognized as interest expense. Otherwise, the fair value of the convertible debt derivative is recorded as a liability with an offsetting amount recorded as a debt discount, which offsets the carrying amount of the debt. The derivative is revalued at the end of each reporting period and any change in fair value is recorded as a gain or loss in the statement of operations. The debt discount is amortized through interest expense over the life of the debt using the straight-line method. Revenue Recognition The Company applies Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) topic 606, Revenue from Contracts with Customers (ASC 606). ASC 606 establishes a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and supersedes all of the existing revenue recognition guidance. This standard requires an entity to recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. ASC 606 requires us to identify distinct performance obligations. A performance obligation is a promise in a contract to transfer a distinct good or service to the customer. When distinct performance obligations exist, the Company allocates the contract transaction price to each distinct performance obligation. The standalone selling price is used to allocate the transaction price to the separate performance obligations. The Company recognizes revenue when, or as, the performance obligation is satisfied. Mostly, revenues are recognized at the time of shipment to the customer with the price being fixed and determinable and collectability assured, provided title and risk of loss is transferred to the customer. Most of the Company’s shipping and handling costs are built into the transaction price, but if the customer asks for express shipping, the costs charged to customers are classified as sales, and the shipping and handling costs incurred are included in cost of sales. The Company’s subsidiary, BergaMet N.A., LLC, recognizes revenue from its main source – e-commerce revenue. Its sales channels include the Company’s subsidiary website channel or any other selling channel like Amazon, doctors’ offices, and walk-in sales. All of its customer sales for Healthy Extracts Inc. and Ultimate Brain Nutrients, LLC are recognized as revenue under the subsidiary of BergaMet N.A., LLC. All three divisions of the Company sell plant-based nutraceuticals to its end using customers. Gummy USA, LLC recognizes revenue from one main source – manufacturing. The Company’s sales channels are through third party customers by white labeling the products produced. The Company evaluates the criteria pursuant to ASC 606-10-55. Some of the different considerations that it uses because of their significance are as follows: Collectability - payment has to be made prior to shipment unless the customer has agreed upon terms. Guaranties – the Company offers a money back guarantee to customers if they are unhappy with its products. Principal versus Agent Considerations - currently the Company is the principal and has not engaged an agent at this time and has not recognized any revenues under the agent considerations. Revenue is recognized when, or as, control of a promised merchandise or service is shipped to the customer, in an amount that reflects the consideration to which the Company expects to be entitled in exchange for transferring title of those products or services and are recorded net of and discounts or allowances. Shipping costs paid by the customer are included in revenue. Merchandise sales are fulfilled with inventory held in the Company’s warehouses in Henderson, NV and Sarasota, FL. Therefore, the Company’s contracts have a single performance obligation (shipment of product). If the Company receives a request for refund on a customer obligation, the Company will refund the full cost of the obligation due to its money back guarantee. Historically, the Company has done a valuation of its sales allowance account (customer returns). In 2025, the Company’s return percentage was 0.007% of sales and 2024 was 0.007% of sales. Due to the low refund percentage management decided there was not a need for an estimated adjustment for allowances and refunds due to materiality. Revenue recognition is evaluated through the following five-step process: <kbd style="position:absolute;font:10pt Times New Roman;margin-left:-18pt">1.</kbd>identification of the contract with a customer; <kbd style="position:absolute;font:10pt Times New Roman;margin-left:-18pt">2.</kbd>identification of the performance obligations in the contract; <kbd style="position:absolute;font:10pt Times New Roman;margin-left:-18pt">3.</kbd>determination of the transaction price; <kbd style="position:absolute;font:10pt Times New Roman;margin-left:-18pt">4.</kbd>allocation of the transaction price to the performance obligations in the contract; and <kbd style="position:absolute;font:10pt Times New Roman;margin-left:-18pt">5.</kbd>recognition of revenue when or as a performance obligation is satisfied. These steps are met when an order is received, a price agreed and the product shipped or delivered to that customer. Concentration There is no concentration of revenue for the year ended December 31, 2025 and for the months ending June 30, 2026 for BergaMet N.A., LLC because the revenue was earned from multiple customers, but Gummy USA LLC does have a concentration of revenue for the months ending June 30, 2026 due to only having two customers. Additionally, Adli Gummies, Inc. has a concentration of revenue due to a large order which was delivered in June 2026. Income Taxes The Company uses the liability method of accounting for income taxes under which deferred tax assets and liabilities are recognized for the future tax consequences of temporary differences between the accounting bases and the tax bases of the Company’s assets and liabilities. The deferred tax assets and liabilities are computed using enacted tax rates in effect for the year in which the temporary differences are expected to reverse. The Company's deferred income taxes include certain future tax benefits. The Company records a valuation allowance against any portion of those deferred income tax assets when it believes, based on the weight of available evidence, it is more likely than not that some portion or all of the deferred income tax asset will not be realized. The Company has adopted ASC guidance regarding accounting for uncertainty in income taxes. This guidance clarifies the accounting for income taxes by prescribing the minimum recognition threshold an income tax position is required to meet before being recognized in the consolidated financial statements and applies to all income tax positions. Each income tax position is assessed using a two-step process. A determination is first made as to whether it is more likely than not that the income tax position will be sustained, based upon technical merits, upon examination by the taxing authorities. If the income tax position is expected to meet the more likely than not criteria, the benefit recorded in the consolidated financial statements equals the largest amount that is greater than 50% likely to be realized upon its ultimate settlement. At June 30, 2026 and December 31, 2025, there were no uncertain tax positions that required accrual. Fair Value Measurements The Company adopted the provisions of ASC Topic 820, “Fair Value Measurements and Disclosures”, which defines fair value as used in numerous accounting pronouncements, establishes a framework for measuring fair value and expands disclosure of fair value measurements. The estimated fair value of certain financial instruments, including cash and cash equivalents are carried at historical cost basis, which approximates their fair values because of the short-term nature of these instruments. ASC 820 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 also establishes a fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. ASC 820 describes three levels of inputs that may be used to measure fair value: Level 1 — quoted prices in active markets for identical assets or liabilities Level 2 — quoted prices for similar assets and liabilities in active markets or inputs that are observable Level 3 — inputs that are unobservable (for example cash flow modeling inputs based on assumptions) The derivative liability in connection with the conversion feature of the convertible debt, classified as a Level 3 liability, is the only financial liability measure at fair value on a recurring basis. If the convertible debt is viewed as short-term, management chooses to expense the full debt discount in the period incurred is recorded as a gain or loss in the consolidated statement of operations. The Company measures and reports certain financial instruments as liabilities at fair value on a recurring basis. The fair value of these instruments as of June 30, 2026 and December 31, 2025 was as follows: <table style="border-collapse:collapse;width:100%"><tr><td style="width:39.94%" valign="bottom"> </td><td style="width:1.98%;padding-bottom:1.5pt;border-bottom:0.5pt solid #000000" valign="bottom"> </td><td colspan="2" style="width:11.94%;border-bottom:0.5pt solid #000000" valign="bottom">Fair Value </td><td style="width:0.98%;padding-bottom:1.5pt" valign="bottom"> </td><td style="width:1.98%;padding-bottom:1.5pt" valign="bottom"> </td><td colspan="2" style="width:12.14%;border-bottom:0.5pt solid #000000" valign="bottom">Level 1 </td><td style="width:0.98%;padding-bottom:1.5pt" valign="bottom"> </td><td style="width:1.98%;padding-bottom:1.5pt" valign="bottom"> </td><td colspan="2" style="width:11.94%;border-bottom:0.5pt solid #000000" valign="bottom">Level 2 </td><td style="width:0.98%;padding-bottom:1.5pt" valign="bottom"> </td><td style="width:1.98%;padding-bottom:1.5pt" valign="bottom"> </td><td colspan="2" style="width:12.28%;border-bottom:0.5pt solid #000000" valign="bottom">Level 3 </td><td style="width:0.9%;padding-bottom:1.5pt" valign="bottom"> </td></tr> <tr><td style="background-color:#CCFFCC;width:39.94%" valign="bottom">Fair Value at December 31, 2024 </td><td style="background-color:#CCFFCC;width:1.98%;border-top:0.5pt solid #000000;border-bottom:0.5pt solid #000000" valign="bottom"> $ </td><td style="background-color:#CCFFCC;width:0.98%;border-top:0.5pt solid #000000;border-bottom:0.5pt solid #000000" valign="bottom"> </td><td style="background-color:#CCFFCC;width:10.94%;border-top:0.5pt solid #000000;border-bottom:0.5pt solid #000000" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:48pt">625,420 </kbd> </td><td style="background-color:#CCFFCC;width:0.98%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:1.98%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:1.18%;border-top:0.5pt solid #000000" valign="bottom"> </td><td style="background-color:#CCFFCC;width:10.96%;border-top:0.5pt solid #000000" valign="bottom">- </td><td style="background-color:#CCFFCC;width:0.98%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:1.98%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:0.98%;border-top:0.5pt solid #000000" valign="bottom"> </td><td style="background-color:#CCFFCC;width:10.96%;border-top:0.5pt solid #000000" valign="bottom">- </td><td style="background-color:#CCFFCC;width:0.98%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:1.98%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:1.32%;border-top:0.5pt solid #000000;border-bottom:0.5pt solid #000000" valign="bottom">$ </td><td style="background-color:#CCFFCC;width:10.96%;border-top:0.5pt solid #000000;border-bottom:0.5pt solid #000000" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:48pt">625,420 </kbd> </td><td style="background-color:#CCFFCC;width:0.9%" valign="bottom"> </td></tr> <tr><td style="width:39.94%" valign="bottom">Derivative liability </td><td style="width:1.98%;border-top:0.5pt solid #000000;border-bottom:0.5pt solid #000000" valign="bottom"> </td><td style="width:0.98%;border-top:0.5pt solid #000000;border-bottom:0.5pt solid #000000" valign="bottom"> </td><td style="width:10.94%;border-top:0.5pt solid #000000;border-bottom:0.5pt solid #000000" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:48pt">(273,009)</kbd> </td><td style="width:0.98%" valign="bottom"> </td><td style="width:1.98%" valign="bottom"> </td><td style="width:1.18%" valign="bottom"> </td><td style="width:10.96%" valign="bottom">- </td><td style="width:0.98%" valign="bottom"> </td><td style="width:1.98%" valign="bottom"> </td><td style="width:0.98%" valign="bottom"> </td><td style="width:10.96%" valign="bottom">- </td><td style="width:0.98%" valign="bottom"> </td><td style="width:1.98%" valign="bottom"> </td><td style="width:1.32%;border-top:0.5pt solid #000000;border-bottom:0.5pt solid #000000" valign="bottom"> </td><td style="width:10.96%;border-top:0.5pt solid #000000;border-bottom:0.5pt solid #000000" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:48pt">(273,009)</kbd> </td><td style="width:0.9%" valign="bottom"> </td></tr> <tr><td style="background-color:#CCFFCC;width:39.94%" valign="bottom">Fair Value at December 31, 2025 </td><td style="background-color:#CCFFCC;width:1.98%;border-top:0.5pt solid #000000" valign="bottom"> $ </td><td style="background-color:#CCFFCC;width:0.98%;border-top:0.5pt solid #000000" valign="bottom"> </td><td style="background-color:#CCFFCC;width:10.94%;border-top:0.5pt solid #000000" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:48pt">352,411 </kbd> </td><td style="background-color:#CCFFCC;width:0.98%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:1.98%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:1.18%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:10.96%" valign="bottom">- </td><td style="background-color:#CCFFCC;width:0.98%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:1.98%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:0.98%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:10.96%" valign="bottom">- </td><td style="background-color:#CCFFCC;width:0.98%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:1.98%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:1.32%;border-top:0.5pt solid #000000" valign="bottom">$ </td><td style="background-color:#CCFFCC;width:10.96%;border-top:0.5pt solid #000000" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:48pt">352,411 </kbd> </td><td style="background-color:#CCFFCC;width:0.9%" valign="bottom"> </td></tr> <tr><td style="width:39.94%" valign="bottom">Derivative liability </td><td style="width:1.98%;border-bottom:0.5pt solid #000000" valign="bottom"> </td><td style="width:0.98%;border-bottom:0.5pt solid #000000" valign="bottom"> </td><td style="width:10.94%;border-bottom:0.5pt solid #000000" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:48pt">(304,058)</kbd> </td><td style="width:0.98%" valign="bottom"> </td><td style="width:1.98%" valign="bottom"> </td><td style="width:1.18%" valign="bottom"> </td><td style="width:10.96%" valign="bottom">- </td><td style="width:0.98%" valign="bottom"> </td><td style="width:1.98%" valign="bottom"> </td><td style="width:0.98%" valign="bottom"> </td><td style="width:10.96%" valign="bottom">- </td><td style="width:0.98%" valign="bottom"> </td><td style="width:1.98%" valign="bottom"> </td><td style="width:1.32%;border-bottom:0.5pt solid #000000" valign="bottom"> </td><td style="width:10.96%;border-bottom:0.5pt solid #000000" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:48pt">(304,058)</kbd> </td><td style="width:0.9%" valign="bottom"> </td></tr> <tr><td style="background-color:#CCFFCC;width:39.94%;padding-bottom:2.5pt" valign="bottom">Fair Value at June 30, 2026 </td><td style="background-color:#CCFFCC;width:1.98%;padding-bottom:2.5pt;border-top:0.5pt solid #000000;border-bottom:3px double #000000" valign="bottom"> $ </td><td style="background-color:#CCFFCC;width:0.98%;border-top:0.5pt solid #000000;border-bottom:3px double #000000" valign="bottom"> </td><td style="background-color:#CCFFCC;width:10.94%;border-top:0.5pt solid #000000;border-bottom:3px double #000000" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:48pt">48,353 </kbd> </td><td style="background-color:#CCFFCC;width:0.98%;padding-bottom:2.5pt" valign="bottom"> </td><td style="background-color:#CCFFCC;width:1.98%;padding-bottom:2.5pt" valign="bottom"> </td><td style="background-color:#CCFFCC;width:1.18%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:10.96%" valign="bottom">- </td><td style="background-color:#CCFFCC;width:0.98%;padding-bottom:2.5pt" valign="bottom"> </td><td style="background-color:#CCFFCC;width:1.98%;padding-bottom:2.5pt" valign="bottom"> </td><td style="background-color:#CCFFCC;width:0.98%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:10.96%" valign="bottom">- </td><td style="background-color:#CCFFCC;width:0.98%;padding-bottom:2.5pt" valign="bottom"> </td><td style="background-color:#CCFFCC;width:1.98%;padding-bottom:2.5pt" valign="bottom"> </td><td style="background-color:#CCFFCC;width:1.32%;border-top:0.5pt solid #000000;border-bottom:3px double #000000" valign="bottom">$ </td><td style="background-color:#CCFFCC;width:10.96%;border-top:0.5pt solid #000000;border-bottom:3px double #000000" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:48pt">48,353 </kbd> </td><td style="background-color:#CCFFCC;width:0.9%;padding-bottom:2.5pt" valign="bottom"> </td></tr> </table> June 30, 2026 <table style="border-collapse:collapse;width:100%"><tr><td style="width:33.96%" valign="top"> </td><td style="width:2.24%" valign="top"> </td><td style="width:13.8%;border-bottom:0.5pt solid #000000" valign="top">Level 1 </td><td style="width:2.24%" valign="top"> </td><td style="width:13.8%;border-bottom:0.5pt solid #000000" valign="top">Level 2 </td><td style="width:2.24%" valign="top"> </td><td style="width:13.8%;border-bottom:0.5pt solid #000000" valign="top">Level 3 </td><td style="width:2.24%" valign="top"> </td><td style="width:15.66%;border-bottom:0.5pt solid #000000" valign="top">Total </td></tr> <tr><td style="background-color:#CCFFCC;width:33.96%" valign="top">Derivative liability </td><td style="background-color:#CCFFCC;width:2.24%" valign="top"> </td><td style="background-color:#CCFFCC;width:13.8%;border-top:0.5pt solid #000000" valign="top"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:58pt">-</kbd> </td><td style="background-color:#CCFFCC;width:2.24%" valign="top"> </td><td style="background-color:#CCFFCC;width:13.8%;border-top:0.5pt solid #000000" valign="top"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:58pt">-</kbd> </td><td style="background-color:#CCFFCC;width:2.24%" valign="top"> </td><td style="background-color:#CCFFCC;width:13.8%;border-top:0.5pt solid #000000" valign="top"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:58pt">48,353</kbd> </td><td style="background-color:#CCFFCC;width:2.24%" valign="top"> </td><td style="background-color:#CCFFCC;width:15.66%;border-top:0.5pt solid #000000" valign="top"><kbd style="position:absolute;font:10pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:66pt">48,353</kbd> </td></tr> </table> December 31, 2025 <table style="border-collapse:collapse;width:100%"><tr><td style="width:34.6%" valign="top"> </td><td style="width:1.92%" valign="top"> </td><td style="width:13.48%;border-bottom:0.5pt solid #000000" valign="top">Level 1 </td><td style="width:1.3%" valign="top"> </td><td style="width:15.04%;border-bottom:0.5pt solid #000000" valign="top">Level 2 </td><td style="width:1.94%" valign="top"> </td><td style="width:13.06%;border-bottom:0.5pt solid #000000" valign="top">Level 3 </td><td style="width:3.28%" valign="top"> </td><td style="width:15.38%;border-bottom:0.5pt solid #000000" valign="top">Total </td></tr> <tr><td style="background-color:#CCFFCC;width:34.6%" valign="top">Derivative liability </td><td style="background-color:#CCFFCC;width:1.92%" valign="top"> </td><td style="background-color:#CCFFCC;width:13.48%;border-top:0.5pt solid #000000" valign="top"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:56pt">-</kbd> </td><td style="background-color:#CCFFCC;width:1.3%" valign="top"> </td><td style="background-color:#CCFFCC;width:15.04%;border-top:0.5pt solid #000000" valign="top"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:56pt">-</kbd> </td><td style="background-color:#CCFFCC;width:1.94%" valign="top"> </td><td style="background-color:#CCFFCC;width:13.06%;border-top:0.5pt solid #000000" valign="top"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:60pt">352,411</kbd> </td><td style="background-color:#CCFFCC;width:3.28%" valign="top"> </td><td style="background-color:#CCFFCC;width:15.38%;border-top:0.5pt solid #000000" valign="top"><kbd style="position:absolute;font:10pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:70pt">352,411</kbd> </td></tr> </table> The details of derivative liability transactions for the months ending June 30, 2026 and the year ended December 31, 2025 are as follows: The change in Level 3 financial instrument fair value is as follows: <table style="border-collapse:collapse;width:100%"><tr><td style="background-color:#CCFFCC;width:83.46%" valign="top">Balance, December 31, 2024 </td><td style="background-color:#CCFFCC;width:0.48%;border-bottom:3px double #000000" valign="top"> </td><td style="background-color:#CCFFCC;width:16.06%;border-bottom:3px double #000000" valign="top"><kbd style="position:absolute;font:10pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:68pt">625,420 </kbd> </td></tr> <tr><td style="width:83.46%" valign="top">Issued during the year ended December 31, 2025 </td><td style="width:0.48%;border-top:3px double #000000" valign="top"> </td><td style="width:16.06%;border-top:3px double #000000" valign="top"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:68pt">- </kbd> </td></tr> <tr><td style="background-color:#CCFFCC;width:83.46%" valign="top">Derivative liabilities debt discount </td><td style="background-color:#CCFFCC;width:0.48%" valign="top"> </td><td style="background-color:#CCFFCC;width:16.06%" valign="top"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:68pt">- </kbd> </td></tr> <tr><td style="width:83.46%" valign="top">Change in fair value recognized in operations </td><td style="width:0.48%" valign="top"> </td><td style="width:16.06%" valign="top"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:68pt">(184,907)</kbd> </td></tr> <tr><td style="background-color:#CCFFCC;width:83.46%" valign="top">Converted during the year ended December 31, 2025 </td><td style="background-color:#CCFFCC;width:0.48%;border-bottom:0.5pt solid #000000" valign="top"> </td><td style="background-color:#CCFFCC;width:16.06%;border-bottom:0.5pt solid #000000" valign="top"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:68pt">(88,102)</kbd> </td></tr> <tr><td style="width:83.46%" valign="top">Balance, December 31, 2025 </td><td style="width:0.48%;border-top:0.5pt solid #000000;border-bottom:3px double #000000" valign="top"> </td><td style="width:16.06%;border-top:0.5pt solid #000000;border-bottom:3px double #000000" valign="top"><kbd style="position:absolute;font:10pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:68pt">352,411 </kbd> </td></tr> <tr><td style="background-color:#CCFFCC;width:83.46%" valign="top">Issued during the months ending June 30, 2026 </td><td style="background-color:#CCFFCC;width:0.48%;border-top:3px double #000000" valign="top"> </td><td style="background-color:#CCFFCC;width:16.06%;border-top:3px double #000000" valign="top"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:68pt">- </kbd> </td></tr> <tr><td style="width:83.46%" valign="top">Derivative liabilities debt discount </td><td style="width:0.48%" valign="top"> </td><td style="width:16.06%" valign="top"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:68pt">- </kbd> </td></tr> <tr><td style="background-color:#CCFFCC;width:83.46%" valign="top">Change in fair value recognized in operations </td><td style="background-color:#CCFFCC;width:0.48%" valign="top"> </td><td style="background-color:#CCFFCC;width:16.06%" valign="top"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:68pt">(304,058)</kbd> </td></tr> <tr><td style="width:83.46%" valign="top">Converted during the months ending June 30, 2026 </td><td style="width:0.48%;border-bottom:0.5pt solid #000000" valign="top"> </td><td style="width:16.06%;border-bottom:0.5pt solid #000000" valign="top"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:68pt">- </kbd> </td></tr> <tr><td style="background-color:#CCFFCC;width:83.46%" valign="top">Balance, June 30, 2026 </td><td style="background-color:#CCFFCC;width:0.48%;border-top:0.5pt solid #000000;border-bottom:3px double #000000" valign="top"> </td><td style="background-color:#CCFFCC;width:16.06%;border-top:0.5pt solid #000000;border-bottom:3px double #000000" valign="top"><kbd style="position:absolute;font:10pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:68pt">48,353 </kbd> </td></tr> </table> The Company did not transfer any assets or liabilities measured at fair value on a recurring basis between levels during the months ending June 30, 2026 and year ended December 31, 2025. The Company determines the fair value of the derivative liability based on Level 3 inputs using the Black-Scholes option pricing model. The significant unobservable input assumptions that can significantly change the fair value includes common share price; amount of principal and accrued interest convertible into shares as of the conversion date, and the number of shares issuable upon conversion; expected exercise price; expected term; volatility; and risk-free interest rate. Convertible Instruments Convertible debt – derivative treatment The Company evaluates and accounts for conversion options embedded in convertible instruments in accordance with ASC 815 “Derivatives and Hedging Activities”. Applicable GAAP requires companies to bifurcate conversion options from their host instruments and account for them as free-standing derivative financial instruments according to certain criteria. The criteria include circumstances in which (a) the economic characteristics and risks of the embedded derivative instrument are not clearly and closely related to the economic characteristics and risks of the host contract, (b) the hybrid instrument that embodies both the embedded derivative instrument and the host contract is not re-measured at fair value under other GAAP with changes in fair value reported in earnings as they occur and (c) a separate instrument with the same terms as the embedded derivative instrument would be considered a derivative instrument. If the conversion feature within convertible debt meets the requirements to be treated as a derivative, the Company estimates the fair value of the convertible debt derivative using the Black-Sholes option pricing model upon the date of issuance. If the fair value of the convertible debt derivative is higher than the face value of the convertible debt, the excess is immediately recognized as interest expense. Otherwise, the fair value of the convertible debt derivative is recorded as a liability with an offsetting amount recorded as a debt discount, which offsets the carrying amount of the debt. If the convertible debt is viewed as short-term, management chooses to expense the full debt discount in the period incurred is recorded as a gain or loss in the consolidated statement of operations. The convertible debt derivative is revalued at the end of each reporting period and any change in fair value is recorded as a gain or loss in the consolidated statement of operations. Convertible debt – beneficial conversion feature The Company accounts for convertible instruments (when it has been determined that the embedded conversion options should not be bifurcated from their host instruments) as follows: The Company records when necessary, any discounts, if applicable, to convertible notes for the intrinsic value of conversion options embedded in debt instruments based upon the differences between the fair value of the underlying common stock at the commitment date of the note transaction and the effective conversion price embedded in the note. Debt discounts, if applicable, under these arrangements are amortized over the term of the related debt to their stated date of redemption. Debt modifications and extinguishments The Company accounts for the conversion of convertible debt when a conversion option has been bifurcated using the general extinguishment standards. The debt and equity linked derivatives are removed at their carrying amounts and the shares issued are measured at their then-current fair value, with any difference recorded under change in fair value on derivative, in the consolidated operation statements, as a gain or loss on extinguishment of the two separate liabilities. During the months ending June 30, 2026, the Company did not issue any convertible debt. Recent Accounting Pronouncements In May 2014, the Financial Accounting Standards Board (“FASB”) issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606). ASU 2014-09 amends the guidance for revenue recognition to replace numerous, industry specific requirements and converges areas under this topic with those of the International Financial Reporting Standards. The ASU implements of five–step process for customer contract revenue recognition that focuses on transfer of control, as opposed to transfer of risk and rewards. The amendment also requires enhanced disclosures regarding the nature, amount, timing and uncertainty of revenues and cash flows from contracts with customers. Other major provisions include the capitalization and amortization of certain contract cost, ensuring the time value of money is considered in the transaction price, and allowing estimates of variable consideration to be recognized before contingencies are resolved in certain circumstances. The amendments in this ASU are effective for reporting period beginning after December 15, 2016, and early adoption is prohibited. Entities can transition to the standard either retrospectively or as a cumulative-effect adjustment as of the date of adoption. The Company’s revenues are recognized when control of the promised goods or services is transferred to its clients (upon shipment of goods) in an amount that reflects the consideration to which it expects to be entitled in exchange for those goods and services. To achieve this core principle, the Company applies the following five steps: (1) Identify the contract with a client; (2) Identify the performance obligations in the contract; (3) Determine the transaction price; (4) Allocate the transaction price to performance obligations in the contract; and (5) Recognize revenues when or as the Company satisfies a performance obligation. The Company adopted ASC 2014-09 on January 1, 2019. Although the new revenue standard is expected to have an immaterial impact, if any, on its ongoing net income, the Company did implement changes to its processes related to revenue recognition and the control activities with them. The Company leases its office and warehouse space under non-cancellable capital leases. The Company accounts for this lease in accordance with ASC 842. Right-of-use (“ROU”) assets and liabilities are recognized at commencement date based on the present value of lease payments over the expected lease term. Right-of-use assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent its obligation to make lease payments arising from the lease. Since its lease arrangements do not provide an implicit rate, the Company uses its estimated incremental borrowing rate for the expected remaining lease term at commencement date in determining the present value of future lease payments. The lease agreements do not contain any material residual value guarantees or material restrictive covenants. Capital lease expense is recognized on a straight-line basis over the lease term. Variable lease payments are not included in the lease payments to measure the lease liability and are expensed as incurred. Finance lease expense is comprised of both interest expense, which is recognized using the effective interest method, and amortization of the right-of-use assets. These expenses are presented consistently with the presentation of other interest expense and amortization or depreciation of similar assets. Common area maintenance fees (or CAMs) and other charges related to leases are expensed as incurred. See Note 5 — Right-of-Use Assets and Lease Liabilities for further discussion of the Company’s lease activities. Common Stock Purchase Warrants The Company classifies as equity any contracts that require physical settlement or net-share settlement or provide a choice of net-cash settlement or settlement in the Company’s own shares (physical settlement or net-share settlement) provided that such contracts are indexed to its own stock as defined in ASC 815-40 (“Contracts in Entity's Own Equity”). The Company classifies as assets or liabilities any contracts that require net-cash settlement (including a requirement to net cash settle the contract if an event occurs and if that event is outside its control) or give the counterparty a choice of net-cash settlement or settlement in shares (physical settlement or net-share settlement). The Company assesses classification of common stock purchase warrants and other free-standing derivatives at each reporting date to determine whether a change in classification is required.

Basis of Presentation The accompanying audited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial statements and with the instructions to Form 10-Q and Article 8 of Regulation S-X of the United States Securities and Exchange Commission (“SEC”). Accordingly, they do not contain all information and footnotes required by accounting principles generally accepted in the United States of America for annual financial statements. In the opinion of the Company’s management, the accompanying audited consolidated financial statements contain all the adjustments necessary (consisting only of normal recurring accruals) to present the financial position of the Company as of December 31, 2025 and the results of operations and cash flows for the periods presented. The results of operations for the year ended December 31, 2025 are not necessarily indicative of the operating results for the full fiscal year or any future period. These audited consolidated financial statements should be read in conjunction with the financial statements and related notes thereto included in the Company’s form 10-K for the year ended December 31, 2025 filed with the SEC on April 8, 2026.

Use of Estimates The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements. The estimates and judgments will also affect the reported amounts for certain revenues and expenses during the reporting period. Actual results could differ from these good faith estimates and judgments. In regards to inventory write-offs and allowances, the Company determines the net realizable value by using the various factors as follows: excess or slow-moving inventories (12 months or more of inventory on hand), expiration dates (within 12 months of the current reporting period), current and future product demand, production planning, and market conditions. If any of these factors are found in the reporting period, management will review each item and determine if any additional allowances or write-offs need to be made. A change in any of these variable’s factors could result in an adjustment to inventory. Management has provided for any risks in the current inventory allowance booked. As for revenue adjustments for discounts, allowances and refunds, the Company treats each of these items differently. When it comes to revenue discounts, the Company will create the invoice for the product sold which will include any discounts given. These discounts usually happen for a short period of time for sales that the Company will offer around holidays. Due to the revenue being recognized once the order has shipped, less any applicable discount, the Company books this transaction at the net order transaction amount. In regards to allowances and refunds for revenue adjustments, due to the fact that its refund percentage is less than 1% the Company decided the need for an estimated adjustment for allowances and refunds was not material. If the Company does receive any returned orders, it will directly book those orders as refunds the day it receives the call from the customer requesting the refund. The Company will book the credit memo at the full value of the customer original order. For purposes of clarity and ease of presentation, all dollar amounts in these financial statements have been rounded to the nearest whole number. However, the underlying data used in the calculations is not rounded, and the totals presented may differ by a small amount due to rounding. These differences are considered immaterial and do not affect the overall financial position or results of operations.

Cash Cash includes cash in banks, money market funds, and certificates of term deposits with maturities of less than three months from inception, which are readily convertible to known amounts of cash and which, in the opinion of management, are subject to an insignificant risk of loss in value.

Accounts Receivables Accounts receivables are recorded at the invoice amount and do not bear interest.

Inventory Inventories consist of health supplements held for sale in the ordinary course of business. The Company uses the weighted average cost method to value its inventories at the lower of cost and net realizable value. In pursuant to ASC 330-10-50-6, the components of inventory cost include raw materials, labor, and overhead. Additionally, the weighted average cost per unit is used as a basis to determine the cost amounts removed from inventory as the aggregate number of units expected to be delivered under each order. Finally, the net realizable value is determined by using the various factors as following: excess or slow-moving inventories (12 months or more of inventory on hand), expiration dates (within 12 months of the current reporting period), current and future product demand, production planning, and market conditions. If any of these factors are found in the reporting period, management will review each item and determine if any additional allowances or write-offs need to be made. A change in any of these variable’s factors could result in an adjustment to inventory. An allowance for inventory was established in 2018 and is evaluated each quarter to determine if all items are still sellable due to the factors listed above. As of June 30, 2026 and December 31, 2025, the total of inventory allowance was $88,476 and $90,091. The following are the classes held in inventory as of June 30, 2026 and December 31, 2025: <table style="border-collapse:collapse"><tr><td style="width:286.65pt" valign="top"> </td><td style="width:4.8pt" valign="top"> </td><td style="width:85.9pt" valign="top">JUNE 30, </td><td style="width:4.75pt" valign="top"> </td><td style="width:85.9pt" valign="top">DECEMBER 31, </td></tr> <tr><td style="width:286.65pt" valign="top"></td><td style="width:4.8pt" valign="top"> </td><td style="width:85.9pt;border-bottom:0.5pt solid #000000" valign="top">2026 </td><td style="width:4.75pt" valign="top"> </td><td style="width:85.9pt;border-bottom:0.5pt solid #000000" valign="top">2025 </td></tr> <tr><td style="background-color:#CCFFCC;width:286.65pt" valign="top">Inventory </td><td style="background-color:#CCFFCC;width:4.8pt" valign="top"> </td><td style="background-color:#CCFFCC;width:85.9pt;border-top:0.5pt solid #000000" valign="top"> </td><td style="background-color:#CCFFCC;width:4.75pt" valign="top"> </td><td style="background-color:#CCFFCC;width:85.9pt;border-top:0.5pt solid #000000" valign="top"> </td></tr> <tr><td style="width:286.65pt" valign="top"> </td><td style="width:4.8pt" valign="top"> </td><td style="width:85.9pt" valign="top"> </td><td style="width:4.75pt" valign="top"> </td><td style="width:85.9pt" valign="top"> </td></tr> <tr><td style="background-color:#CCFFCC;width:286.65pt" valign="top">Inventory Classes: </td><td style="background-color:#CCFFCC;width:4.8pt" valign="top"> </td><td style="background-color:#CCFFCC;width:85.9pt" valign="top"> </td><td style="background-color:#CCFFCC;width:4.75pt" valign="top"> </td><td style="background-color:#CCFFCC;width:85.9pt" valign="top"> </td></tr> <tr><td style="width:286.65pt" valign="top">Raw Materials </td><td style="width:4.8pt" valign="top"> </td><td style="width:85.9pt" valign="top"><kbd style="position:absolute;font:9.5pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:63pt">361,519 </kbd> </td><td style="width:4.75pt" valign="top"> </td><td style="width:85.9pt" valign="top"><kbd style="position:absolute;font:9.5pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:63pt">534,514 </kbd> </td></tr> <tr><td style="background-color:#CCFFCC;width:286.65pt" valign="top">Finished Goods </td><td style="background-color:#CCFFCC;width:4.8pt" valign="top"> </td><td style="background-color:#CCFFCC;width:85.9pt" valign="top"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:63pt">327,392 </kbd> </td><td style="background-color:#CCFFCC;width:4.75pt" valign="top"> </td><td style="background-color:#CCFFCC;width:85.9pt" valign="top"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:63pt">369,345 </kbd> </td></tr> <tr><td style="width:286.65pt" valign="top">Work in process </td><td style="width:4.8pt" valign="top"> </td><td style="width:85.9pt;border-bottom:3px double #000000" valign="top"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:63pt">43,679 </kbd> </td><td style="width:4.75pt" valign="top"> </td><td style="width:85.9pt;border-bottom:3px double #000000" valign="top"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:63pt">29,589 </kbd> </td></tr> <tr><td style="background-color:#CCFFCC;width:286.65pt" valign="top">Total inventory </td><td style="background-color:#CCFFCC;width:4.8pt" valign="top"> </td><td style="background-color:#CCFFCC;width:85.9pt;border-top:3px double #000000" valign="top"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:63pt">732,590 </kbd> </td><td style="background-color:#CCFFCC;width:4.75pt" valign="top"> </td><td style="background-color:#CCFFCC;width:85.9pt;border-top:3px double #000000" valign="top"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:63pt">933,448 </kbd> </td></tr> <tr><td style="width:286.65pt" valign="top">Inventory allowance </td><td style="width:4.8pt" valign="top"> </td><td style="width:85.9pt" valign="top"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:63pt">(88,476)</kbd> </td><td style="width:4.75pt" valign="top"> </td><td style="width:85.9pt" valign="top"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:63pt">(90,091)</kbd> </td></tr> <tr><td style="background-color:#CCFFCC;width:286.65pt" valign="top">Total inventory, net </td><td style="background-color:#CCFFCC;width:4.8pt" valign="top"> </td><td style="background-color:#CCFFCC;width:85.9pt;border-bottom:3px double #000000" valign="top"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:63pt">644,114 </kbd> </td><td style="background-color:#CCFFCC;width:4.75pt" valign="top"> </td><td style="background-color:#CCFFCC;width:85.9pt;border-bottom:3px double #000000" valign="top"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:63pt">843,357 </kbd> </td></tr> </table>

88476 90091

<table style="border-collapse:collapse"><tr><td style="width:286.65pt" valign="top"> </td><td style="width:4.8pt" valign="top"> </td><td style="width:85.9pt" valign="top">JUNE 30, </td><td style="width:4.75pt" valign="top"> </td><td style="width:85.9pt" valign="top">DECEMBER 31, </td></tr> <tr><td style="width:286.65pt" valign="top"></td><td style="width:4.8pt" valign="top"> </td><td style="width:85.9pt;border-bottom:0.5pt solid #000000" valign="top">2026 </td><td style="width:4.75pt" valign="top"> </td><td style="width:85.9pt;border-bottom:0.5pt solid #000000" valign="top">2025 </td></tr> <tr><td style="background-color:#CCFFCC;width:286.65pt" valign="top">Inventory </td><td style="background-color:#CCFFCC;width:4.8pt" valign="top"> </td><td style="background-color:#CCFFCC;width:85.9pt;border-top:0.5pt solid #000000" valign="top"> </td><td style="background-color:#CCFFCC;width:4.75pt" valign="top"> </td><td style="background-color:#CCFFCC;width:85.9pt;border-top:0.5pt solid #000000" valign="top"> </td></tr> <tr><td style="width:286.65pt" valign="top"> </td><td style="width:4.8pt" valign="top"> </td><td style="width:85.9pt" valign="top"> </td><td style="width:4.75pt" valign="top"> </td><td style="width:85.9pt" valign="top"> </td></tr> <tr><td style="background-color:#CCFFCC;width:286.65pt" valign="top">Inventory Classes: </td><td style="background-color:#CCFFCC;width:4.8pt" valign="top"> </td><td style="background-color:#CCFFCC;width:85.9pt" valign="top"> </td><td style="background-color:#CCFFCC;width:4.75pt" valign="top"> </td><td style="background-color:#CCFFCC;width:85.9pt" valign="top"> </td></tr> <tr><td style="width:286.65pt" valign="top">Raw Materials </td><td style="width:4.8pt" valign="top"> </td><td style="width:85.9pt" valign="top"><kbd style="position:absolute;font:9.5pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:63pt">361,519 </kbd> </td><td style="width:4.75pt" valign="top"> </td><td style="width:85.9pt" valign="top"><kbd style="position:absolute;font:9.5pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:63pt">534,514 </kbd> </td></tr> <tr><td style="background-color:#CCFFCC;width:286.65pt" valign="top">Finished Goods </td><td style="background-color:#CCFFCC;width:4.8pt" valign="top"> </td><td style="background-color:#CCFFCC;width:85.9pt" valign="top"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:63pt">327,392 </kbd> </td><td style="background-color:#CCFFCC;width:4.75pt" valign="top"> </td><td style="background-color:#CCFFCC;width:85.9pt" valign="top"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:63pt">369,345 </kbd> </td></tr> <tr><td style="width:286.65pt" valign="top">Work in process </td><td style="width:4.8pt" valign="top"> </td><td style="width:85.9pt;border-bottom:3px double #000000" valign="top"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:63pt">43,679 </kbd> </td><td style="width:4.75pt" valign="top"> </td><td style="width:85.9pt;border-bottom:3px double #000000" valign="top"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:63pt">29,589 </kbd> </td></tr> <tr><td style="background-color:#CCFFCC;width:286.65pt" valign="top">Total inventory </td><td style="background-color:#CCFFCC;width:4.8pt" valign="top"> </td><td style="background-color:#CCFFCC;width:85.9pt;border-top:3px double #000000" valign="top"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:63pt">732,590 </kbd> </td><td style="background-color:#CCFFCC;width:4.75pt" valign="top"> </td><td style="background-color:#CCFFCC;width:85.9pt;border-top:3px double #000000" valign="top"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:63pt">933,448 </kbd> </td></tr> <tr><td style="width:286.65pt" valign="top">Inventory allowance </td><td style="width:4.8pt" valign="top"> </td><td style="width:85.9pt" valign="top"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:63pt">(88,476)</kbd> </td><td style="width:4.75pt" valign="top"> </td><td style="width:85.9pt" valign="top"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:63pt">(90,091)</kbd> </td></tr> <tr><td style="background-color:#CCFFCC;width:286.65pt" valign="top">Total inventory, net </td><td style="background-color:#CCFFCC;width:4.8pt" valign="top"> </td><td style="background-color:#CCFFCC;width:85.9pt;border-bottom:3px double #000000" valign="top"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:63pt">644,114 </kbd> </td><td style="background-color:#CCFFCC;width:4.75pt" valign="top"> </td><td style="background-color:#CCFFCC;width:85.9pt;border-bottom:3px double #000000" valign="top"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:63pt">843,357 </kbd> </td></tr> </table>

361519

534514

327392

369345

43679

29589

732590

933448

88476 90091

644114

843357

Property and Equipment The Company’s property and equipment are recorded at cost and depreciated using the straight-line method over the useful lives of the assets, generally from three to seven years. Upon sale or disposal of property and equipment, the related asset cost and accumulated depreciation or amortization are removed from the respective accounts and any gain or loss is reflected in current operations.

Indefinite-Lived Intangible Assets Indefinite-lived intangible assets established in connection with business combinations consist of patents, trademarks, and trade names. The impairment test for identifiable indefinite-lived intangible assets consists of a comparison of the estimated fair value of the intangible asset with it carrying value. If the carrying value exceeds its fair value, an impairment loss is recognized in an amount equal to that excess. With the acquisition of Ultimate Brain Nutrients on April 3, 2020 the Company added a purchasing value of $315,604 in patents to its balance sheet. As of June 30, 2026, the Company believes that based upon qualitative factors, no impairment of indefinite-lived intangible assets is necessary.

315604

Goodwill In accordance with Goodwill and Other Intangible Assets, goodwill is defined as the excess of the purchase price over the fair value assigned to individual assets acquired and liabilities assumed and is tested for impairment at the reporting unit level on an annual basis in the Company's fourth fiscal quarter or more frequently if indicators of impairment exist. The performance of the test involves a two-step process. The first step of the impairment test involves comparing the fair value of the Company's reporting units with each respective reporting unit's carrying amount, including goodwill. The fair value of reporting units is generally determined using the income approach. If the carrying amount of a reporting unit exceeds the reporting unit's fair value, the second step of the goodwill impairment test is performed to determine the amount of any impairment loss. The second step of the goodwill impairment test involves comparing the implied fair value of the reporting unit's goodwill with the carrying amount of that goodwill. No goodwill impairment indicators were present, for the goodwill listed on the books as of June 30, 2026, after working through its analysis of goodwill during the months ended June 30, 2026. The Company has determined that the method applied represents the fair value of the asset group principally because the valuation of the intangibles with the asset group is based on the anticipated cash flows related to the revenue stream from its customers. The asset group excludes goodwill, long term non-operational assets and liabilities and cash. As such, the principal value from the asset group relates to the cash inflows from its customers and the cash outflows required to service these customers. The fair value for the asset group consists of the following: <kbd style="position:absolute;font:10pt Symbol;margin-left:-18pt">·</kbd>Fair value of net revenues: computed using the income approach. The key input to these computations is the anticipated cash inflows from customers. These valuations include 100% of the cash inflows related to the customer base, and taking cash outflows into consideration. <kbd style="position:absolute;font:10pt Symbol;margin-left:-18pt">·</kbd>Fair value of working capital (including accounts receivable, inventory, accrued expenses, and accounts payables). Due to the short-term nature of the working capital, book value has been determined to be fair value. These accounts represent either avoided future outflows (inventory, prepaids) or future cash flows (accrued expense, AP and AR) related to customer sales. <kbd style="position:absolute;font:10pt Symbol;margin-left:-18pt">·</kbd>Fair value of five years of revenue (2025 to 2029): the Company discounted its cash flows to the anticipated cash projected to be received. The Company also projected the anticipated cash outflows required to service these customers. If the asset group was to be valued as a whole, the Company would expect an income approach based on the revenues being generated from the customers and expenses required to service those customers, appropriately adjusted for the working capital position. The sum of these values reasonably approximates this approach. The Company’s revenue streams align directly with the intangibles, which were recorded as a result of the BergaMet acquisition in fiscal 2019 and the merger of Gummy USA LLC on October 1, 2025. For purposes of the Step 2 recoverability test under ASC 360 subsection 2.3., the net revenues from BergaMet and Gummy USA LLC customers base were used. The revenue stream fairly reflects anticipated future cash flows; accordingly, the intangibles associated with these revenue streams have been tested with the expected cash flows.

Long-term investment On May 15, 2026, we entered into an Acquisition Agreement (the “Acquisition Agreement”) with Adli Gummies Inc., an Ontario corporation which does business as Imaraïs Beauty (“Adli”), and its shareholders. Pursuant to the Acquisition Agreement, through our wholly-owned subsidiary Healthy Extracts Canada Inc., a British Columbia corporation (“HE Canada”), we acquired one-hundred percent (100%) of the outstanding membership interests of Adli, which became our wholly-owned subsidiary. As consideration for the purchase, 2,159,520 shares of Class B common stock of HE Canada (the “HE Canada Shares”) to Hefter, and 840,480 shares of our common stock to the rest of the Adli shareholders. The HE Canada Shares are exchangeable at the option of Hefter for shares of our common stock on a one-for-one basis. Combined with the cancellation of 3,000,000 shares of our common stock held by our Director and Chief Executive Officer Donald Swanson in connection with the transaction, and assuming the exchange of the HE Canada Shares for shares of our common stock, the total shares issued pursuant to the Acquisition Agreement constitute approximately 17.76% of our total issued and outstanding shares of common stock. On July 19, 2025, the Company entered into a Membership Interest Purchase Agreement (the “MIPA”) with Gummy USA LLC (“GUSA”) and its sole member, Donald Swanson (“Swanson”). Under the terms of the MIPA, the Company acquired 100% of the outstanding membership interests of GUSA, and GUSA became a wholly owned subsidiary of the Company. As consideration for the acquisition, the Company issued 13,075,920 shares of its common stock (the “Purchase Shares”) to Swanson. The Purchase Shares represented approximately 77.5% of the Company’s issued and outstanding common stock immediately following the transaction. The total fair value of the shares issued was $23,536,656. During July 2025, the Company identified certain unforeseen complications related to the structure and timing of the transaction and determined that it would pursue a rescission of the MIPA, while continuing to work toward completing a revised merger with GUSA. On September 26, 2025, the Company formally rescinded the MIPA, effective as of its original date. On September 30, 2025, effective as of October 1, 2025, the Company entered into an Agreement and Plan of Merger with GUSA and Swanson, pursuant to which GUSA was merged with and into the Company’s wholly owned subsidiary, HE Gummy USA, Inc., a Nevada corporation. Management did not cancel or reverse the previously issued Purchase Shares upon rescission of the MIPA. Instead, the related amount has been recorded and presented as a long-term investment as of March 31, 2026, pending completion of the merger and related consolidation analysis.

Debt with Warrants In accordance with ASC Topic 470-20-25, when the Company issues debt with warrants, the Company treats the fair value of the warrants as a debt discount, recorded as a contra-liability against the debt, and amortizes the balance over the life of the underlying debt as amortization of debt discount expense in the consolidated statements of operations using the straight-line method. The offset to the contra-liability is recorded as either equity or liability in the Company’s consolidated balance sheets depending on the accounting treatment of the warrants. If the debt is retired early, the associated debt discount is then recognized immediately as amortization of debt discount expense in the consolidated statements of operations. Convertible Debt – Derivative Treatment When the Company issues debt with a conversion feature, it must first assess whether the conversion feature meets the requirements to be treated as a derivative, as follows: (a) one or more underlying’s, typically the price of its common stock; (b) one or more notional amounts or payment provisions or both, generally the number of shares upon conversion; (c) no initial net investment, which typically excludes the amount borrowed; and (d) net settlement provisions, which in the case of convertible debt generally means the stock received upon conversion can be readily sold for cash. An embedded equity-linked component that meets the definition of a derivative does not have to be separated from the host instrument if the component qualifies for the scope exception for certain contracts involving an issuer’s own equity. The scope exception applies if the contract is both (a) indexed to its own stock; and (b) classified in stockholders’ equity in its balance sheet. If the conversion feature within convertible debt meets the requirements to be treated as a derivative, the Company estimates the fair value of the convertible debt derivative using a Black-Scholes Option-Pricing model upon the date of issuance. If the fair value of the convertible debt derivative is higher than the face value of the convertible debt, the excess is immediately recognized as interest expense. Otherwise, the fair value of the convertible debt derivative is recorded as a liability with an offsetting amount recorded as a debt discount, which offsets the carrying amount of the debt. The derivative is revalued at the end of each reporting period and any change in fair value is recorded as a gain or loss in the statement of operations. The debt discount is amortized through interest expense over the life of the debt using the straight-line method.

Revenue Recognition The Company applies Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) topic 606, Revenue from Contracts with Customers (ASC 606). ASC 606 establishes a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and supersedes all of the existing revenue recognition guidance. This standard requires an entity to recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. ASC 606 requires us to identify distinct performance obligations. A performance obligation is a promise in a contract to transfer a distinct good or service to the customer. When distinct performance obligations exist, the Company allocates the contract transaction price to each distinct performance obligation. The standalone selling price is used to allocate the transaction price to the separate performance obligations. The Company recognizes revenue when, or as, the performance obligation is satisfied. Mostly, revenues are recognized at the time of shipment to the customer with the price being fixed and determinable and collectability assured, provided title and risk of loss is transferred to the customer. Most of the Company’s shipping and handling costs are built into the transaction price, but if the customer asks for express shipping, the costs charged to customers are classified as sales, and the shipping and handling costs incurred are included in cost of sales. The Company’s subsidiary, BergaMet N.A., LLC, recognizes revenue from its main source – e-commerce revenue. Its sales channels include the Company’s subsidiary website channel or any other selling channel like Amazon, doctors’ offices, and walk-in sales. All of its customer sales for Healthy Extracts Inc. and Ultimate Brain Nutrients, LLC are recognized as revenue under the subsidiary of BergaMet N.A., LLC. All three divisions of the Company sell plant-based nutraceuticals to its end using customers. Gummy USA, LLC recognizes revenue from one main source – manufacturing. The Company’s sales channels are through third party customers by white labeling the products produced. The Company evaluates the criteria pursuant to ASC 606-10-55. Some of the different considerations that it uses because of their significance are as follows: Collectability - payment has to be made prior to shipment unless the customer has agreed upon terms. Guaranties – the Company offers a money back guarantee to customers if they are unhappy with its products. Principal versus Agent Considerations - currently the Company is the principal and has not engaged an agent at this time and has not recognized any revenues under the agent considerations. Revenue is recognized when, or as, control of a promised merchandise or service is shipped to the customer, in an amount that reflects the consideration to which the Company expects to be entitled in exchange for transferring title of those products or services and are recorded net of and discounts or allowances. Shipping costs paid by the customer are included in revenue. Merchandise sales are fulfilled with inventory held in the Company’s warehouses in Henderson, NV and Sarasota, FL. Therefore, the Company’s contracts have a single performance obligation (shipment of product). If the Company receives a request for refund on a customer obligation, the Company will refund the full cost of the obligation due to its money back guarantee. Historically, the Company has done a valuation of its sales allowance account (customer returns). In 2025, the Company’s return percentage was 0.007% of sales and 2024 was 0.007% of sales. Due to the low refund percentage management decided there was not a need for an estimated adjustment for allowances and refunds due to materiality. Revenue recognition is evaluated through the following five-step process: <kbd style="position:absolute;font:10pt Times New Roman;margin-left:-18pt">1.</kbd>identification of the contract with a customer; <kbd style="position:absolute;font:10pt Times New Roman;margin-left:-18pt">2.</kbd>identification of the performance obligations in the contract; <kbd style="position:absolute;font:10pt Times New Roman;margin-left:-18pt">3.</kbd>determination of the transaction price; <kbd style="position:absolute;font:10pt Times New Roman;margin-left:-18pt">4.</kbd>allocation of the transaction price to the performance obligations in the contract; and <kbd style="position:absolute;font:10pt Times New Roman;margin-left:-18pt">5.</kbd>recognition of revenue when or as a performance obligation is satisfied. These steps are met when an order is received, a price agreed and the product shipped or delivered to that customer.

Concentration There is no concentration of revenue for the year ended December 31, 2025 and for the months ending June 30, 2026 for BergaMet N.A., LLC because the revenue was earned from multiple customers, but Gummy USA LLC does have a concentration of revenue for the months ending June 30, 2026 due to only having two customers. Additionally, Adli Gummies, Inc. has a concentration of revenue due to a large order which was delivered in June 2026.

Income Taxes The Company uses the liability method of accounting for income taxes under which deferred tax assets and liabilities are recognized for the future tax consequences of temporary differences between the accounting bases and the tax bases of the Company’s assets and liabilities. The deferred tax assets and liabilities are computed using enacted tax rates in effect for the year in which the temporary differences are expected to reverse. The Company's deferred income taxes include certain future tax benefits. The Company records a valuation allowance against any portion of those deferred income tax assets when it believes, based on the weight of available evidence, it is more likely than not that some portion or all of the deferred income tax asset will not be realized. The Company has adopted ASC guidance regarding accounting for uncertainty in income taxes. This guidance clarifies the accounting for income taxes by prescribing the minimum recognition threshold an income tax position is required to meet before being recognized in the consolidated financial statements and applies to all income tax positions. Each income tax position is assessed using a two-step process. A determination is first made as to whether it is more likely than not that the income tax position will be sustained, based upon technical merits, upon examination by the taxing authorities. If the income tax position is expected to meet the more likely than not criteria, the benefit recorded in the consolidated financial statements equals the largest amount that is greater than 50% likely to be realized upon its ultimate settlement. At June 30, 2026 and December 31, 2025, there were no uncertain tax positions that required accrual.

Fair Value Measurements The Company adopted the provisions of ASC Topic 820, “Fair Value Measurements and Disclosures”, which defines fair value as used in numerous accounting pronouncements, establishes a framework for measuring fair value and expands disclosure of fair value measurements. The estimated fair value of certain financial instruments, including cash and cash equivalents are carried at historical cost basis, which approximates their fair values because of the short-term nature of these instruments. ASC 820 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 also establishes a fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. ASC 820 describes three levels of inputs that may be used to measure fair value: Level 1 — quoted prices in active markets for identical assets or liabilities Level 2 — quoted prices for similar assets and liabilities in active markets or inputs that are observable Level 3 — inputs that are unobservable (for example cash flow modeling inputs based on assumptions) The derivative liability in connection with the conversion feature of the convertible debt, classified as a Level 3 liability, is the only financial liability measure at fair value on a recurring basis. If the convertible debt is viewed as short-term, management chooses to expense the full debt discount in the period incurred is recorded as a gain or loss in the consolidated statement of operations. The Company measures and reports certain financial instruments as liabilities at fair value on a recurring basis. The fair value of these instruments as of June 30, 2026 and December 31, 2025 was as follows: <table style="border-collapse:collapse;width:100%"><tr><td style="width:39.94%" valign="bottom"> </td><td style="width:1.98%;padding-bottom:1.5pt;border-bottom:0.5pt solid #000000" valign="bottom"> </td><td colspan="2" style="width:11.94%;border-bottom:0.5pt solid #000000" valign="bottom">Fair Value </td><td style="width:0.98%;padding-bottom:1.5pt" valign="bottom"> </td><td style="width:1.98%;padding-bottom:1.5pt" valign="bottom"> </td><td colspan="2" style="width:12.14%;border-bottom:0.5pt solid #000000" valign="bottom">Level 1 </td><td style="width:0.98%;padding-bottom:1.5pt" valign="bottom"> </td><td style="width:1.98%;padding-bottom:1.5pt" valign="bottom"> </td><td colspan="2" style="width:11.94%;border-bottom:0.5pt solid #000000" valign="bottom">Level 2 </td><td style="width:0.98%;padding-bottom:1.5pt" valign="bottom"> </td><td style="width:1.98%;padding-bottom:1.5pt" valign="bottom"> </td><td colspan="2" style="width:12.28%;border-bottom:0.5pt solid #000000" valign="bottom">Level 3 </td><td style="width:0.9%;padding-bottom:1.5pt" valign="bottom"> </td></tr> <tr><td style="background-color:#CCFFCC;width:39.94%" valign="bottom">Fair Value at December 31, 2024 </td><td style="background-color:#CCFFCC;width:1.98%;border-top:0.5pt solid #000000;border-bottom:0.5pt solid #000000" valign="bottom"> $ </td><td style="background-color:#CCFFCC;width:0.98%;border-top:0.5pt solid #000000;border-bottom:0.5pt solid #000000" valign="bottom"> </td><td style="background-color:#CCFFCC;width:10.94%;border-top:0.5pt solid #000000;border-bottom:0.5pt solid #000000" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:48pt">625,420 </kbd> </td><td style="background-color:#CCFFCC;width:0.98%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:1.98%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:1.18%;border-top:0.5pt solid #000000" valign="bottom"> </td><td style="background-color:#CCFFCC;width:10.96%;border-top:0.5pt solid #000000" valign="bottom">- </td><td style="background-color:#CCFFCC;width:0.98%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:1.98%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:0.98%;border-top:0.5pt solid #000000" valign="bottom"> </td><td style="background-color:#CCFFCC;width:10.96%;border-top:0.5pt solid #000000" valign="bottom">- </td><td style="background-color:#CCFFCC;width:0.98%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:1.98%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:1.32%;border-top:0.5pt solid #000000;border-bottom:0.5pt solid #000000" valign="bottom">$ </td><td style="background-color:#CCFFCC;width:10.96%;border-top:0.5pt solid #000000;border-bottom:0.5pt solid #000000" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:48pt">625,420 </kbd> </td><td style="background-color:#CCFFCC;width:0.9%" valign="bottom"> </td></tr> <tr><td style="width:39.94%" valign="bottom">Derivative liability </td><td style="width:1.98%;border-top:0.5pt solid #000000;border-bottom:0.5pt solid #000000" valign="bottom"> </td><td style="width:0.98%;border-top:0.5pt solid #000000;border-bottom:0.5pt solid #000000" valign="bottom"> </td><td style="width:10.94%;border-top:0.5pt solid #000000;border-bottom:0.5pt solid #000000" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:48pt">(273,009)</kbd> </td><td style="width:0.98%" valign="bottom"> </td><td style="width:1.98%" valign="bottom"> </td><td style="width:1.18%" valign="bottom"> </td><td style="width:10.96%" valign="bottom">- </td><td style="width:0.98%" valign="bottom"> </td><td style="width:1.98%" valign="bottom"> </td><td style="width:0.98%" valign="bottom"> </td><td style="width:10.96%" valign="bottom">- </td><td style="width:0.98%" valign="bottom"> </td><td style="width:1.98%" valign="bottom"> </td><td style="width:1.32%;border-top:0.5pt solid #000000;border-bottom:0.5pt solid #000000" valign="bottom"> </td><td style="width:10.96%;border-top:0.5pt solid #000000;border-bottom:0.5pt solid #000000" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:48pt">(273,009)</kbd> </td><td style="width:0.9%" valign="bottom"> </td></tr> <tr><td style="background-color:#CCFFCC;width:39.94%" valign="bottom">Fair Value at December 31, 2025 </td><td style="background-color:#CCFFCC;width:1.98%;border-top:0.5pt solid #000000" valign="bottom"> $ </td><td style="background-color:#CCFFCC;width:0.98%;border-top:0.5pt solid #000000" valign="bottom"> </td><td style="background-color:#CCFFCC;width:10.94%;border-top:0.5pt solid #000000" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:48pt">352,411 </kbd> </td><td style="background-color:#CCFFCC;width:0.98%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:1.98%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:1.18%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:10.96%" valign="bottom">- </td><td style="background-color:#CCFFCC;width:0.98%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:1.98%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:0.98%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:10.96%" valign="bottom">- </td><td style="background-color:#CCFFCC;width:0.98%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:1.98%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:1.32%;border-top:0.5pt solid #000000" valign="bottom">$ </td><td style="background-color:#CCFFCC;width:10.96%;border-top:0.5pt solid #000000" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:48pt">352,411 </kbd> </td><td style="background-color:#CCFFCC;width:0.9%" valign="bottom"> </td></tr> <tr><td style="width:39.94%" valign="bottom">Derivative liability </td><td style="width:1.98%;border-bottom:0.5pt solid #000000" valign="bottom"> </td><td style="width:0.98%;border-bottom:0.5pt solid #000000" valign="bottom"> </td><td style="width:10.94%;border-bottom:0.5pt solid #000000" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:48pt">(304,058)</kbd> </td><td style="width:0.98%" valign="bottom"> </td><td style="width:1.98%" valign="bottom"> </td><td style="width:1.18%" valign="bottom"> </td><td style="width:10.96%" valign="bottom">- </td><td style="width:0.98%" valign="bottom"> </td><td style="width:1.98%" valign="bottom"> </td><td style="width:0.98%" valign="bottom"> </td><td style="width:10.96%" valign="bottom">- </td><td style="width:0.98%" valign="bottom"> </td><td style="width:1.98%" valign="bottom"> </td><td style="width:1.32%;border-bottom:0.5pt solid #000000" valign="bottom"> </td><td style="width:10.96%;border-bottom:0.5pt solid #000000" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:48pt">(304,058)</kbd> </td><td style="width:0.9%" valign="bottom"> </td></tr> <tr><td style="background-color:#CCFFCC;width:39.94%;padding-bottom:2.5pt" valign="bottom">Fair Value at June 30, 2026 </td><td style="background-color:#CCFFCC;width:1.98%;padding-bottom:2.5pt;border-top:0.5pt solid #000000;border-bottom:3px double #000000" valign="bottom"> $ </td><td style="background-color:#CCFFCC;width:0.98%;border-top:0.5pt solid #000000;border-bottom:3px double #000000" valign="bottom"> </td><td style="background-color:#CCFFCC;width:10.94%;border-top:0.5pt solid #000000;border-bottom:3px double #000000" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:48pt">48,353 </kbd> </td><td style="background-color:#CCFFCC;width:0.98%;padding-bottom:2.5pt" valign="bottom"> </td><td style="background-color:#CCFFCC;width:1.98%;padding-bottom:2.5pt" valign="bottom"> </td><td style="background-color:#CCFFCC;width:1.18%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:10.96%" valign="bottom">- </td><td style="background-color:#CCFFCC;width:0.98%;padding-bottom:2.5pt" valign="bottom"> </td><td style="background-color:#CCFFCC;width:1.98%;padding-bottom:2.5pt" valign="bottom"> </td><td style="background-color:#CCFFCC;width:0.98%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:10.96%" valign="bottom">- </td><td style="background-color:#CCFFCC;width:0.98%;padding-bottom:2.5pt" valign="bottom"> </td><td style="background-color:#CCFFCC;width:1.98%;padding-bottom:2.5pt" valign="bottom"> </td><td style="background-color:#CCFFCC;width:1.32%;border-top:0.5pt solid #000000;border-bottom:3px double #000000" valign="bottom">$ </td><td style="background-color:#CCFFCC;width:10.96%;border-top:0.5pt solid #000000;border-bottom:3px double #000000" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:48pt">48,353 </kbd> </td><td style="background-color:#CCFFCC;width:0.9%;padding-bottom:2.5pt" valign="bottom"> </td></tr> </table> June 30, 2026 <table style="border-collapse:collapse;width:100%"><tr><td style="width:33.96%" valign="top"> </td><td style="width:2.24%" valign="top"> </td><td style="width:13.8%;border-bottom:0.5pt solid #000000" valign="top">Level 1 </td><td style="width:2.24%" valign="top"> </td><td style="width:13.8%;border-bottom:0.5pt solid #000000" valign="top">Level 2 </td><td style="width:2.24%" valign="top"> </td><td style="width:13.8%;border-bottom:0.5pt solid #000000" valign="top">Level 3 </td><td style="width:2.24%" valign="top"> </td><td style="width:15.66%;border-bottom:0.5pt solid #000000" valign="top">Total </td></tr> <tr><td style="background-color:#CCFFCC;width:33.96%" valign="top">Derivative liability </td><td style="background-color:#CCFFCC;width:2.24%" valign="top"> </td><td style="background-color:#CCFFCC;width:13.8%;border-top:0.5pt solid #000000" valign="top"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:58pt">-</kbd> </td><td style="background-color:#CCFFCC;width:2.24%" valign="top"> </td><td style="background-color:#CCFFCC;width:13.8%;border-top:0.5pt solid #000000" valign="top"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:58pt">-</kbd> </td><td style="background-color:#CCFFCC;width:2.24%" valign="top"> </td><td style="background-color:#CCFFCC;width:13.8%;border-top:0.5pt solid #000000" valign="top"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:58pt">48,353</kbd> </td><td style="background-color:#CCFFCC;width:2.24%" valign="top"> </td><td style="background-color:#CCFFCC;width:15.66%;border-top:0.5pt solid #000000" valign="top"><kbd style="position:absolute;font:10pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:66pt">48,353</kbd> </td></tr> </table> December 31, 2025 <table style="border-collapse:collapse;width:100%"><tr><td style="width:34.6%" valign="top"> </td><td style="width:1.92%" valign="top"> </td><td style="width:13.48%;border-bottom:0.5pt solid #000000" valign="top">Level 1 </td><td style="width:1.3%" valign="top"> </td><td style="width:15.04%;border-bottom:0.5pt solid #000000" valign="top">Level 2 </td><td style="width:1.94%" valign="top"> </td><td style="width:13.06%;border-bottom:0.5pt solid #000000" valign="top">Level 3 </td><td style="width:3.28%" valign="top"> </td><td style="width:15.38%;border-bottom:0.5pt solid #000000" valign="top">Total </td></tr> <tr><td style="background-color:#CCFFCC;width:34.6%" valign="top">Derivative liability </td><td style="background-color:#CCFFCC;width:1.92%" valign="top"> </td><td style="background-color:#CCFFCC;width:13.48%;border-top:0.5pt solid #000000" valign="top"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:56pt">-</kbd> </td><td style="background-color:#CCFFCC;width:1.3%" valign="top"> </td><td style="background-color:#CCFFCC;width:15.04%;border-top:0.5pt solid #000000" valign="top"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:56pt">-</kbd> </td><td style="background-color:#CCFFCC;width:1.94%" valign="top"> </td><td style="background-color:#CCFFCC;width:13.06%;border-top:0.5pt solid #000000" valign="top"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:60pt">352,411</kbd> </td><td style="background-color:#CCFFCC;width:3.28%" valign="top"> </td><td style="background-color:#CCFFCC;width:15.38%;border-top:0.5pt solid #000000" valign="top"><kbd style="position:absolute;font:10pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:70pt">352,411</kbd> </td></tr> </table> The details of derivative liability transactions for the months ending June 30, 2026 and the year ended December 31, 2025 are as follows: The change in Level 3 financial instrument fair value is as follows: <table style="border-collapse:collapse;width:100%"><tr><td style="background-color:#CCFFCC;width:83.46%" valign="top">Balance, December 31, 2024 </td><td style="background-color:#CCFFCC;width:0.48%;border-bottom:3px double #000000" valign="top"> </td><td style="background-color:#CCFFCC;width:16.06%;border-bottom:3px double #000000" valign="top"><kbd style="position:absolute;font:10pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:68pt">625,420 </kbd> </td></tr> <tr><td style="width:83.46%" valign="top">Issued during the year ended December 31, 2025 </td><td style="width:0.48%;border-top:3px double #000000" valign="top"> </td><td style="width:16.06%;border-top:3px double #000000" valign="top"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:68pt">- </kbd> </td></tr> <tr><td style="background-color:#CCFFCC;width:83.46%" valign="top">Derivative liabilities debt discount </td><td style="background-color:#CCFFCC;width:0.48%" valign="top"> </td><td style="background-color:#CCFFCC;width:16.06%" valign="top"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:68pt">- </kbd> </td></tr> <tr><td style="width:83.46%" valign="top">Change in fair value recognized in operations </td><td style="width:0.48%" valign="top"> </td><td style="width:16.06%" valign="top"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:68pt">(184,907)</kbd> </td></tr> <tr><td style="background-color:#CCFFCC;width:83.46%" valign="top">Converted during the year ended December 31, 2025 </td><td style="background-color:#CCFFCC;width:0.48%;border-bottom:0.5pt solid #000000" valign="top"> </td><td style="background-color:#CCFFCC;width:16.06%;border-bottom:0.5pt solid #000000" valign="top"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:68pt">(88,102)</kbd> </td></tr> <tr><td style="width:83.46%" valign="top">Balance, December 31, 2025 </td><td style="width:0.48%;border-top:0.5pt solid #000000;border-bottom:3px double #000000" valign="top"> </td><td style="width:16.06%;border-top:0.5pt solid #000000;border-bottom:3px double #000000" valign="top"><kbd style="position:absolute;font:10pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:68pt">352,411 </kbd> </td></tr> <tr><td style="background-color:#CCFFCC;width:83.46%" valign="top">Issued during the months ending June 30, 2026 </td><td style="background-color:#CCFFCC;width:0.48%;border-top:3px double #000000" valign="top"> </td><td style="background-color:#CCFFCC;width:16.06%;border-top:3px double #000000" valign="top"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:68pt">- </kbd> </td></tr> <tr><td style="width:83.46%" valign="top">Derivative liabilities debt discount </td><td style="width:0.48%" valign="top"> </td><td style="width:16.06%" valign="top"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:68pt">- </kbd> </td></tr> <tr><td style="background-color:#CCFFCC;width:83.46%" valign="top">Change in fair value recognized in operations </td><td style="background-color:#CCFFCC;width:0.48%" valign="top"> </td><td style="background-color:#CCFFCC;width:16.06%" valign="top"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:68pt">(304,058)</kbd> </td></tr> <tr><td style="width:83.46%" valign="top">Converted during the months ending June 30, 2026 </td><td style="width:0.48%;border-bottom:0.5pt solid #000000" valign="top"> </td><td style="width:16.06%;border-bottom:0.5pt solid #000000" valign="top"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:68pt">- </kbd> </td></tr> <tr><td style="background-color:#CCFFCC;width:83.46%" valign="top">Balance, June 30, 2026 </td><td style="background-color:#CCFFCC;width:0.48%;border-top:0.5pt solid #000000;border-bottom:3px double #000000" valign="top"> </td><td style="background-color:#CCFFCC;width:16.06%;border-top:0.5pt solid #000000;border-bottom:3px double #000000" valign="top"><kbd style="position:absolute;font:10pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:68pt">48,353 </kbd> </td></tr> </table> The Company did not transfer any assets or liabilities measured at fair value on a recurring basis between levels during the months ending June 30, 2026 and year ended December 31, 2025. The Company determines the fair value of the derivative liability based on Level 3 inputs using the Black-Scholes option pricing model. The significant unobservable input assumptions that can significantly change the fair value includes common share price; amount of principal and accrued interest convertible into shares as of the conversion date, and the number of shares issuable upon conversion; expected exercise price; expected term; volatility; and risk-free interest rate.

<table style="border-collapse:collapse;width:100%"><tr><td style="width:39.94%" valign="bottom"> </td><td style="width:1.98%;padding-bottom:1.5pt;border-bottom:0.5pt solid #000000" valign="bottom"> </td><td colspan="2" style="width:11.94%;border-bottom:0.5pt solid #000000" valign="bottom">Fair Value </td><td style="width:0.98%;padding-bottom:1.5pt" valign="bottom"> </td><td style="width:1.98%;padding-bottom:1.5pt" valign="bottom"> </td><td colspan="2" style="width:12.14%;border-bottom:0.5pt solid #000000" valign="bottom">Level 1 </td><td style="width:0.98%;padding-bottom:1.5pt" valign="bottom"> </td><td style="width:1.98%;padding-bottom:1.5pt" valign="bottom"> </td><td colspan="2" style="width:11.94%;border-bottom:0.5pt solid #000000" valign="bottom">Level 2 </td><td style="width:0.98%;padding-bottom:1.5pt" valign="bottom"> </td><td style="width:1.98%;padding-bottom:1.5pt" valign="bottom"> </td><td colspan="2" style="width:12.28%;border-bottom:0.5pt solid #000000" valign="bottom">Level 3 </td><td style="width:0.9%;padding-bottom:1.5pt" valign="bottom"> </td></tr> <tr><td style="background-color:#CCFFCC;width:39.94%" valign="bottom">Fair Value at December 31, 2024 </td><td style="background-color:#CCFFCC;width:1.98%;border-top:0.5pt solid #000000;border-bottom:0.5pt solid #000000" valign="bottom"> $ </td><td style="background-color:#CCFFCC;width:0.98%;border-top:0.5pt solid #000000;border-bottom:0.5pt solid #000000" valign="bottom"> </td><td style="background-color:#CCFFCC;width:10.94%;border-top:0.5pt solid #000000;border-bottom:0.5pt solid #000000" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:48pt">625,420 </kbd> </td><td style="background-color:#CCFFCC;width:0.98%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:1.98%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:1.18%;border-top:0.5pt solid #000000" valign="bottom"> </td><td style="background-color:#CCFFCC;width:10.96%;border-top:0.5pt solid #000000" valign="bottom">- </td><td style="background-color:#CCFFCC;width:0.98%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:1.98%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:0.98%;border-top:0.5pt solid #000000" valign="bottom"> </td><td style="background-color:#CCFFCC;width:10.96%;border-top:0.5pt solid #000000" valign="bottom">- </td><td style="background-color:#CCFFCC;width:0.98%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:1.98%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:1.32%;border-top:0.5pt solid #000000;border-bottom:0.5pt solid #000000" valign="bottom">$ </td><td style="background-color:#CCFFCC;width:10.96%;border-top:0.5pt solid #000000;border-bottom:0.5pt solid #000000" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:48pt">625,420 </kbd> </td><td style="background-color:#CCFFCC;width:0.9%" valign="bottom"> </td></tr> <tr><td style="width:39.94%" valign="bottom">Derivative liability </td><td style="width:1.98%;border-top:0.5pt solid #000000;border-bottom:0.5pt solid #000000" valign="bottom"> </td><td style="width:0.98%;border-top:0.5pt solid #000000;border-bottom:0.5pt solid #000000" valign="bottom"> </td><td style="width:10.94%;border-top:0.5pt solid #000000;border-bottom:0.5pt solid #000000" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:48pt">(273,009)</kbd> </td><td style="width:0.98%" valign="bottom"> </td><td style="width:1.98%" valign="bottom"> </td><td style="width:1.18%" valign="bottom"> </td><td style="width:10.96%" valign="bottom">- </td><td style="width:0.98%" valign="bottom"> </td><td style="width:1.98%" valign="bottom"> </td><td style="width:0.98%" valign="bottom"> </td><td style="width:10.96%" valign="bottom">- </td><td style="width:0.98%" valign="bottom"> </td><td style="width:1.98%" valign="bottom"> </td><td style="width:1.32%;border-top:0.5pt solid #000000;border-bottom:0.5pt solid #000000" valign="bottom"> </td><td style="width:10.96%;border-top:0.5pt solid #000000;border-bottom:0.5pt solid #000000" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:48pt">(273,009)</kbd> </td><td style="width:0.9%" valign="bottom"> </td></tr> <tr><td style="background-color:#CCFFCC;width:39.94%" valign="bottom">Fair Value at December 31, 2025 </td><td style="background-color:#CCFFCC;width:1.98%;border-top:0.5pt solid #000000" valign="bottom"> $ </td><td style="background-color:#CCFFCC;width:0.98%;border-top:0.5pt solid #000000" valign="bottom"> </td><td style="background-color:#CCFFCC;width:10.94%;border-top:0.5pt solid #000000" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:48pt">352,411 </kbd> </td><td style="background-color:#CCFFCC;width:0.98%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:1.98%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:1.18%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:10.96%" valign="bottom">- </td><td style="background-color:#CCFFCC;width:0.98%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:1.98%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:0.98%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:10.96%" valign="bottom">- </td><td style="background-color:#CCFFCC;width:0.98%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:1.98%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:1.32%;border-top:0.5pt solid #000000" valign="bottom">$ </td><td style="background-color:#CCFFCC;width:10.96%;border-top:0.5pt solid #000000" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:48pt">352,411 </kbd> </td><td style="background-color:#CCFFCC;width:0.9%" valign="bottom"> </td></tr> <tr><td style="width:39.94%" valign="bottom">Derivative liability </td><td style="width:1.98%;border-bottom:0.5pt solid #000000" valign="bottom"> </td><td style="width:0.98%;border-bottom:0.5pt solid #000000" valign="bottom"> </td><td style="width:10.94%;border-bottom:0.5pt solid #000000" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:48pt">(304,058)</kbd> </td><td style="width:0.98%" valign="bottom"> </td><td style="width:1.98%" valign="bottom"> </td><td style="width:1.18%" valign="bottom"> </td><td style="width:10.96%" valign="bottom">- </td><td style="width:0.98%" valign="bottom"> </td><td style="width:1.98%" valign="bottom"> </td><td style="width:0.98%" valign="bottom"> </td><td style="width:10.96%" valign="bottom">- </td><td style="width:0.98%" valign="bottom"> </td><td style="width:1.98%" valign="bottom"> </td><td style="width:1.32%;border-bottom:0.5pt solid #000000" valign="bottom"> </td><td style="width:10.96%;border-bottom:0.5pt solid #000000" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:48pt">(304,058)</kbd> </td><td style="width:0.9%" valign="bottom"> </td></tr> <tr><td style="background-color:#CCFFCC;width:39.94%;padding-bottom:2.5pt" valign="bottom">Fair Value at June 30, 2026 </td><td style="background-color:#CCFFCC;width:1.98%;padding-bottom:2.5pt;border-top:0.5pt solid #000000;border-bottom:3px double #000000" valign="bottom"> $ </td><td style="background-color:#CCFFCC;width:0.98%;border-top:0.5pt solid #000000;border-bottom:3px double #000000" valign="bottom"> </td><td style="background-color:#CCFFCC;width:10.94%;border-top:0.5pt solid #000000;border-bottom:3px double #000000" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:48pt">48,353 </kbd> </td><td style="background-color:#CCFFCC;width:0.98%;padding-bottom:2.5pt" valign="bottom"> </td><td style="background-color:#CCFFCC;width:1.98%;padding-bottom:2.5pt" valign="bottom"> </td><td style="background-color:#CCFFCC;width:1.18%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:10.96%" valign="bottom">- </td><td style="background-color:#CCFFCC;width:0.98%;padding-bottom:2.5pt" valign="bottom"> </td><td style="background-color:#CCFFCC;width:1.98%;padding-bottom:2.5pt" valign="bottom"> </td><td style="background-color:#CCFFCC;width:0.98%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:10.96%" valign="bottom">- </td><td style="background-color:#CCFFCC;width:0.98%;padding-bottom:2.5pt" valign="bottom"> </td><td style="background-color:#CCFFCC;width:1.98%;padding-bottom:2.5pt" valign="bottom"> </td><td style="background-color:#CCFFCC;width:1.32%;border-top:0.5pt solid #000000;border-bottom:3px double #000000" valign="bottom">$ </td><td style="background-color:#CCFFCC;width:10.96%;border-top:0.5pt solid #000000;border-bottom:3px double #000000" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:48pt">48,353 </kbd> </td><td style="background-color:#CCFFCC;width:0.9%;padding-bottom:2.5pt" valign="bottom"> </td></tr> </table> June 30, 2026 <table style="border-collapse:collapse;width:100%"><tr><td style="width:33.96%" valign="top"> </td><td style="width:2.24%" valign="top"> </td><td style="width:13.8%;border-bottom:0.5pt solid #000000" valign="top">Level 1 </td><td style="width:2.24%" valign="top"> </td><td style="width:13.8%;border-bottom:0.5pt solid #000000" valign="top">Level 2 </td><td style="width:2.24%" valign="top"> </td><td style="width:13.8%;border-bottom:0.5pt solid #000000" valign="top">Level 3 </td><td style="width:2.24%" valign="top"> </td><td style="width:15.66%;border-bottom:0.5pt solid #000000" valign="top">Total </td></tr> <tr><td style="background-color:#CCFFCC;width:33.96%" valign="top">Derivative liability </td><td style="background-color:#CCFFCC;width:2.24%" valign="top"> </td><td style="background-color:#CCFFCC;width:13.8%;border-top:0.5pt solid #000000" valign="top"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:58pt">-</kbd> </td><td style="background-color:#CCFFCC;width:2.24%" valign="top"> </td><td style="background-color:#CCFFCC;width:13.8%;border-top:0.5pt solid #000000" valign="top"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:58pt">-</kbd> </td><td style="background-color:#CCFFCC;width:2.24%" valign="top"> </td><td style="background-color:#CCFFCC;width:13.8%;border-top:0.5pt solid #000000" valign="top"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:58pt">48,353</kbd> </td><td style="background-color:#CCFFCC;width:2.24%" valign="top"> </td><td style="background-color:#CCFFCC;width:15.66%;border-top:0.5pt solid #000000" valign="top"><kbd style="position:absolute;font:10pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:66pt">48,353</kbd> </td></tr> </table> December 31, 2025 <table style="border-collapse:collapse;width:100%"><tr><td style="width:34.6%" valign="top"> </td><td style="width:1.92%" valign="top"> </td><td style="width:13.48%;border-bottom:0.5pt solid #000000" valign="top">Level 1 </td><td style="width:1.3%" valign="top"> </td><td style="width:15.04%;border-bottom:0.5pt solid #000000" valign="top">Level 2 </td><td style="width:1.94%" valign="top"> </td><td style="width:13.06%;border-bottom:0.5pt solid #000000" valign="top">Level 3 </td><td style="width:3.28%" valign="top"> </td><td style="width:15.38%;border-bottom:0.5pt solid #000000" valign="top">Total </td></tr> <tr><td style="background-color:#CCFFCC;width:34.6%" valign="top">Derivative liability </td><td style="background-color:#CCFFCC;width:1.92%" valign="top"> </td><td style="background-color:#CCFFCC;width:13.48%;border-top:0.5pt solid #000000" valign="top"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:56pt">-</kbd> </td><td style="background-color:#CCFFCC;width:1.3%" valign="top"> </td><td style="background-color:#CCFFCC;width:15.04%;border-top:0.5pt solid #000000" valign="top"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:56pt">-</kbd> </td><td style="background-color:#CCFFCC;width:1.94%" valign="top"> </td><td style="background-color:#CCFFCC;width:13.06%;border-top:0.5pt solid #000000" valign="top"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:60pt">352,411</kbd> </td><td style="background-color:#CCFFCC;width:3.28%" valign="top"> </td><td style="background-color:#CCFFCC;width:15.38%;border-top:0.5pt solid #000000" valign="top"><kbd style="position:absolute;font:10pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:70pt">352,411</kbd> </td></tr> </table> The details of derivative liability transactions for the months ending June 30, 2026 and the year ended December 31, 2025 are as follows: The change in Level 3 financial instrument fair value is as follows: <table style="border-collapse:collapse;width:100%"><tr><td style="background-color:#CCFFCC;width:83.46%" valign="top">Balance, December 31, 2024 </td><td style="background-color:#CCFFCC;width:0.48%;border-bottom:3px double #000000" valign="top"> </td><td style="background-color:#CCFFCC;width:16.06%;border-bottom:3px double #000000" valign="top"><kbd style="position:absolute;font:10pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:68pt">625,420 </kbd> </td></tr> <tr><td style="width:83.46%" valign="top">Issued during the year ended December 31, 2025 </td><td style="width:0.48%;border-top:3px double #000000" valign="top"> </td><td style="width:16.06%;border-top:3px double #000000" valign="top"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:68pt">- </kbd> </td></tr> <tr><td style="background-color:#CCFFCC;width:83.46%" valign="top">Derivative liabilities debt discount </td><td style="background-color:#CCFFCC;width:0.48%" valign="top"> </td><td style="background-color:#CCFFCC;width:16.06%" valign="top"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:68pt">- </kbd> </td></tr> <tr><td style="width:83.46%" valign="top">Change in fair value recognized in operations </td><td style="width:0.48%" valign="top"> </td><td style="width:16.06%" valign="top"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:68pt">(184,907)</kbd> </td></tr> <tr><td style="background-color:#CCFFCC;width:83.46%" valign="top">Converted during the year ended December 31, 2025 </td><td style="background-color:#CCFFCC;width:0.48%;border-bottom:0.5pt solid #000000" valign="top"> </td><td style="background-color:#CCFFCC;width:16.06%;border-bottom:0.5pt solid #000000" valign="top"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:68pt">(88,102)</kbd> </td></tr> <tr><td style="width:83.46%" valign="top">Balance, December 31, 2025 </td><td style="width:0.48%;border-top:0.5pt solid #000000;border-bottom:3px double #000000" valign="top"> </td><td style="width:16.06%;border-top:0.5pt solid #000000;border-bottom:3px double #000000" valign="top"><kbd style="position:absolute;font:10pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:68pt">352,411 </kbd> </td></tr> <tr><td style="background-color:#CCFFCC;width:83.46%" valign="top">Issued during the months ending June 30, 2026 </td><td style="background-color:#CCFFCC;width:0.48%;border-top:3px double #000000" valign="top"> </td><td style="background-color:#CCFFCC;width:16.06%;border-top:3px double #000000" valign="top"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:68pt">- </kbd> </td></tr> <tr><td style="width:83.46%" valign="top">Derivative liabilities debt discount </td><td style="width:0.48%" valign="top"> </td><td style="width:16.06%" valign="top"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:68pt">- </kbd> </td></tr> <tr><td style="background-color:#CCFFCC;width:83.46%" valign="top">Change in fair value recognized in operations </td><td style="background-color:#CCFFCC;width:0.48%" valign="top"> </td><td style="background-color:#CCFFCC;width:16.06%" valign="top"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:68pt">(304,058)</kbd> </td></tr> <tr><td style="width:83.46%" valign="top">Converted during the months ending June 30, 2026 </td><td style="width:0.48%;border-bottom:0.5pt solid #000000" valign="top"> </td><td style="width:16.06%;border-bottom:0.5pt solid #000000" valign="top"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:68pt">- </kbd> </td></tr> <tr><td style="background-color:#CCFFCC;width:83.46%" valign="top">Balance, June 30, 2026 </td><td style="background-color:#CCFFCC;width:0.48%;border-top:0.5pt solid #000000;border-bottom:3px double #000000" valign="top"> </td><td style="background-color:#CCFFCC;width:16.06%;border-top:0.5pt solid #000000;border-bottom:3px double #000000" valign="top"><kbd style="position:absolute;font:10pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:68pt">48,353 </kbd> </td></tr> </table>

625420

-273009

352411

-304058

48353

352411

625420

0 0 -184907 -88102

352411

0 0 -304058 0

48353

Convertible Instruments Convertible debt – derivative treatment The Company evaluates and accounts for conversion options embedded in convertible instruments in accordance with ASC 815 “Derivatives and Hedging Activities”. Applicable GAAP requires companies to bifurcate conversion options from their host instruments and account for them as free-standing derivative financial instruments according to certain criteria. The criteria include circumstances in which (a) the economic characteristics and risks of the embedded derivative instrument are not clearly and closely related to the economic characteristics and risks of the host contract, (b) the hybrid instrument that embodies both the embedded derivative instrument and the host contract is not re-measured at fair value under other GAAP with changes in fair value reported in earnings as they occur and (c) a separate instrument with the same terms as the embedded derivative instrument would be considered a derivative instrument. If the conversion feature within convertible debt meets the requirements to be treated as a derivative, the Company estimates the fair value of the convertible debt derivative using the Black-Sholes option pricing model upon the date of issuance. If the fair value of the convertible debt derivative is higher than the face value of the convertible debt, the excess is immediately recognized as interest expense. Otherwise, the fair value of the convertible debt derivative is recorded as a liability with an offsetting amount recorded as a debt discount, which offsets the carrying amount of the debt. If the convertible debt is viewed as short-term, management chooses to expense the full debt discount in the period incurred is recorded as a gain or loss in the consolidated statement of operations. The convertible debt derivative is revalued at the end of each reporting period and any change in fair value is recorded as a gain or loss in the consolidated statement of operations. Convertible debt – beneficial conversion feature The Company accounts for convertible instruments (when it has been determined that the embedded conversion options should not be bifurcated from their host instruments) as follows: The Company records when necessary, any discounts, if applicable, to convertible notes for the intrinsic value of conversion options embedded in debt instruments based upon the differences between the fair value of the underlying common stock at the commitment date of the note transaction and the effective conversion price embedded in the note. Debt discounts, if applicable, under these arrangements are amortized over the term of the related debt to their stated date of redemption. Debt modifications and extinguishments The Company accounts for the conversion of convertible debt when a conversion option has been bifurcated using the general extinguishment standards. The debt and equity linked derivatives are removed at their carrying amounts and the shares issued are measured at their then-current fair value, with any difference recorded under change in fair value on derivative, in the consolidated operation statements, as a gain or loss on extinguishment of the two separate liabilities. During the months ending June 30, 2026, the Company did not issue any convertible debt.

Recent Accounting Pronouncements In May 2014, the Financial Accounting Standards Board (“FASB”) issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606). ASU 2014-09 amends the guidance for revenue recognition to replace numerous, industry specific requirements and converges areas under this topic with those of the International Financial Reporting Standards. The ASU implements of five–step process for customer contract revenue recognition that focuses on transfer of control, as opposed to transfer of risk and rewards. The amendment also requires enhanced disclosures regarding the nature, amount, timing and uncertainty of revenues and cash flows from contracts with customers. Other major provisions include the capitalization and amortization of certain contract cost, ensuring the time value of money is considered in the transaction price, and allowing estimates of variable consideration to be recognized before contingencies are resolved in certain circumstances. The amendments in this ASU are effective for reporting period beginning after December 15, 2016, and early adoption is prohibited. Entities can transition to the standard either retrospectively or as a cumulative-effect adjustment as of the date of adoption. The Company’s revenues are recognized when control of the promised goods or services is transferred to its clients (upon shipment of goods) in an amount that reflects the consideration to which it expects to be entitled in exchange for those goods and services. To achieve this core principle, the Company applies the following five steps: (1) Identify the contract with a client; (2) Identify the performance obligations in the contract; (3) Determine the transaction price; (4) Allocate the transaction price to performance obligations in the contract; and (5) Recognize revenues when or as the Company satisfies a performance obligation. The Company adopted ASC 2014-09 on January 1, 2019. Although the new revenue standard is expected to have an immaterial impact, if any, on its ongoing net income, the Company did implement changes to its processes related to revenue recognition and the control activities with them. The Company leases its office and warehouse space under non-cancellable capital leases. The Company accounts for this lease in accordance with ASC 842. Right-of-use (“ROU”) assets and liabilities are recognized at commencement date based on the present value of lease payments over the expected lease term. Right-of-use assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent its obligation to make lease payments arising from the lease. Since its lease arrangements do not provide an implicit rate, the Company uses its estimated incremental borrowing rate for the expected remaining lease term at commencement date in determining the present value of future lease payments. The lease agreements do not contain any material residual value guarantees or material restrictive covenants. Capital lease expense is recognized on a straight-line basis over the lease term. Variable lease payments are not included in the lease payments to measure the lease liability and are expensed as incurred. Finance lease expense is comprised of both interest expense, which is recognized using the effective interest method, and amortization of the right-of-use assets. These expenses are presented consistently with the presentation of other interest expense and amortization or depreciation of similar assets. Common area maintenance fees (or CAMs) and other charges related to leases are expensed as incurred. See Note 5 — Right-of-Use Assets and Lease Liabilities for further discussion of the Company’s lease activities.

Common Stock Purchase Warrants The Company classifies as equity any contracts that require physical settlement or net-share settlement or provide a choice of net-cash settlement or settlement in the Company’s own shares (physical settlement or net-share settlement) provided that such contracts are indexed to its own stock as defined in ASC 815-40 (“Contracts in Entity's Own Equity”). The Company classifies as assets or liabilities any contracts that require net-cash settlement (including a requirement to net cash settle the contract if an event occurs and if that event is outside its control) or give the counterparty a choice of net-cash settlement or settlement in shares (physical settlement or net-share settlement). The Company assesses classification of common stock purchase warrants and other free-standing derivatives at each reporting date to determine whether a change in classification is required.

NOTE 3 – GOING CONCERN The accompanying financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. The Company has generated revenues from operations which has stabilized its cash flow from be negative to neutral over the past year. Since its inception, the Company has been engaged substantially in financing activities and developing its business plan and expenses. As a result, the Company incurred accumulated net losses from Inception (December 19, 2014) through the months ended June 30, 2026 of $20,450,948. Due to its neutral cash flow, the Company has doubt about the entity’s ability to continue as a going concern within one year after the date that the financial statements are issued. In addition, most of the Company’s development activities since inception have been financially sustained through equity financing but it is using all additional cash flow to help support the Company’s growth and research and development of new products. Management plans to keep seeking funding through debt and equity financing which are intended to mitigate the conditions that have raise substantial doubt about the entity’s ability to continue as a going concern.

20450948

NOTE 4 – RELATED PARTY For the months ending June 30, 2026 and the year ended December 31, 2025, the Company had expenses totaling $0 and $0 respectively, to an officer and director for salaries, which is included in general and administrative expenses on the accompanying consolidated statement of operations. <table style="border-collapse:collapse"><tr style="height:7.2pt"><td style="width:75.7pt;border-bottom:0.5pt solid #000000" valign="bottom">Note </td><td style="width:12.95pt" valign="bottom"> </td><td style="width:59.55pt;border-bottom:0.5pt solid #000000" valign="bottom">Issuance Date </td><td style="width:12.9pt" valign="bottom"> </td><td style="width:60.45pt;border-bottom:0.5pt solid #000000" valign="bottom">Maturity Date </td><td style="width:12.9pt" valign="bottom"> </td><td style="width:37.65pt;border-bottom:0.5pt solid #000000" valign="bottom">Interest Rate </td><td style="width:12.9pt" valign="bottom"> </td><td style="width:49.4pt;border-bottom:0.5pt solid #000000" valign="bottom">Original Principal Amount </td><td style="width:12.9pt" valign="bottom"> </td><td style="width:53.2pt;border-bottom:0.5pt solid #000000" valign="bottom">Balance at June 30, 2026 </td><td style="width:13.5pt" valign="bottom"> </td><td style="width:54pt;border-bottom:0.5pt solid #000000" valign="bottom">Balance at December 31, 2025 </td></tr> <tr style="height:7.2pt"><td style="background-color:#CCFFCC;width:75.7pt" valign="middle">Unsecured debt A </td><td style="background-color:#CCFFCC;width:12.95pt" valign="middle"> </td><td style="background-color:#CCFFCC;width:59.55pt" valign="bottom">March 2019, March and June 2020 </td><td style="background-color:#CCFFCC;width:12.9pt" valign="bottom"> </td><td style="background-color:#CCFFCC;width:60.45pt" valign="bottom">No due date </td><td style="background-color:#CCFFCC;width:12.9pt" valign="middle"> </td><td style="background-color:#CCFFCC;width:37.65pt;border-top:0.5pt solid #000000" valign="bottom">0% </td><td style="background-color:#CCFFCC;width:12.9pt" valign="bottom">$ </td><td style="background-color:#CCFFCC;width:49.4pt;border-top:0.5pt solid #000000" valign="bottom"> 866 </td><td style="background-color:#CCFFCC;width:12.9pt" valign="bottom">$ </td><td style="background-color:#CCFFCC;width:53.2pt;border-top:0.5pt solid #000000" valign="bottom"> 666 </td><td style="background-color:#CCFFCC;width:13.5pt" valign="bottom">$ </td><td style="background-color:#CCFFCC;width:54pt;border-top:0.5pt solid #000000" valign="bottom"> 666 </td></tr> <tr style="height:7.2pt"><td style="width:75.7pt" valign="middle">Unsecured debt I </td><td style="width:12.95pt" valign="middle"> </td><td style="width:59.55pt" valign="bottom">January 1, 2024 </td><td style="width:12.9pt" valign="bottom"> </td><td style="width:60.45pt" valign="bottom">June 1, 2025 </td><td style="width:12.9pt" valign="middle"> </td><td style="width:37.65pt" valign="bottom">15% </td><td style="width:12.9pt" valign="bottom">$ </td><td style="width:49.4pt" valign="bottom"> 84,965 </td><td style="width:12.9pt" valign="bottom">$ </td><td style="width:53.2pt" valign="bottom"> 177,500 </td><td style="width:13.5pt" valign="bottom">$ </td><td style="width:54pt" valign="bottom"> 177,500 </td></tr> <tr style="height:7.2pt"><td style="background-color:#CCFFCC;width:75.7pt" valign="middle">Unsecured debt L </td><td style="background-color:#CCFFCC;width:12.95pt" valign="middle"> </td><td style="background-color:#CCFFCC;width:59.55pt" valign="bottom">November 14, 2024 </td><td style="background-color:#CCFFCC;width:12.9pt" valign="bottom"> </td><td style="background-color:#CCFFCC;width:60.45pt" valign="bottom">November 13, 2027 </td><td style="background-color:#CCFFCC;width:12.9pt" valign="middle"> </td><td style="background-color:#CCFFCC;width:37.65pt" valign="bottom">15% </td><td style="background-color:#CCFFCC;width:12.9pt" valign="bottom">$ </td><td style="background-color:#CCFFCC;width:49.4pt" valign="bottom"> 220,000 </td><td style="background-color:#CCFFCC;width:12.9pt" valign="bottom">$ </td><td style="background-color:#CCFFCC;width:53.2pt" valign="bottom"> 124,609 </td><td style="background-color:#CCFFCC;width:13.5pt" valign="bottom">$ </td><td style="background-color:#CCFFCC;width:54pt" valign="bottom"> 156,169 </td></tr> <tr style="height:7.2pt"><td style="width:75.7pt" valign="middle">Unsecured debt N </td><td style="width:12.95pt" valign="middle"> </td><td style="width:59.55pt" valign="bottom">July 21, 2025 </td><td style="width:12.9pt" valign="bottom"> </td><td style="width:60.45pt" valign="bottom">July 20, 2026 </td><td style="width:12.9pt" valign="middle"> </td><td style="width:37.65pt" valign="bottom">12% </td><td style="width:12.9pt" valign="bottom">$ </td><td style="width:49.4pt" valign="bottom"> 325,000 </td><td style="width:12.9pt" valign="bottom">$ </td><td style="width:53.2pt" valign="bottom"> 357,500 </td><td style="width:13.5pt" valign="bottom">$ </td><td style="width:54pt" valign="bottom"> 341,250 </td></tr> <tr style="height:7.2pt"><td style="background-color:#CCFFCC;width:75.7pt" valign="middle">Unsecured debt O </td><td style="background-color:#CCFFCC;width:12.95pt" valign="middle"> </td><td style="background-color:#CCFFCC;width:59.55pt" valign="bottom">July 31, 2025 </td><td style="background-color:#CCFFCC;width:12.9pt" valign="bottom"> </td><td style="background-color:#CCFFCC;width:60.45pt" valign="bottom">January 31, 2026 </td><td style="background-color:#CCFFCC;width:12.9pt" valign="middle"> </td><td style="background-color:#CCFFCC;width:37.65pt" valign="bottom">12% </td><td style="background-color:#CCFFCC;width:12.9pt" valign="bottom">$ </td><td style="background-color:#CCFFCC;width:49.4pt" valign="bottom"> 75,000 </td><td style="background-color:#CCFFCC;width:12.9pt" valign="bottom">$ </td><td style="background-color:#CCFFCC;width:53.2pt" valign="bottom"> 82,500 </td><td style="background-color:#CCFFCC;width:13.5pt" valign="bottom">$ </td><td style="background-color:#CCFFCC;width:54pt" valign="bottom"> 82,500 </td></tr> <tr style="height:7.2pt"><td style="width:75.7pt" valign="middle">Unsecured debt P </td><td style="width:12.95pt" valign="middle"> </td><td style="width:59.55pt" valign="bottom">December 13, 2025 </td><td style="width:12.9pt" valign="bottom"> </td><td style="width:60.45pt" valign="bottom">December 12, 2026 </td><td style="width:12.9pt" valign="middle"> </td><td style="width:37.65pt" valign="bottom">7.49% </td><td style="width:12.9pt" valign="bottom">$ </td><td style="width:49.4pt" valign="bottom"> 75,000 </td><td style="width:12.9pt" valign="bottom">$ </td><td style="width:53.2pt" valign="bottom"> 72,979 </td><td style="width:13.5pt" valign="bottom">$ </td><td style="width:54pt" valign="bottom"> 75,000 </td></tr> <tr style="height:7.2pt"><td style="background-color:#CCFFCC;width:75.7pt" valign="middle">Unsecured debt Q </td><td style="background-color:#CCFFCC;width:12.95pt" valign="middle"> </td><td style="background-color:#CCFFCC;width:59.55pt" valign="bottom">May 15, 2026 </td><td style="background-color:#CCFFCC;width:12.9pt" valign="bottom"> </td><td style="background-color:#CCFFCC;width:60.45pt" valign="bottom">No due date </td><td style="background-color:#CCFFCC;width:12.9pt" valign="middle"> </td><td style="background-color:#CCFFCC;width:37.65pt" valign="bottom">0% </td><td style="background-color:#CCFFCC;width:12.9pt" valign="bottom">$ </td><td style="background-color:#CCFFCC;width:49.4pt" valign="bottom"> 5,400,000 </td><td style="background-color:#CCFFCC;width:12.9pt" valign="bottom">$ </td><td style="background-color:#CCFFCC;width:53.2pt" valign="bottom"> 5,400,000 </td><td style="background-color:#CCFFCC;width:13.5pt" valign="bottom">$ </td><td style="background-color:#CCFFCC;width:54pt" valign="bottom"> - </td></tr> <tr style="height:7.2pt"><td style="width:75.7pt" valign="middle">Unsecured debt R </td><td style="width:12.95pt" valign="middle"> </td><td style="width:59.55pt" valign="bottom">May 15, 2026 </td><td style="width:12.9pt" valign="bottom"> </td><td style="width:60.45pt" valign="bottom">No due date </td><td style="width:12.9pt" valign="middle"> </td><td style="width:37.65pt" valign="bottom">0% </td><td style="width:12.9pt" valign="bottom">$ </td><td style="width:49.4pt" valign="bottom"> 17,682 </td><td style="width:12.9pt" valign="bottom">$ </td><td style="width:53.2pt" valign="bottom"> 17,682 </td><td style="width:13.5pt" valign="bottom">$ </td><td style="width:54pt" valign="bottom"> - </td></tr> <tr style="height:7.2pt"><td style="background-color:#CCFFCC;width:75.7pt" valign="middle">Unsecured debt S </td><td style="background-color:#CCFFCC;width:12.95pt" valign="middle"> </td><td style="background-color:#CCFFCC;width:59.55pt" valign="bottom">May 28, 2026 </td><td style="background-color:#CCFFCC;width:12.9pt" valign="bottom"> </td><td style="background-color:#CCFFCC;width:60.45pt" valign="bottom">May 27, 2027 </td><td style="background-color:#CCFFCC;width:12.9pt" valign="middle"> </td><td style="background-color:#CCFFCC;width:37.65pt" valign="bottom">10% </td><td style="background-color:#CCFFCC;width:12.9pt" valign="bottom">$ </td><td style="background-color:#CCFFCC;width:49.4pt;border-bottom:0.5pt solid #000000" valign="bottom"> 100,000 </td><td style="background-color:#CCFFCC;width:12.9pt" valign="bottom">$ </td><td style="background-color:#CCFFCC;width:53.2pt;border-bottom:0.5pt solid #000000" valign="bottom"> 101,666 </td><td style="background-color:#CCFFCC;width:13.5pt" valign="bottom">$ </td><td style="background-color:#CCFFCC;width:54pt;border-bottom:0.5pt solid #000000" valign="bottom"> - </td></tr> <tr style="height:7.2pt"><td style="width:75.7pt" valign="middle">Total notes payable </td><td style="width:12.95pt" valign="middle"> </td><td style="width:59.55pt" valign="middle"> </td><td style="width:12.9pt" valign="middle"> </td><td style="width:60.45pt" valign="middle"> </td><td style="width:12.9pt" valign="middle"> </td><td style="width:37.65pt" valign="bottom"> </td><td style="width:12.9pt" valign="bottom">$ </td><td style="width:49.4pt" valign="bottom"> 6,298,513 </td><td style="width:12.9pt" valign="bottom">$ </td><td style="width:53.2pt" valign="bottom"> 6,335,102 </td><td style="width:13.5pt" valign="bottom">$ </td><td style="width:54pt" valign="bottom"> 833,085 </td></tr> <tr style="height:7.2pt"><td colspan="5" style="background-color:#CCFFCC;width:221.55pt" valign="middle">Debt discount and deferred financing costs </td><td style="background-color:#CCFFCC;width:12.9pt" valign="middle"> </td><td style="background-color:#CCFFCC;width:37.65pt" valign="bottom"> </td><td style="background-color:#CCFFCC;width:12.9pt" valign="bottom"> </td><td style="background-color:#CCFFCC;width:49.4pt;border-bottom:0.5pt solid #000000" valign="bottom"> - </td><td style="background-color:#CCFFCC;width:12.9pt" valign="bottom"> </td><td style="background-color:#CCFFCC;width:53.2pt;border-bottom:0.5pt solid #000000" valign="bottom"> - </td><td style="background-color:#CCFFCC;width:13.5pt" valign="bottom"> </td><td style="background-color:#CCFFCC;width:54pt;border-bottom:0.5pt solid #000000" valign="bottom"> - </td></tr> <tr style="height:7.2pt"><td colspan="5" style="width:221.55pt" valign="middle">Total notes payable, net </td><td style="width:12.9pt" valign="middle"> </td><td style="width:37.65pt" valign="bottom"> </td><td style="width:12.9pt" valign="bottom">$ </td><td style="width:49.4pt" valign="bottom"> 6,298,513 </td><td style="width:12.9pt" valign="bottom">$ </td><td style="width:53.2pt" valign="bottom"> 6,335,102 </td><td style="width:13.5pt" valign="bottom">$ </td><td style="width:54pt" valign="bottom"> 833,085 </td></tr> </table> Unsecured debt A: On March 2, 2020, the Company received an unsecured loan of $200 from a shareholder. Additionally, during in March and June 2019, the Company received an additional loan of $666 from another shareholder. Both of these notes are unsecured and do not have a payment due date at an interest rate of 0.00%. During the fourth quarter 2024, the Company made a payment of $200 towards part of this unsecured loan. As of June 30, 2026, the outstanding principal balance of unsecured debt A totaled $666. Unsecured debt I: On January 1, 2024, the Company agreed and signed a new unsecured line of credit in the principal of up to $180,000. The net proceeds from this line of credit were $82,000. The loan is unsecured and was due for repayment on June 30, 2025. Interest will accrue at an interest rate of 15% per annum on any unpaid principal amount. The holder of the note can declare all or any portion of the unpaid balance, with all accrued interest, immediately due and payable. As of June 30, 2026, the outstanding principal balance of unsecured debt totaled $177,500. Unsecured debt L: On November 14, 2024, the Company received an unsecured loan in the principal of $220,000 with a loan origination fee in the amount of $22,000, which will be amortized over the life of the loan as interest expense. The net proceeds from this loan were $220,000. The loan is unsecured and the initial payment of $8,667 was due on January 24, 2025. There were two months of no payments and then interest started accruing. Once the payments started there are a total of 34 monthly payments due on the 24th day of each following month, ending October 24, 2027. As of June 30, 2026, the outstanding principal balance of unsecured debt L totaled $124,609. Unsecured debt N: On July 21, 2025, the Company received an unsecured loan in the principal of $325,000 with a loan origination fee in the amount of $32,500, which will be amortized over the life of the loan as interest expense. The net proceeds from this loan were $325,000. The loan is unsecured and is due for repayment on July 20, 2026. Interest will accrue at an interest rate of 12% per annum on any unpaid principal amount. If the Company defaults on the loan, the holder of the note can declare all or any portion of the unpaid balance with all accrued interest immediately due and payable. As of June 30, 2026, the outstanding principal balance of unsecured debt N totaled $357,500. Unsecured debt O: On July 31, 2025, the Company received an unsecured loan in the principal of $75,000 with a loan origination fee in the amount of $7,500, which will be amortized over the life of the loan as interest expense. The net proceeds from this loan were $75,000. The loan is unsecured and is due for repayment on January 31, 2026. Interest will accrue at an interest rate of 12% per annum on any unpaid principal amount. If the Company defaults on the loan, the holder of the note can declare all or any portion of the unpaid balance with all accrued interest immediately due and payable. As of June 30, 2026, the outstanding principal balance of unsecured debt O totaled $82,500. Unsecured debt P: On December 13, 2025, the Company received an unsecured loan in the principal of $75,000. The loan is unsecured and is due for repayment on December 12, 2026. Interest will accrue at an interest rate of 7.49% per annum on any unpaid principal amount. As of June 30, 2026, the outstanding principal balance of unsecured debt P totaled $72,979. Unsecured debt Q: On May 15, 2026, Donald Swanson agreed to loan 3,000,000 shares of common stock back to the company to acquire Adli Gummies, Inc. The board of directors agreed to reissue these shares at a later date in the future. The value of the shares was valued at $5,400,000. As of June 30, 2026, the outstanding principal balance of unsecured debt Q totaled $5,400,000. Unsecured debt R: On May 15, 2026, the Company assumed a prior shareholders note as part of the Adli Gummies, Inc. acquisition. This note is unsecured and do not have a payment due date at an interest rate of 0.00%. As of June 30, 2026, the outstanding principal balance of unsecured debt R totaled $17,682. Unsecured debt S: On May 28, 2026, the Company received an unsecured loan in the principal of $100,000 with a loan origination fee in the amount of $10,000, which will be amortized over the life of the loan as interest expense. The net proceeds from this loan were $100,000. The loan is unsecured and is due for repayment on May 27, 2027. Interest will accrue at an interest rate of 10% per annum on any unpaid principal amount. If the Company defaults on the loan, the holder of the note can declare all or any portion of the unpaid balance with all accrued interest immediately due and payable. As of June 30, 2026, the outstanding principal balance of unsecured debt R totaled $101,666.

<table style="border-collapse:collapse"><tr style="height:7.2pt"><td style="width:75.7pt;border-bottom:0.5pt solid #000000" valign="bottom">Note </td><td style="width:12.95pt" valign="bottom"> </td><td style="width:59.55pt;border-bottom:0.5pt solid #000000" valign="bottom">Issuance Date </td><td style="width:12.9pt" valign="bottom"> </td><td style="width:60.45pt;border-bottom:0.5pt solid #000000" valign="bottom">Maturity Date </td><td style="width:12.9pt" valign="bottom"> </td><td style="width:37.65pt;border-bottom:0.5pt solid #000000" valign="bottom">Interest Rate </td><td style="width:12.9pt" valign="bottom"> </td><td style="width:49.4pt;border-bottom:0.5pt solid #000000" valign="bottom">Original Principal Amount </td><td style="width:12.9pt" valign="bottom"> </td><td style="width:53.2pt;border-bottom:0.5pt solid #000000" valign="bottom">Balance at June 30, 2026 </td><td style="width:13.5pt" valign="bottom"> </td><td style="width:54pt;border-bottom:0.5pt solid #000000" valign="bottom">Balance at December 31, 2025 </td></tr> <tr style="height:7.2pt"><td style="background-color:#CCFFCC;width:75.7pt" valign="middle">Unsecured debt A </td><td style="background-color:#CCFFCC;width:12.95pt" valign="middle"> </td><td style="background-color:#CCFFCC;width:59.55pt" valign="bottom">March 2019, March and June 2020 </td><td style="background-color:#CCFFCC;width:12.9pt" valign="bottom"> </td><td style="background-color:#CCFFCC;width:60.45pt" valign="bottom">No due date </td><td style="background-color:#CCFFCC;width:12.9pt" valign="middle"> </td><td style="background-color:#CCFFCC;width:37.65pt;border-top:0.5pt solid #000000" valign="bottom">0% </td><td style="background-color:#CCFFCC;width:12.9pt" valign="bottom">$ </td><td style="background-color:#CCFFCC;width:49.4pt;border-top:0.5pt solid #000000" valign="bottom"> 866 </td><td style="background-color:#CCFFCC;width:12.9pt" valign="bottom">$ </td><td style="background-color:#CCFFCC;width:53.2pt;border-top:0.5pt solid #000000" valign="bottom"> 666 </td><td style="background-color:#CCFFCC;width:13.5pt" valign="bottom">$ </td><td style="background-color:#CCFFCC;width:54pt;border-top:0.5pt solid #000000" valign="bottom"> 666 </td></tr> <tr style="height:7.2pt"><td style="width:75.7pt" valign="middle">Unsecured debt I </td><td style="width:12.95pt" valign="middle"> </td><td style="width:59.55pt" valign="bottom">January 1, 2024 </td><td style="width:12.9pt" valign="bottom"> </td><td style="width:60.45pt" valign="bottom">June 1, 2025 </td><td style="width:12.9pt" valign="middle"> </td><td style="width:37.65pt" valign="bottom">15% </td><td style="width:12.9pt" valign="bottom">$ </td><td style="width:49.4pt" valign="bottom"> 84,965 </td><td style="width:12.9pt" valign="bottom">$ </td><td style="width:53.2pt" valign="bottom"> 177,500 </td><td style="width:13.5pt" valign="bottom">$ </td><td style="width:54pt" valign="bottom"> 177,500 </td></tr> <tr style="height:7.2pt"><td style="background-color:#CCFFCC;width:75.7pt" valign="middle">Unsecured debt L </td><td style="background-color:#CCFFCC;width:12.95pt" valign="middle"> </td><td style="background-color:#CCFFCC;width:59.55pt" valign="bottom">November 14, 2024 </td><td style="background-color:#CCFFCC;width:12.9pt" valign="bottom"> </td><td style="background-color:#CCFFCC;width:60.45pt" valign="bottom">November 13, 2027 </td><td style="background-color:#CCFFCC;width:12.9pt" valign="middle"> </td><td style="background-color:#CCFFCC;width:37.65pt" valign="bottom">15% </td><td style="background-color:#CCFFCC;width:12.9pt" valign="bottom">$ </td><td style="background-color:#CCFFCC;width:49.4pt" valign="bottom"> 220,000 </td><td style="background-color:#CCFFCC;width:12.9pt" valign="bottom">$ </td><td style="background-color:#CCFFCC;width:53.2pt" valign="bottom"> 124,609 </td><td style="background-color:#CCFFCC;width:13.5pt" valign="bottom">$ </td><td style="background-color:#CCFFCC;width:54pt" valign="bottom"> 156,169 </td></tr> <tr style="height:7.2pt"><td style="width:75.7pt" valign="middle">Unsecured debt N </td><td style="width:12.95pt" valign="middle"> </td><td style="width:59.55pt" valign="bottom">July 21, 2025 </td><td style="width:12.9pt" valign="bottom"> </td><td style="width:60.45pt" valign="bottom">July 20, 2026 </td><td style="width:12.9pt" valign="middle"> </td><td style="width:37.65pt" valign="bottom">12% </td><td style="width:12.9pt" valign="bottom">$ </td><td style="width:49.4pt" valign="bottom"> 325,000 </td><td style="width:12.9pt" valign="bottom">$ </td><td style="width:53.2pt" valign="bottom"> 357,500 </td><td style="width:13.5pt" valign="bottom">$ </td><td style="width:54pt" valign="bottom"> 341,250 </td></tr> <tr style="height:7.2pt"><td style="background-color:#CCFFCC;width:75.7pt" valign="middle">Unsecured debt O </td><td style="background-color:#CCFFCC;width:12.95pt" valign="middle"> </td><td style="background-color:#CCFFCC;width:59.55pt" valign="bottom">July 31, 2025 </td><td style="background-color:#CCFFCC;width:12.9pt" valign="bottom"> </td><td style="background-color:#CCFFCC;width:60.45pt" valign="bottom">January 31, 2026 </td><td style="background-color:#CCFFCC;width:12.9pt" valign="middle"> </td><td style="background-color:#CCFFCC;width:37.65pt" valign="bottom">12% </td><td style="background-color:#CCFFCC;width:12.9pt" valign="bottom">$ </td><td style="background-color:#CCFFCC;width:49.4pt" valign="bottom"> 75,000 </td><td style="background-color:#CCFFCC;width:12.9pt" valign="bottom">$ </td><td style="background-color:#CCFFCC;width:53.2pt" valign="bottom"> 82,500 </td><td style="background-color:#CCFFCC;width:13.5pt" valign="bottom">$ </td><td style="background-color:#CCFFCC;width:54pt" valign="bottom"> 82,500 </td></tr> <tr style="height:7.2pt"><td style="width:75.7pt" valign="middle">Unsecured debt P </td><td style="width:12.95pt" valign="middle"> </td><td style="width:59.55pt" valign="bottom">December 13, 2025 </td><td style="width:12.9pt" valign="bottom"> </td><td style="width:60.45pt" valign="bottom">December 12, 2026 </td><td style="width:12.9pt" valign="middle"> </td><td style="width:37.65pt" valign="bottom">7.49% </td><td style="width:12.9pt" valign="bottom">$ </td><td style="width:49.4pt" valign="bottom"> 75,000 </td><td style="width:12.9pt" valign="bottom">$ </td><td style="width:53.2pt" valign="bottom"> 72,979 </td><td style="width:13.5pt" valign="bottom">$ </td><td style="width:54pt" valign="bottom"> 75,000 </td></tr> <tr style="height:7.2pt"><td style="background-color:#CCFFCC;width:75.7pt" valign="middle">Unsecured debt Q </td><td style="background-color:#CCFFCC;width:12.95pt" valign="middle"> </td><td style="background-color:#CCFFCC;width:59.55pt" valign="bottom">May 15, 2026 </td><td style="background-color:#CCFFCC;width:12.9pt" valign="bottom"> </td><td style="background-color:#CCFFCC;width:60.45pt" valign="bottom">No due date </td><td style="background-color:#CCFFCC;width:12.9pt" valign="middle"> </td><td style="background-color:#CCFFCC;width:37.65pt" valign="bottom">0% </td><td style="background-color:#CCFFCC;width:12.9pt" valign="bottom">$ </td><td style="background-color:#CCFFCC;width:49.4pt" valign="bottom"> 5,400,000 </td><td style="background-color:#CCFFCC;width:12.9pt" valign="bottom">$ </td><td style="background-color:#CCFFCC;width:53.2pt" valign="bottom"> 5,400,000 </td><td style="background-color:#CCFFCC;width:13.5pt" valign="bottom">$ </td><td style="background-color:#CCFFCC;width:54pt" valign="bottom"> - </td></tr> <tr style="height:7.2pt"><td style="width:75.7pt" valign="middle">Unsecured debt R </td><td style="width:12.95pt" valign="middle"> </td><td style="width:59.55pt" valign="bottom">May 15, 2026 </td><td style="width:12.9pt" valign="bottom"> </td><td style="width:60.45pt" valign="bottom">No due date </td><td style="width:12.9pt" valign="middle"> </td><td style="width:37.65pt" valign="bottom">0% </td><td style="width:12.9pt" valign="bottom">$ </td><td style="width:49.4pt" valign="bottom"> 17,682 </td><td style="width:12.9pt" valign="bottom">$ </td><td style="width:53.2pt" valign="bottom"> 17,682 </td><td style="width:13.5pt" valign="bottom">$ </td><td style="width:54pt" valign="bottom"> - </td></tr> <tr style="height:7.2pt"><td style="background-color:#CCFFCC;width:75.7pt" valign="middle">Unsecured debt S </td><td style="background-color:#CCFFCC;width:12.95pt" valign="middle"> </td><td style="background-color:#CCFFCC;width:59.55pt" valign="bottom">May 28, 2026 </td><td style="background-color:#CCFFCC;width:12.9pt" valign="bottom"> </td><td style="background-color:#CCFFCC;width:60.45pt" valign="bottom">May 27, 2027 </td><td style="background-color:#CCFFCC;width:12.9pt" valign="middle"> </td><td style="background-color:#CCFFCC;width:37.65pt" valign="bottom">10% </td><td style="background-color:#CCFFCC;width:12.9pt" valign="bottom">$ </td><td style="background-color:#CCFFCC;width:49.4pt;border-bottom:0.5pt solid #000000" valign="bottom"> 100,000 </td><td style="background-color:#CCFFCC;width:12.9pt" valign="bottom">$ </td><td style="background-color:#CCFFCC;width:53.2pt;border-bottom:0.5pt solid #000000" valign="bottom"> 101,666 </td><td style="background-color:#CCFFCC;width:13.5pt" valign="bottom">$ </td><td style="background-color:#CCFFCC;width:54pt;border-bottom:0.5pt solid #000000" valign="bottom"> - </td></tr> <tr style="height:7.2pt"><td style="width:75.7pt" valign="middle">Total notes payable </td><td style="width:12.95pt" valign="middle"> </td><td style="width:59.55pt" valign="middle"> </td><td style="width:12.9pt" valign="middle"> </td><td style="width:60.45pt" valign="middle"> </td><td style="width:12.9pt" valign="middle"> </td><td style="width:37.65pt" valign="bottom"> </td><td style="width:12.9pt" valign="bottom">$ </td><td style="width:49.4pt" valign="bottom"> 6,298,513 </td><td style="width:12.9pt" valign="bottom">$ </td><td style="width:53.2pt" valign="bottom"> 6,335,102 </td><td style="width:13.5pt" valign="bottom">$ </td><td style="width:54pt" valign="bottom"> 833,085 </td></tr> <tr style="height:7.2pt"><td colspan="5" style="background-color:#CCFFCC;width:221.55pt" valign="middle">Debt discount and deferred financing costs </td><td style="background-color:#CCFFCC;width:12.9pt" valign="middle"> </td><td style="background-color:#CCFFCC;width:37.65pt" valign="bottom"> </td><td style="background-color:#CCFFCC;width:12.9pt" valign="bottom"> </td><td style="background-color:#CCFFCC;width:49.4pt;border-bottom:0.5pt solid #000000" valign="bottom"> - </td><td style="background-color:#CCFFCC;width:12.9pt" valign="bottom"> </td><td style="background-color:#CCFFCC;width:53.2pt;border-bottom:0.5pt solid #000000" valign="bottom"> - </td><td style="background-color:#CCFFCC;width:13.5pt" valign="bottom"> </td><td style="background-color:#CCFFCC;width:54pt;border-bottom:0.5pt solid #000000" valign="bottom"> - </td></tr> <tr style="height:7.2pt"><td colspan="5" style="width:221.55pt" valign="middle">Total notes payable, net </td><td style="width:12.9pt" valign="middle"> </td><td style="width:37.65pt" valign="bottom"> </td><td style="width:12.9pt" valign="bottom">$ </td><td style="width:49.4pt" valign="bottom"> 6,298,513 </td><td style="width:12.9pt" valign="bottom">$ </td><td style="width:53.2pt" valign="bottom"> 6,335,102 </td><td style="width:13.5pt" valign="bottom">$ </td><td style="width:54pt" valign="bottom"> 833,085 </td></tr> </table>

866

666 666

0.15

84965

177500 177500

0.15

220000

124609 156169

0.12

325000

357500 341250

0.12

75000

82500 82500

0.0749

75000

72979 75000

5400000

5400000 0

17682

17682 0

0.10

100000

101666 0

6298513

6335102 833085

6298513

6335102 833085 NOTE 5 – RIGHT-OF-USE ASSETS AND LEASE LIABILITIES In February 2022, the Company entered into a lease agreement for its warehouse facilities located at 7375 Commercial Way Suite 125, Henderson, Nevada 89011 with a term of 35 month 25 days that expired on January 31, 2025. Prior to February 4, 2022 the company was leasing a warehouse facility on a month-to-month lease. The average monthly base rent for the first 12 months is approximately $5,333. For the next 24 months of the lease, the average monthly base rent will be approximately $5,694. As part of the agreement the Company will be responsible to share any property operating expenses estimated as $1,017 per month. Pursuant to ASC 842, the estimated operating expenses was included with the base rent and was included in the calculations of the right of use assets. The Company recorded operating lease right-of-use of $175,765 and lease liabilities for operating lease of $175,765. In February 2025, the Company entered into a lease agreement for its warehouse facilities located at 7375 Commercial Way Suite 125, Henderson, Nevada 89011 with a term of 36 month and will expire in 2028. The average monthly base rent for the first 12 months is approximately $6,677. For the next 12 months of the lease, the average monthly base rent will be approximately $6,677. For the next 12 months of the lease, the average monthly base rent will be approximately $6,889. As part of the agreement the Company will be responsible to share any property operating expenses estimated as $1,389 per month. Pursuant to ASC 842, the estimated operating expenses was included with the base rent and was included in the calculations of the right of use assets. The Company recorded operating lease right-of-use of $204,437 and lease liabilities for operating lease of $204,437. On October 1, 2025, the Company assumed Gummy USA’s lease agreement for its warehouse facility located at 4560 Northgate Ct., Sarasota, FL 34234. The term of the original lease was 60 months and expires on September 30, 2028. The last three years of the lease monthly base rent averages $11,564. The Company assumed operating lease right-of-use of $391,945 and lease liabilities for operating lease of $391,945 as of October 1, 2025. Supplemental statements of operations information related to leases are as follows: <table style="margin:0 auto;border-collapse:collapse;width:100%"><tr><td style="width:75.4%" valign="middle"> </td><td style="width:2.72%" valign="middle"> </td><td colspan="2" style="width:21.88%" valign="middle">Months ending </td></tr> <tr><td style="width:75.4%" valign="middle"> </td><td style="width:2.72%" valign="middle"> </td><td colspan="2" style="width:21.88%;border-bottom:0.5pt solid #000000" valign="middle">June 30, 2026 </td></tr> <tr><td style="background-color:#CCFFCC;width:75.4%" valign="middle">Lease Cost </td><td style="background-color:#CCFFCC;width:2.72%" valign="middle"> </td><td style="background-color:#CCFFCC;width:2.64%;border-top:0.5pt solid #000000" valign="middle"> </td><td style="background-color:#CCFFCC;width:19.24%;border-top:0.5pt solid #000000" valign="middle"> </td></tr> <tr><td style="width:75.4%" valign="middle">Cash paid for amounts included in the measurement of lease liabilities for the months ending June 2026 </td><td style="width:2.72%" valign="middle"> </td><td style="width:2.64%" valign="middle">$ </td><td style="width:19.24%" valign="middle"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:83pt">-</kbd> </td></tr> <tr><td style="background-color:#CCFFCC;width:75.4%" valign="middle">Weighted average remaining lease term – operating leases (in years) </td><td style="background-color:#CCFFCC;width:2.72%" valign="middle"> </td><td style="background-color:#CCFFCC;width:2.64%" valign="middle"> </td><td style="background-color:#CCFFCC;width:19.24%" valign="middle">1.67 and 2.25 </td></tr> <tr><td style="width:75.4%" valign="middle">Average discount rate – operating leases </td><td style="width:2.72%" valign="middle"> </td><td style="width:2.64%" valign="middle"> </td><td style="width:19.24%" valign="middle">12.0% and 4.25% </td></tr> </table> <table style="margin:0 auto;border-collapse:collapse;width:100%"><tr><td style="width:75.4%" valign="middle"> </td><td style="width:2.72%" valign="middle"> </td><td colspan="2" style="width:21.88%;border-bottom:0.5pt solid #000000" valign="middle">June 30, 2026 </td></tr> <tr><td style="background-color:#CCFFCC;width:75.4%" valign="middle">Operating leases </td><td style="background-color:#CCFFCC;width:2.72%" valign="middle"> </td><td style="background-color:#CCFFCC;width:2.64%;border-top:0.5pt solid #000000" valign="middle"> </td><td style="background-color:#CCFFCC;width:19.24%;border-top:0.5pt solid #000000" valign="middle"> </td></tr> <tr><td style="width:75.4%" valign="top">Right-of-use assets, net of amortization of $85,163 </td><td style="width:2.72%" valign="top"> </td><td style="width:2.64%" valign="top">$ </td><td style="width:19.24%" valign="top"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:83pt">119,274 </kbd> </td></tr> <tr><td style="background-color:#CCFFCC;width:75.4%" valign="top">Right-of-use assets, net of amortization of $87,781 </td><td style="background-color:#CCFFCC;width:2.72%" valign="top"> </td><td style="background-color:#CCFFCC;width:2.64%;border-bottom:3px double #000000" valign="top"> </td><td style="background-color:#CCFFCC;width:19.24%;border-bottom:3px double #000000" valign="top"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:83pt">304,164 </kbd> </td></tr> <tr><td style="width:75.4%" valign="top">Total of right-of-use assets </td><td style="width:2.72%" valign="top"> </td><td style="width:2.64%" valign="top">$ </td><td style="width:19.24%" valign="top"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:83pt">423,438 </kbd> </td></tr> <tr><td style="background-color:#CCFFCC;width:75.4%" valign="top"> </td><td style="background-color:#CCFFCC;width:2.72%" valign="top"> </td><td style="background-color:#CCFFCC;width:2.64%" valign="top"> </td><td style="background-color:#CCFFCC;width:19.24%" valign="top"> </td></tr> <tr><td style="width:75.4%" valign="top">Short-term operating lease liabilities </td><td style="width:2.72%" valign="top"> </td><td style="width:2.64%" valign="top">$ </td><td style="width:19.24%" valign="top"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:83pt">(196,815)</kbd> </td></tr> <tr><td style="background-color:#CCFFCC;width:75.4%" valign="top">Long-term operating lease liabilities </td><td style="background-color:#CCFFCC;width:2.72%" valign="top"> </td><td style="background-color:#CCFFCC;width:2.64%;border-bottom:1pt solid #000000" valign="top"> </td><td style="background-color:#CCFFCC;width:19.24%;border-bottom:1pt solid #000000" valign="top"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:83pt">(229,110)</kbd> </td></tr> <tr><td style="width:75.4%" valign="top">Total operating lease liabilities </td><td style="width:2.72%" valign="top"> </td><td style="width:2.64%;border-bottom:3px double #000000" valign="top">$ </td><td style="width:19.24%;border-bottom:3px double #000000" valign="top"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:83pt">(425,925)</kbd> </td></tr> </table> The following table summarizes the future undiscounted cash payments reconciled to the lease liability: <table style="margin:0 auto;border-collapse:collapse;width:100%"><tr><td style="width:76.22%;border-bottom:0.5pt solid #000000" valign="middle">Year Ending </td><td style="width:1.76%" valign="middle"> </td><td style="width:22.02%;border-bottom:0.5pt solid #000000" valign="middle">Operating Leases </td></tr> <tr><td style="background-color:#CCFFCC;width:76.22%;border-top:0.5pt solid #000000" valign="middle">2025 (remaining three months) </td><td style="background-color:#CCFFCC;width:1.76%" valign="middle"> </td><td style="background-color:#CCFFCC;width:22.02%;border-top:0.5pt solid #000000" valign="middle"><kbd style="position:absolute;font:10pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:96pt">- </kbd> </td></tr> <tr><td style="width:76.22%" valign="middle">2026 </td><td style="width:1.76%" valign="middle"> </td><td style="width:22.02%" valign="middle"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:96pt">104,004 </kbd> </td></tr> <tr><td style="background-color:#CCFFCC;width:76.22%" valign="middle">2027 </td><td style="background-color:#CCFFCC;width:1.76%" valign="middle"> </td><td style="background-color:#CCFFCC;width:22.02%" valign="middle"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:96pt">222,843 </kbd> </td></tr> <tr><td style="width:76.22%" valign="middle">2028 </td><td style="width:1.76%" valign="middle"> </td><td style="width:22.02%" valign="middle"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:96pt">116,078 </kbd> </td></tr> <tr><td style="background-color:#CCFFCC;width:76.22%" valign="middle">2029 and thereafter </td><td style="background-color:#CCFFCC;width:1.76%" valign="middle"> </td><td style="background-color:#CCFFCC;width:22.02%;border-bottom:0.5pt solid #000000" valign="middle"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:96pt">- </kbd> </td></tr> <tr><td style="width:76.22%" valign="middle">Total lease payments </td><td style="width:1.76%" valign="middle"> </td><td style="width:22.02%;border-top:0.5pt solid #000000" valign="middle"><kbd style="position:absolute;font:10pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:96pt">442,925 </kbd> </td></tr> <tr><td style="background-color:#CCFFCC;width:76.22%" valign="middle">Less: Imputed interest/present value discount </td><td style="background-color:#CCFFCC;width:1.76%" valign="middle"> </td><td style="background-color:#CCFFCC;width:22.02%;border-bottom:0.5pt solid #000000" valign="middle"><kbd style="position:absolute;font:10pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:96pt">(17,000)</kbd> </td></tr> <tr><td style="width:76.22%" valign="middle">Present value of lease liabilities </td><td style="width:1.76%" valign="middle"> </td><td style="width:22.02%;border-top:0.5pt solid #000000;border-bottom:3px double #000000" valign="middle"><kbd style="position:absolute;font:10pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:96pt">425,925 </kbd> </td></tr> </table> 5333 5694 Supplemental statements of operations information related to leases are as follows: <table style="margin:0 auto;border-collapse:collapse;width:100%"><tr><td style="width:75.4%" valign="middle"> </td><td style="width:2.72%" valign="middle"> </td><td colspan="2" style="width:21.88%" valign="middle">Months ending </td></tr> <tr><td style="width:75.4%" valign="middle"> </td><td style="width:2.72%" valign="middle"> </td><td colspan="2" style="width:21.88%;border-bottom:0.5pt solid #000000" valign="middle">June 30, 2026 </td></tr> <tr><td style="background-color:#CCFFCC;width:75.4%" valign="middle">Lease Cost </td><td style="background-color:#CCFFCC;width:2.72%" valign="middle"> </td><td style="background-color:#CCFFCC;width:2.64%;border-top:0.5pt solid #000000" valign="middle"> </td><td style="background-color:#CCFFCC;width:19.24%;border-top:0.5pt solid #000000" valign="middle"> </td></tr> <tr><td style="width:75.4%" valign="middle">Cash paid for amounts included in the measurement of lease liabilities for the months ending June 2026 </td><td style="width:2.72%" valign="middle"> </td><td style="width:2.64%" valign="middle">$ </td><td style="width:19.24%" valign="middle"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:83pt">-</kbd> </td></tr> <tr><td style="background-color:#CCFFCC;width:75.4%" valign="middle">Weighted average remaining lease term – operating leases (in years) </td><td style="background-color:#CCFFCC;width:2.72%" valign="middle"> </td><td style="background-color:#CCFFCC;width:2.64%" valign="middle"> </td><td style="background-color:#CCFFCC;width:19.24%" valign="middle">1.67 and 2.25 </td></tr> <tr><td style="width:75.4%" valign="middle">Average discount rate – operating leases </td><td style="width:2.72%" valign="middle"> </td><td style="width:2.64%" valign="middle"> </td><td style="width:19.24%" valign="middle">12.0% and 4.25% </td></tr> </table> <table style="margin:0 auto;border-collapse:collapse;width:100%"><tr><td style="width:75.4%" valign="middle"> </td><td style="width:2.72%" valign="middle"> </td><td colspan="2" style="width:21.88%;border-bottom:0.5pt solid #000000" valign="middle">June 30, 2026 </td></tr> <tr><td style="background-color:#CCFFCC;width:75.4%" valign="middle">Operating leases </td><td style="background-color:#CCFFCC;width:2.72%" valign="middle"> </td><td style="background-color:#CCFFCC;width:2.64%;border-top:0.5pt solid #000000" valign="middle"> </td><td style="background-color:#CCFFCC;width:19.24%;border-top:0.5pt solid #000000" valign="middle"> </td></tr> <tr><td style="width:75.4%" valign="top">Right-of-use assets, net of amortization of $85,163 </td><td style="width:2.72%" valign="top"> </td><td style="width:2.64%" valign="top">$ </td><td style="width:19.24%" valign="top"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:83pt">119,274 </kbd> </td></tr> <tr><td style="background-color:#CCFFCC;width:75.4%" valign="top">Right-of-use assets, net of amortization of $87,781 </td><td style="background-color:#CCFFCC;width:2.72%" valign="top"> </td><td style="background-color:#CCFFCC;width:2.64%;border-bottom:3px double #000000" valign="top"> </td><td style="background-color:#CCFFCC;width:19.24%;border-bottom:3px double #000000" valign="top"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:83pt">304,164 </kbd> </td></tr> <tr><td style="width:75.4%" valign="top">Total of right-of-use assets </td><td style="width:2.72%" valign="top"> </td><td style="width:2.64%" valign="top">$ </td><td style="width:19.24%" valign="top"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:83pt">423,438 </kbd> </td></tr> <tr><td style="background-color:#CCFFCC;width:75.4%" valign="top"> </td><td style="background-color:#CCFFCC;width:2.72%" valign="top"> </td><td style="background-color:#CCFFCC;width:2.64%" valign="top"> </td><td style="background-color:#CCFFCC;width:19.24%" valign="top"> </td></tr> <tr><td style="width:75.4%" valign="top">Short-term operating lease liabilities </td><td style="width:2.72%" valign="top"> </td><td style="width:2.64%" valign="top">$ </td><td style="width:19.24%" valign="top"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:83pt">(196,815)</kbd> </td></tr> <tr><td style="background-color:#CCFFCC;width:75.4%" valign="top">Long-term operating lease liabilities </td><td style="background-color:#CCFFCC;width:2.72%" valign="top"> </td><td style="background-color:#CCFFCC;width:2.64%;border-bottom:1pt solid #000000" valign="top"> </td><td style="background-color:#CCFFCC;width:19.24%;border-bottom:1pt solid #000000" valign="top"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:83pt">(229,110)</kbd> </td></tr> <tr><td style="width:75.4%" valign="top">Total operating lease liabilities </td><td style="width:2.72%" valign="top"> </td><td style="width:2.64%;border-bottom:3px double #000000" valign="top">$ </td><td style="width:19.24%;border-bottom:3px double #000000" valign="top"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:83pt">(425,925)</kbd> </td></tr> </table> The following table summarizes the future undiscounted cash payments reconciled to the lease liability: <table style="margin:0 auto;border-collapse:collapse;width:100%"><tr><td style="width:76.22%;border-bottom:0.5pt solid #000000" valign="middle">Year Ending </td><td style="width:1.76%" valign="middle"> </td><td style="width:22.02%;border-bottom:0.5pt solid #000000" valign="middle">Operating Leases </td></tr> <tr><td style="background-color:#CCFFCC;width:76.22%;border-top:0.5pt solid #000000" valign="middle">2025 (remaining three months) </td><td style="background-color:#CCFFCC;width:1.76%" valign="middle"> </td><td style="background-color:#CCFFCC;width:22.02%;border-top:0.5pt solid #000000" valign="middle"><kbd style="position:absolute;font:10pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:96pt">- </kbd> </td></tr> <tr><td style="width:76.22%" valign="middle">2026 </td><td style="width:1.76%" valign="middle"> </td><td style="width:22.02%" valign="middle"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:96pt">104,004 </kbd> </td></tr> <tr><td style="background-color:#CCFFCC;width:76.22%" valign="middle">2027 </td><td style="background-color:#CCFFCC;width:1.76%" valign="middle"> </td><td style="background-color:#CCFFCC;width:22.02%" valign="middle"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:96pt">222,843 </kbd> </td></tr> <tr><td style="width:76.22%" valign="middle">2028 </td><td style="width:1.76%" valign="middle"> </td><td style="width:22.02%" valign="middle"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:96pt">116,078 </kbd> </td></tr> <tr><td style="background-color:#CCFFCC;width:76.22%" valign="middle">2029 and thereafter </td><td style="background-color:#CCFFCC;width:1.76%" valign="middle"> </td><td style="background-color:#CCFFCC;width:22.02%;border-bottom:0.5pt solid #000000" valign="middle"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:96pt">- </kbd> </td></tr> <tr><td style="width:76.22%" valign="middle">Total lease payments </td><td style="width:1.76%" valign="middle"> </td><td style="width:22.02%;border-top:0.5pt solid #000000" valign="middle"><kbd style="position:absolute;font:10pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:96pt">442,925 </kbd> </td></tr> <tr><td style="background-color:#CCFFCC;width:76.22%" valign="middle">Less: Imputed interest/present value discount </td><td style="background-color:#CCFFCC;width:1.76%" valign="middle"> </td><td style="background-color:#CCFFCC;width:22.02%;border-bottom:0.5pt solid #000000" valign="middle"><kbd style="position:absolute;font:10pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:96pt">(17,000)</kbd> </td></tr> <tr><td style="width:76.22%" valign="middle">Present value of lease liabilities </td><td style="width:1.76%" valign="middle"> </td><td style="width:22.02%;border-top:0.5pt solid #000000;border-bottom:3px double #000000" valign="middle"><kbd style="position:absolute;font:10pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:96pt">425,925 </kbd> </td></tr> </table>

P1Y8M1D

P2Y3M

0.12

0.0425

119274 304164 423438

196815

229110

425925

0 104004 222843 116078 0 442925 17000

425925

NOTE 6 – NOTES PAYABLE As of the months ending June 30, 2026 and December 31, 2025, the Company had the following: <table style="border-collapse:collapse;width:100%"><tr><td style="width:19.22%;border-bottom:0.5pt solid #000000" valign="bottom">Note </td><td style="width:0.82%" valign="bottom"> </td><td style="width:13.44%;border-bottom:0.5pt solid #000000" valign="bottom">Issuance Date </td><td style="width:0.82%" valign="bottom"> </td><td style="width:13.44%;border-bottom:0.5pt solid #000000" valign="bottom">Maturity Date </td><td style="width:0.82%" valign="bottom"> </td><td style="width:11.96%;border-bottom:0.5pt solid #000000" valign="bottom">Interest Rate </td><td style="width:0.86%" valign="bottom"> </td><td style="width:12.28%;border-bottom:0.5pt solid #000000" valign="bottom">Original Principal Amount </td><td style="width:0.86%" valign="bottom"> </td><td style="width:12.3%;border-bottom:0.5pt solid #000000" valign="bottom">Balance at June 30, 2026 </td><td style="width:0.84%" valign="bottom"> </td><td style="width:12.32%;border-bottom:0.5pt solid #000000" valign="bottom">Balance at December 31, 2025 </td></tr> <tr><td style="background-color:#CCFFCC;width:19.22%" valign="bottom">Unsecured debt D </td><td style="background-color:#CCFFCC;width:0.82%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:13.44%" valign="bottom">March 20, 2023 </td><td style="background-color:#CCFFCC;width:0.82%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:13.44%" valign="bottom">August 17, 2024 </td><td style="background-color:#CCFFCC;width:0.82%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:11.96%" valign="bottom">10% </td><td style="background-color:#CCFFCC;width:0.86%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:12.28%" valign="bottom">330,000 </td><td style="background-color:#CCFFCC;width:0.86%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:12.3%" valign="bottom">- </td><td style="background-color:#CCFFCC;width:0.84%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:12.32%" valign="bottom"> - </td></tr> <tr><td style="width:19.22%" valign="bottom">Secured debt E </td><td style="width:0.82%" valign="bottom"> </td><td style="width:13.44%" valign="bottom">May 19, 2023 </td><td style="width:0.82%" valign="bottom"> </td><td style="width:13.44%" valign="bottom">May 18, 2024 </td><td style="width:0.82%" valign="bottom"> </td><td style="width:11.96%" valign="bottom">12.99% </td><td style="width:0.86%" valign="bottom"> </td><td style="width:12.28%" valign="bottom">131,000 </td><td style="width:0.86%" valign="bottom"> </td><td style="width:12.3%" valign="bottom">- </td><td style="width:0.84%" valign="bottom"> </td><td style="width:12.32%" valign="bottom"> - </td></tr> <tr><td style="background-color:#CCFFCC;width:19.22%" valign="bottom">Secured debt F </td><td style="background-color:#CCFFCC;width:0.82%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:13.44%" valign="bottom">July 26, 2023 </td><td style="background-color:#CCFFCC;width:0.82%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:13.44%" valign="bottom">May 18, 2024 </td><td style="background-color:#CCFFCC;width:0.82%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:11.96%" valign="bottom">12.99% </td><td style="background-color:#CCFFCC;width:0.86%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:12.28%" valign="bottom">196,000 </td><td style="background-color:#CCFFCC;width:0.86%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:12.3%" valign="bottom">- </td><td style="background-color:#CCFFCC;width:0.84%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:12.32%" valign="bottom"> - </td></tr> <tr><td style="width:19.22%" valign="bottom">Secured debt G </td><td style="width:0.82%" valign="bottom"> </td><td style="width:13.44%" valign="bottom">December 19, 2023 </td><td style="width:0.82%" valign="bottom"> </td><td style="width:13.44%" valign="bottom">December 18, 2024 </td><td style="width:0.82%" valign="bottom"> </td><td style="width:11.96%" valign="bottom">10% </td><td style="width:0.86%" valign="bottom"> </td><td style="width:12.28%" valign="bottom">94,600 </td><td style="width:0.86%" valign="bottom"> </td><td style="width:12.3%" valign="bottom">- </td><td style="width:0.84%" valign="bottom"> </td><td style="width:12.32%" valign="bottom"> - </td></tr> <tr><td style="background-color:#CCFFCC;width:19.22%" valign="bottom">Unsecured debt J </td><td style="background-color:#CCFFCC;width:0.82%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:13.44%" valign="bottom">March 18, 2024 </td><td style="background-color:#CCFFCC;width:0.82%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:13.44%" valign="bottom">May 25, 2025 </td><td style="background-color:#CCFFCC;width:0.82%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:11.96%" valign="bottom">15% </td><td style="background-color:#CCFFCC;width:0.86%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:12.28%" valign="bottom">247,300 </td><td style="background-color:#CCFFCC;width:0.86%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:12.3%" valign="bottom">- </td><td style="background-color:#CCFFCC;width:0.84%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:12.32%" valign="bottom"> - </td></tr> <tr><td style="width:19.22%" valign="bottom">Secured debt K </td><td style="width:0.82%" valign="bottom"> </td><td style="width:13.44%" valign="bottom">April 15, 2024 </td><td style="width:0.82%" valign="bottom"> </td><td style="width:13.44%" valign="bottom">October 15, 2025 </td><td style="width:0.82%" valign="bottom"> </td><td style="width:11.96%" valign="bottom">11% </td><td style="width:0.86%" valign="bottom"> </td><td style="width:12.28%" valign="bottom">36,630 </td><td style="width:0.86%" valign="bottom"> </td><td style="width:12.3%" valign="bottom">- </td><td style="width:0.84%" valign="bottom"> </td><td style="width:12.32%" valign="bottom"> - </td></tr> <tr><td style="background-color:#CCFFCC;width:19.22%" valign="bottom">Secured debt M </td><td style="background-color:#CCFFCC;width:0.82%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:13.44%" valign="bottom">June 20, 2025 </td><td style="background-color:#CCFFCC;width:0.82%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:13.44%" valign="bottom">December 20, 2026 </td><td style="background-color:#CCFFCC;width:0.82%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:11.96%" valign="bottom">8.5% </td><td style="background-color:#CCFFCC;width:0.86%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:12.28%" valign="bottom">173,600 </td><td style="background-color:#CCFFCC;width:0.86%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:12.3%" valign="bottom">- </td><td style="background-color:#CCFFCC;width:0.84%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:12.32%" valign="bottom"> 67,184 </td></tr> <tr><td style="width:19.22%" valign="bottom">Secured debt N </td><td style="width:0.82%" valign="bottom"> </td><td style="width:13.44%" valign="bottom">April 6, 2026 </td><td style="width:0.82%" valign="bottom"> </td><td style="width:13.44%" valign="bottom">October 5, 2028 </td><td style="width:0.82%" valign="bottom"> </td><td style="width:11.96%" valign="bottom">9.2% </td><td style="width:0.86%" valign="bottom"> </td><td style="width:12.28%" valign="bottom">152,880 </td><td style="width:0.86%" valign="bottom"> </td><td style="width:12.3%" valign="bottom">106,933 </td><td style="width:0.84%" valign="bottom"> </td><td style="width:12.32%" valign="bottom"> - </td></tr> <tr><td style="background-color:#CCFFCC;width:19.22%" valign="bottom">Secured debt R </td><td style="background-color:#CCFFCC;width:0.82%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:13.44%" valign="bottom">May 15, 2026 </td><td style="background-color:#CCFFCC;width:0.82%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:13.44%" valign="bottom">No Due Date </td><td style="background-color:#CCFFCC;width:0.82%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:11.96%" valign="bottom">0% </td><td style="background-color:#CCFFCC;width:0.86%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:12.28%" valign="bottom">165,000 </td><td style="background-color:#CCFFCC;width:0.86%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:12.3%" valign="bottom">165,000 </td><td style="background-color:#CCFFCC;width:0.84%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:12.32%" valign="bottom"> - </td></tr> <tr><td style="width:19.22%" valign="bottom">Secured debt S </td><td style="width:0.82%" valign="bottom"> </td><td style="width:13.44%" valign="bottom">April 6, 2026 </td><td style="width:0.82%" valign="bottom"> </td><td style="width:13.44%" valign="bottom">No Due Date </td><td style="width:0.82%" valign="bottom"> </td><td style="width:11.96%" valign="bottom">0% </td><td style="width:0.86%" valign="bottom"> </td><td style="width:12.28%" valign="bottom">629,000 </td><td style="width:0.86%" valign="bottom"> </td><td style="width:12.3%" valign="bottom">629,000 </td><td style="width:0.84%" valign="bottom"> </td><td style="width:12.32%" valign="bottom"> - </td></tr> <tr><td style="background-color:#CCFFCC;width:19.22%" valign="bottom">Unsecured debt T </td><td style="background-color:#CCFFCC;width:0.82%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:13.44%" valign="bottom">January 23, 2026 </td><td style="background-color:#CCFFCC;width:0.82%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:13.44%" valign="bottom">April 17, 2027 </td><td style="background-color:#CCFFCC;width:0.82%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:11.96%" valign="bottom">12% </td><td style="background-color:#CCFFCC;width:0.86%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:12.28%" valign="bottom">176,000 </td><td style="background-color:#CCFFCC;width:0.86%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:12.3%" valign="bottom">133,824 </td><td style="background-color:#CCFFCC;width:0.84%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:12.32%" valign="bottom">- </td></tr> <tr><td style="width:19.22%" valign="bottom">Secured debt U </td><td style="width:0.82%" valign="bottom"> </td><td style="width:13.44%" valign="bottom">October 1, 2025 </td><td style="width:0.82%" valign="bottom"> </td><td style="width:13.44%" valign="bottom">Multiple Due Date </td><td style="width:0.82%" valign="bottom"> </td><td style="width:11.96%" valign="bottom">Multiple % Rates </td><td style="width:0.86%" valign="bottom"> </td><td style="width:12.28%" valign="bottom">957,786 </td><td style="width:0.86%" valign="bottom"> </td><td style="width:12.3%" valign="bottom">937,468 </td><td style="width:0.84%" valign="bottom"> </td><td style="width:12.32%" valign="bottom">949,714 </td></tr> <tr><td style="background-color:#CCFFCC;width:19.22%" valign="bottom">Secured debt V </td><td style="background-color:#CCFFCC;width:0.82%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:13.44%" valign="bottom">October 1, 2025 </td><td style="background-color:#CCFFCC;width:0.82%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:13.44%" valign="bottom">April 12, 2030 </td><td style="background-color:#CCFFCC;width:0.82%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:11.96%" valign="bottom">9% </td><td style="background-color:#CCFFCC;width:0.86%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:12.28%" valign="bottom">69,030 </td><td style="background-color:#CCFFCC;width:0.86%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:12.3%" valign="bottom">59,691 </td><td style="background-color:#CCFFCC;width:0.84%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:12.32%" valign="bottom">65,991 </td></tr> <tr><td style="width:19.22%" valign="bottom">Secured debt W </td><td style="width:0.82%" valign="bottom"> </td><td style="width:13.44%" valign="bottom">October 1, 2025 </td><td style="width:0.82%" valign="bottom"> </td><td style="width:13.44%" valign="bottom">October 22, 2026 </td><td style="width:0.82%" valign="bottom"> </td><td style="width:11.96%" valign="bottom">49.97% </td><td style="width:0.86%" valign="bottom"> </td><td style="width:12.28%" valign="bottom">114,032 </td><td style="width:0.86%" valign="bottom"> </td><td style="width:12.3%" valign="bottom">38,282 </td><td style="width:0.84%" valign="bottom"> </td><td style="width:12.32%" valign="bottom">88,782 </td></tr> <tr><td style="background-color:#CCFFCC;width:19.22%" valign="bottom">Unsecured debt X </td><td style="background-color:#CCFFCC;width:0.82%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:13.44%" valign="bottom">May 15, 2026 </td><td style="background-color:#CCFFCC;width:0.82%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:13.44%" valign="bottom">No Due Date </td><td style="background-color:#CCFFCC;width:0.82%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:11.96%" valign="bottom">Multiple % Rates </td><td style="background-color:#CCFFCC;width:0.86%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:12.28%" valign="bottom">531,338 </td><td style="background-color:#CCFFCC;width:0.86%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:12.3%" valign="bottom">232,210 </td><td style="background-color:#CCFFCC;width:0.84%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:12.32%" valign="bottom">- </td></tr> <tr><td style="width:19.22%" valign="bottom">Total notes payable </td><td style="width:0.82%" valign="bottom"> </td><td style="width:13.44%" valign="bottom"> </td><td style="width:0.82%" valign="bottom"> </td><td style="width:13.44%" valign="bottom"> </td><td style="width:0.82%" valign="bottom"> </td><td style="width:11.96%" valign="bottom"> </td><td style="width:0.86%" valign="bottom">$ </td><td style="width:12.28%;border-top:0.5pt solid #000000" valign="bottom">4,004,196 </td><td style="width:0.86%" valign="bottom">$ </td><td style="width:12.3%;border-top:0.5pt solid #000000" valign="bottom">2,302,408 </td><td style="width:0.84%" valign="bottom">$ </td><td style="width:12.32%;border-top:0.5pt solid #000000" valign="bottom"> 1,171,671 </td></tr> <tr><td colspan="5" style="background-color:#CCFFCC;width:47.74%" valign="bottom">Debt discount and deferred financing costs </td><td style="background-color:#CCFFCC;width:0.82%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:11.96%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:0.86%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:12.28%" valign="bottom">- </td><td style="background-color:#CCFFCC;width:0.86%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:12.3%" valign="bottom">- </td><td style="background-color:#CCFFCC;width:0.84%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:12.32%" valign="bottom"> - </td></tr> <tr><td colspan="5" style="width:47.74%" valign="bottom">Total notes payable, net </td><td style="width:0.82%" valign="bottom"> </td><td style="width:11.96%" valign="bottom"> </td><td style="width:0.86%" valign="bottom">$ </td><td style="width:12.28%;border-top:0.5pt solid #000000" valign="bottom">4,004,196 </td><td style="width:0.86%" valign="bottom">$ </td><td style="width:12.3%;border-top:0.5pt solid #000000" valign="bottom">2,302,408 </td><td style="width:0.84%" valign="bottom">$ </td><td style="width:12.32%;border-top:0.5pt solid #000000" valign="bottom"> 1,171,671 </td></tr> </table> Unsecured debt D: On March 20, 2023, the Company received an unsecured loan in the principal of $330,000 with a loan origination fee in the amount of $30,000, which was fully expensed as interest expense in this period. The net proceeds from this loan were $300,000. The loan is unsecured and the initial payment of $23,359 will be due on June 17, 2023. There will be fourteen monthly payments due on the 17th day of each following month, beginning on July 17, 2023 through August 17, 2024. Interest will accrue at an interest rate of 10% per annum on any unpaid principal amount. If the Company defaults on the loan, the default interest will increase to 16% per annum. During 2023, the Company made a total in principal payments of $163,514 towards the unsecured debt D. During 2024, the Company made a total in principal payments of $46,718 towards the unsecured debt D. On March 18, 2024, the Company agreed with the borrower to close this unsecured debt D and roll over the outstanding principal in to unsecured debt J. As of June 30, 2026, the principal balance of the note was paid off. Secured debt E: On May 19, 2023, the Company agreed to a secured loan by any consigned inventory held at fulfillment centers and any rights, title or interest in their account. The principal loan amount was $131,000 and will have a loan term of twelve months with an annual interest rate of 12.99%, with a default rate of 14.99%. The first payment of principal and interest will be $11,700 and will be due June 19, 2023 with an additional eleven payments due each 19th of the month. During 2023, the Company has made principal payments totaling $10,282 towards the secured debt E. As of June 30, 2026, the principal balance of the note was paid off. Secured debt F: On July 26, 2023, the Company agreed to a secured loan by any consigned inventory held at fulfillment centers and any rights, title or interest in their account. The principal loan amount was $196,000 and will have a loan term of twelve months with an annual interest rate of 12.99%, with a default rate of 14.99%. The first payment of principal and interest will be $17,505 and will be due August 26, 2023 with an additional eleven payments due each 26th of the month. During 2023, the Company has made principal payments totaling $85,601 towards the secured debt F. During 2024, the Company has made principal payments totaling $110,399 towards the secured debt F. As of June 30, 2026, the principal balance of the note was paid off. Secured debt G: On December 19, 2023, the Company agreed to a secured loan by any rights, title or interest in their account. The principal loan amount was $86,000 and will have a loan term of twelve months. The note has a cost of funds equal to 10% of the loan amount or $8,600 and will be due upon acceptance of the loan amount. A total of $283 of the interest has been expensed in 2023. A total of $2,144 of the interest has been expensed in 2024. Payment will be made daily at a repayment rate of 14% of daily sales. and will be due December 21, 2023 and will continue until full amount owed is paid. During 2023, the Company has made principal payments totaling $2,074 towards the secured debt E. During 2024, the Company has made principal payments totaling $92,526 towards the secured debt E As of June 30, 2026, the principal balance of the note was paid off. Unsecured debt J: On March 18, 2024, the Company received an unsecured loan in the principal of $247,300. The loan is unsecured and the initial payment of $19,365 will be due on April 25, 2024. There will be fourteen monthly payments due on the 25th day of each following month, beginning on April 25, 2024 through May 25, 2025. Interest will accrue at an interest rate of 15% per annum on any unpaid principal amount. If the Company defaults on the loan, the default interest will increase to 16% per annum. The Company has accrued $4,992 in interest and will accrue an additional $8,111 of interest over the life of the loan. During 2024, the Company has made principal payments totaling $230,823 towards the unsecured debt J. As of June 30, 2026, the principal balance of the note was paid off. Secured debt K: On April 15, 2024, the Company agreed to a secured loan by any rights, title or interest in their account. The principal loan amount was $33,000 and will have a loan term of eighteen months. The note has a cost of funds equal to 11% of the loan amount or $3,630 and will be due upon acceptance of the loan amount. A total of $1,109 of the interest has been expensed in 2024. Payment will be made daily at a repayment rate of 6% of daily sales and will be due October 15, 2024 and will continue until full amount owed is paid. During 2024, the Company has made principal payments totaling $36,630 towards the secured debt K. As of June 30, 2026, the principal balance of the note was paid off. Secured debt M: On June 20, 2025, the Company agreed to a secured loan by any rights, title or interest in their account. The principal loan amount was $160,000 and will have a loan term of eighteen months. The note has a cost of funds equal to 8.5% of the loan amount or $173,600 and will be due upon acceptance of the loan amount. A total of $1,113 of the interest has been expensed in 2025. Payment will be made daily at a repayment rate of 24% of daily sales and will be due December 20, 2026 and will continue until full amount owed is paid. During 2025, the Company has made principal payments totaling $100,750 towards the secured debt M. During 2026, the Company has made principal payments totaling $72,850 towards the secured debt M. As of June 30, 2026 the principal balance of secured debt M was paid off. Secured debt N: On April 6, 2026, the Company agreed to a secured loan by any rights, title or interest in their account. The principal loan amount was $140,000 and will have a loan term of eighteen months. The note has a cost of funds equal to 9.2% of the loan amount or $152,880 and will be due upon acceptance of the loan amount. A total of $2,147 of the interest has been expensed in 2026. Payment will be made daily at a repayment rate of 25% of daily sales and will be due October 5, 2028 and will continue until full amount owed is paid. During 2026, the Company has made principal payments totaling $35,214 towards the secured debt N. As of June 30, 2026 the principal balance of secured debt N was $106,933. Unsecured debt R: On May 15, 2026, the Company executed a secured promissory note in the principal amount of $165,000. The Company will make net profits payments immediately preceding each month until this note is paid off. There is no interest accrued on this note except in the event of default in which interest will accrue at the rate of ten percent (10%) per annum until such time as the default is cured. The loan is secured by all the assets of Adli Gummies. Unsecured debt S: On May 15, 2026, the Company executed a secured promissory note in the principal amount of $629,000. The Company will make net profits payments immediately preceding each month until this note is paid off. There is no interest accrued on this note except in the event of default in which interest will accrue at the rate of ten percent (10%) per annum until such time as the default is cured. The loan is secured by all the assets of Adli Gummies. Unsecured debt T: On January 23, 2026, the Company received an unsecured loan in the principal of $193,600 with a loan origination fee in the amount of $17,600, which will be amortized over the life of the loan as interest expense. The net proceeds from this loan were $176,000. The loan is unsecured and the initial payment of $14,987 will be due on April 17, 2027. There will be fourteen monthly payments due on the 17th day of each following month, beginning on March 17, 2026 through April 17, 2026. Interest will accrue at an interest rate of 12% per annum on any unpaid principal amount. If the Company defaults on the loan, the default interest will increase to 16% per annum. The Company has accrued $6,769 in interest and will accrue an additional $10,831 of interest over the life of the loan. During 2026, the Company has made principal payments totaling $52,836 towards the unsecured debt T. As of June 30, 2026, the principal balance of the note was $133,824. Secured debt U: On October 1, 2026, the Company agreed to pay several secured loans which were taken from the Gummy USA merger. There are five loans taken out in Donald Swanson’ name which are secured by his personal property. The interest rates range from 8.14% to 10.21%. The notes range from 5 years to 30 years terms. During 2026, the Company has made principal payments totaling $13,691 towards the secured debt U. As of June 30, 2026 the principal balance of secured debt U was 937,468. Secured debt V: On October 1, 2026, the Company assumed a secured loans which were included in the Gummy USA merger. This loan is secured by a vehicle. The interest rate is 9%. The notes due date is April 12, 2030. The Company makes monthly payments in the total of $1,555.27. During 2026, the Company has made principal payments totaling $6,300 towards the secured debt U. As of June 30, 2026 the principal balance of secured debt U was 59,691. Secured debt W: On October 1, 2026, the Company assumed a secured loans which were included in the Gummy USA merger. This loan is secured by company assets. The interest rate is 49.97%. The notes due date is October 22, 2026. The Company makes weekly payments in the total of $2,769.23. During 2026, the Company has made principal payments totaling $72,000 towards the secured debt U. As of June 30, 2026 the principal balance of secured debt W was $38,282. Unsecured debt X: On May 15, 2026 the Company assumed two unsecured loans in the Adli Gummy, Inc acquisition. The total of the two notes was $531,338. They are issued at an average of 7.45% interest rate. Both loans are revolving credit with no monthly payments required. During 2026, the Company has made principal payments totaling $492,000 towards the secured debt X. As of June 30, 2026 the principal balance of secured debt U was $232,210.

<table style="border-collapse:collapse;width:100%"><tr><td style="width:19.22%;border-bottom:0.5pt solid #000000" valign="bottom">Note </td><td style="width:0.82%" valign="bottom"> </td><td style="width:13.44%;border-bottom:0.5pt solid #000000" valign="bottom">Issuance Date </td><td style="width:0.82%" valign="bottom"> </td><td style="width:13.44%;border-bottom:0.5pt solid #000000" valign="bottom">Maturity Date </td><td style="width:0.82%" valign="bottom"> </td><td style="width:11.96%;border-bottom:0.5pt solid #000000" valign="bottom">Interest Rate </td><td style="width:0.86%" valign="bottom"> </td><td style="width:12.28%;border-bottom:0.5pt solid #000000" valign="bottom">Original Principal Amount </td><td style="width:0.86%" valign="bottom"> </td><td style="width:12.3%;border-bottom:0.5pt solid #000000" valign="bottom">Balance at June 30, 2026 </td><td style="width:0.84%" valign="bottom"> </td><td style="width:12.32%;border-bottom:0.5pt solid #000000" valign="bottom">Balance at December 31, 2025 </td></tr> <tr><td style="background-color:#CCFFCC;width:19.22%" valign="bottom">Unsecured debt D </td><td style="background-color:#CCFFCC;width:0.82%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:13.44%" valign="bottom">March 20, 2023 </td><td style="background-color:#CCFFCC;width:0.82%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:13.44%" valign="bottom">August 17, 2024 </td><td style="background-color:#CCFFCC;width:0.82%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:11.96%" valign="bottom">10% </td><td style="background-color:#CCFFCC;width:0.86%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:12.28%" valign="bottom">330,000 </td><td style="background-color:#CCFFCC;width:0.86%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:12.3%" valign="bottom">- </td><td style="background-color:#CCFFCC;width:0.84%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:12.32%" valign="bottom"> - </td></tr> <tr><td style="width:19.22%" valign="bottom">Secured debt E </td><td style="width:0.82%" valign="bottom"> </td><td style="width:13.44%" valign="bottom">May 19, 2023 </td><td style="width:0.82%" valign="bottom"> </td><td style="width:13.44%" valign="bottom">May 18, 2024 </td><td style="width:0.82%" valign="bottom"> </td><td style="width:11.96%" valign="bottom">12.99% </td><td style="width:0.86%" valign="bottom"> </td><td style="width:12.28%" valign="bottom">131,000 </td><td style="width:0.86%" valign="bottom"> </td><td style="width:12.3%" valign="bottom">- </td><td style="width:0.84%" valign="bottom"> </td><td style="width:12.32%" valign="bottom"> - </td></tr> <tr><td style="background-color:#CCFFCC;width:19.22%" valign="bottom">Secured debt F </td><td style="background-color:#CCFFCC;width:0.82%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:13.44%" valign="bottom">July 26, 2023 </td><td style="background-color:#CCFFCC;width:0.82%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:13.44%" valign="bottom">May 18, 2024 </td><td style="background-color:#CCFFCC;width:0.82%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:11.96%" valign="bottom">12.99% </td><td style="background-color:#CCFFCC;width:0.86%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:12.28%" valign="bottom">196,000 </td><td style="background-color:#CCFFCC;width:0.86%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:12.3%" valign="bottom">- </td><td style="background-color:#CCFFCC;width:0.84%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:12.32%" valign="bottom"> - </td></tr> <tr><td style="width:19.22%" valign="bottom">Secured debt G </td><td style="width:0.82%" valign="bottom"> </td><td style="width:13.44%" valign="bottom">December 19, 2023 </td><td style="width:0.82%" valign="bottom"> </td><td style="width:13.44%" valign="bottom">December 18, 2024 </td><td style="width:0.82%" valign="bottom"> </td><td style="width:11.96%" valign="bottom">10% </td><td style="width:0.86%" valign="bottom"> </td><td style="width:12.28%" valign="bottom">94,600 </td><td style="width:0.86%" valign="bottom"> </td><td style="width:12.3%" valign="bottom">- </td><td style="width:0.84%" valign="bottom"> </td><td style="width:12.32%" valign="bottom"> - </td></tr> <tr><td style="background-color:#CCFFCC;width:19.22%" valign="bottom">Unsecured debt J </td><td style="background-color:#CCFFCC;width:0.82%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:13.44%" valign="bottom">March 18, 2024 </td><td style="background-color:#CCFFCC;width:0.82%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:13.44%" valign="bottom">May 25, 2025 </td><td style="background-color:#CCFFCC;width:0.82%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:11.96%" valign="bottom">15% </td><td style="background-color:#CCFFCC;width:0.86%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:12.28%" valign="bottom">247,300 </td><td style="background-color:#CCFFCC;width:0.86%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:12.3%" valign="bottom">- </td><td style="background-color:#CCFFCC;width:0.84%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:12.32%" valign="bottom"> - </td></tr> <tr><td style="width:19.22%" valign="bottom">Secured debt K </td><td style="width:0.82%" valign="bottom"> </td><td style="width:13.44%" valign="bottom">April 15, 2024 </td><td style="width:0.82%" valign="bottom"> </td><td style="width:13.44%" valign="bottom">October 15, 2025 </td><td style="width:0.82%" valign="bottom"> </td><td style="width:11.96%" valign="bottom">11% </td><td style="width:0.86%" valign="bottom"> </td><td style="width:12.28%" valign="bottom">36,630 </td><td style="width:0.86%" valign="bottom"> </td><td style="width:12.3%" valign="bottom">- </td><td style="width:0.84%" valign="bottom"> </td><td style="width:12.32%" valign="bottom"> - </td></tr> <tr><td style="background-color:#CCFFCC;width:19.22%" valign="bottom">Secured debt M </td><td style="background-color:#CCFFCC;width:0.82%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:13.44%" valign="bottom">June 20, 2025 </td><td style="background-color:#CCFFCC;width:0.82%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:13.44%" valign="bottom">December 20, 2026 </td><td style="background-color:#CCFFCC;width:0.82%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:11.96%" valign="bottom">8.5% </td><td style="background-color:#CCFFCC;width:0.86%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:12.28%" valign="bottom">173,600 </td><td style="background-color:#CCFFCC;width:0.86%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:12.3%" valign="bottom">- </td><td style="background-color:#CCFFCC;width:0.84%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:12.32%" valign="bottom"> 67,184 </td></tr> <tr><td style="width:19.22%" valign="bottom">Secured debt N </td><td style="width:0.82%" valign="bottom"> </td><td style="width:13.44%" valign="bottom">April 6, 2026 </td><td style="width:0.82%" valign="bottom"> </td><td style="width:13.44%" valign="bottom">October 5, 2028 </td><td style="width:0.82%" valign="bottom"> </td><td style="width:11.96%" valign="bottom">9.2% </td><td style="width:0.86%" valign="bottom"> </td><td style="width:12.28%" valign="bottom">152,880 </td><td style="width:0.86%" valign="bottom"> </td><td style="width:12.3%" valign="bottom">106,933 </td><td style="width:0.84%" valign="bottom"> </td><td style="width:12.32%" valign="bottom"> - </td></tr> <tr><td style="background-color:#CCFFCC;width:19.22%" valign="bottom">Secured debt R </td><td style="background-color:#CCFFCC;width:0.82%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:13.44%" valign="bottom">May 15, 2026 </td><td style="background-color:#CCFFCC;width:0.82%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:13.44%" valign="bottom">No Due Date </td><td style="background-color:#CCFFCC;width:0.82%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:11.96%" valign="bottom">0% </td><td style="background-color:#CCFFCC;width:0.86%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:12.28%" valign="bottom">165,000 </td><td style="background-color:#CCFFCC;width:0.86%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:12.3%" valign="bottom">165,000 </td><td style="background-color:#CCFFCC;width:0.84%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:12.32%" valign="bottom"> - </td></tr> <tr><td style="width:19.22%" valign="bottom">Secured debt S </td><td style="width:0.82%" valign="bottom"> </td><td style="width:13.44%" valign="bottom">April 6, 2026 </td><td style="width:0.82%" valign="bottom"> </td><td style="width:13.44%" valign="bottom">No Due Date </td><td style="width:0.82%" valign="bottom"> </td><td style="width:11.96%" valign="bottom">0% </td><td style="width:0.86%" valign="bottom"> </td><td style="width:12.28%" valign="bottom">629,000 </td><td style="width:0.86%" valign="bottom"> </td><td style="width:12.3%" valign="bottom">629,000 </td><td style="width:0.84%" valign="bottom"> </td><td style="width:12.32%" valign="bottom"> - </td></tr> <tr><td style="background-color:#CCFFCC;width:19.22%" valign="bottom">Unsecured debt T </td><td style="background-color:#CCFFCC;width:0.82%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:13.44%" valign="bottom">January 23, 2026 </td><td style="background-color:#CCFFCC;width:0.82%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:13.44%" valign="bottom">April 17, 2027 </td><td style="background-color:#CCFFCC;width:0.82%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:11.96%" valign="bottom">12% </td><td style="background-color:#CCFFCC;width:0.86%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:12.28%" valign="bottom">176,000 </td><td style="background-color:#CCFFCC;width:0.86%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:12.3%" valign="bottom">133,824 </td><td style="background-color:#CCFFCC;width:0.84%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:12.32%" valign="bottom">- </td></tr> <tr><td style="width:19.22%" valign="bottom">Secured debt U </td><td style="width:0.82%" valign="bottom"> </td><td style="width:13.44%" valign="bottom">October 1, 2025 </td><td style="width:0.82%" valign="bottom"> </td><td style="width:13.44%" valign="bottom">Multiple Due Date </td><td style="width:0.82%" valign="bottom"> </td><td style="width:11.96%" valign="bottom">Multiple % Rates </td><td style="width:0.86%" valign="bottom"> </td><td style="width:12.28%" valign="bottom">957,786 </td><td style="width:0.86%" valign="bottom"> </td><td style="width:12.3%" valign="bottom">937,468 </td><td style="width:0.84%" valign="bottom"> </td><td style="width:12.32%" valign="bottom">949,714 </td></tr> <tr><td style="background-color:#CCFFCC;width:19.22%" valign="bottom">Secured debt V </td><td style="background-color:#CCFFCC;width:0.82%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:13.44%" valign="bottom">October 1, 2025 </td><td style="background-color:#CCFFCC;width:0.82%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:13.44%" valign="bottom">April 12, 2030 </td><td style="background-color:#CCFFCC;width:0.82%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:11.96%" valign="bottom">9% </td><td style="background-color:#CCFFCC;width:0.86%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:12.28%" valign="bottom">69,030 </td><td style="background-color:#CCFFCC;width:0.86%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:12.3%" valign="bottom">59,691 </td><td style="background-color:#CCFFCC;width:0.84%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:12.32%" valign="bottom">65,991 </td></tr> <tr><td style="width:19.22%" valign="bottom">Secured debt W </td><td style="width:0.82%" valign="bottom"> </td><td style="width:13.44%" valign="bottom">October 1, 2025 </td><td style="width:0.82%" valign="bottom"> </td><td style="width:13.44%" valign="bottom">October 22, 2026 </td><td style="width:0.82%" valign="bottom"> </td><td style="width:11.96%" valign="bottom">49.97% </td><td style="width:0.86%" valign="bottom"> </td><td style="width:12.28%" valign="bottom">114,032 </td><td style="width:0.86%" valign="bottom"> </td><td style="width:12.3%" valign="bottom">38,282 </td><td style="width:0.84%" valign="bottom"> </td><td style="width:12.32%" valign="bottom">88,782 </td></tr> <tr><td style="background-color:#CCFFCC;width:19.22%" valign="bottom">Unsecured debt X </td><td style="background-color:#CCFFCC;width:0.82%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:13.44%" valign="bottom">May 15, 2026 </td><td style="background-color:#CCFFCC;width:0.82%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:13.44%" valign="bottom">No Due Date </td><td style="background-color:#CCFFCC;width:0.82%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:11.96%" valign="bottom">Multiple % Rates </td><td style="background-color:#CCFFCC;width:0.86%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:12.28%" valign="bottom">531,338 </td><td style="background-color:#CCFFCC;width:0.86%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:12.3%" valign="bottom">232,210 </td><td style="background-color:#CCFFCC;width:0.84%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:12.32%" valign="bottom">- </td></tr> <tr><td style="width:19.22%" valign="bottom">Total notes payable </td><td style="width:0.82%" valign="bottom"> </td><td style="width:13.44%" valign="bottom"> </td><td style="width:0.82%" valign="bottom"> </td><td style="width:13.44%" valign="bottom"> </td><td style="width:0.82%" valign="bottom"> </td><td style="width:11.96%" valign="bottom"> </td><td style="width:0.86%" valign="bottom">$ </td><td style="width:12.28%;border-top:0.5pt solid #000000" valign="bottom">4,004,196 </td><td style="width:0.86%" valign="bottom">$ </td><td style="width:12.3%;border-top:0.5pt solid #000000" valign="bottom">2,302,408 </td><td style="width:0.84%" valign="bottom">$ </td><td style="width:12.32%;border-top:0.5pt solid #000000" valign="bottom"> 1,171,671 </td></tr> <tr><td colspan="5" style="background-color:#CCFFCC;width:47.74%" valign="bottom">Debt discount and deferred financing costs </td><td style="background-color:#CCFFCC;width:0.82%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:11.96%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:0.86%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:12.28%" valign="bottom">- </td><td style="background-color:#CCFFCC;width:0.86%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:12.3%" valign="bottom">- </td><td style="background-color:#CCFFCC;width:0.84%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:12.32%" valign="bottom"> - </td></tr> <tr><td colspan="5" style="width:47.74%" valign="bottom">Total notes payable, net </td><td style="width:0.82%" valign="bottom"> </td><td style="width:11.96%" valign="bottom"> </td><td style="width:0.86%" valign="bottom">$ </td><td style="width:12.28%;border-top:0.5pt solid #000000" valign="bottom">4,004,196 </td><td style="width:0.86%" valign="bottom">$ </td><td style="width:12.3%;border-top:0.5pt solid #000000" valign="bottom">2,302,408 </td><td style="width:0.84%" valign="bottom">$ </td><td style="width:12.32%;border-top:0.5pt solid #000000" valign="bottom"> 1,171,671 </td></tr> </table>

0.10

330000

0 0

0.1299

131000

0 0

0.1299

196000

0 0

0.10

94600

0 0

0.15

247300

0 0

0.11

36630

0 0

0.085

173600

0 67184

0.092

152880

106933 0

165000

165000 0

629000

629000 0

0.12

176000

133824 0

957786

937468 949714

0.09

69030

59691 65991

0.4997

114032

38282 88782

531338

232210 0

4004196

2302408 1171671

4004196

2302408 1171671

NOTE 7 – CONVERTIBLE DEBT As of the months ending June 30, 2026 and December 31, 2025, the Company had the following convertible debt outstanding: <table style="border-collapse:collapse;width:100%"><tr><td style="width:22.58%;border-bottom:0.5pt solid #000000" valign="bottom">Note </td><td style="width:1.06%" valign="bottom"> </td><td style="width:11.76%;border-bottom:0.5pt solid #000000" valign="bottom">Issuance Date </td><td style="width:1.06%" valign="bottom"> </td><td style="width:11.74%;border-bottom:0.5pt solid #000000" valign="bottom">Maturity Date </td><td style="width:1.06%" valign="bottom"> </td><td style="width:10.3%;border-bottom:0.5pt solid #000000" valign="bottom">Interest Rate </td><td style="width:1.06%" valign="bottom"> </td><td style="width:12.42%;border-bottom:0.5pt solid #000000" valign="bottom">Original Principal Amount </td><td style="width:1.06%" valign="bottom"> </td><td style="width:12.42%;border-bottom:0.5pt solid #000000" valign="bottom">Balance at June 30, 2026 </td><td style="width:1.06%" valign="bottom"> </td><td style="width:12.42%;border-bottom:0.5pt solid #000000" valign="bottom">Balance at December 31, 2025 </td></tr> <tr><td style="background-color:#CCFFCC;width:22.58%;border-top:0.5pt solid #000000" valign="bottom">Convertible promissory note #1 </td><td style="background-color:#CCFFCC;width:1.06%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:11.76%;border-top:0.5pt solid #000000" valign="bottom">July 28, 2016 </td><td style="background-color:#CCFFCC;width:1.06%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:11.74%;border-top:0.5pt solid #000000" valign="bottom">January 19, 2017 </td><td style="background-color:#CCFFCC;width:1.06%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:10.3%;border-top:0.5pt solid #000000" valign="bottom">8% </td><td style="background-color:#CCFFCC;width:1.06%" valign="bottom">$ </td><td style="background-color:#CCFFCC;width:12.42%;border-top:0.5pt solid #000000" valign="bottom">15,000 </td><td style="background-color:#CCFFCC;width:1.06%" valign="bottom">$ </td><td style="background-color:#CCFFCC;width:12.42%;border-top:0.5pt solid #000000" valign="bottom">6,750 </td><td style="background-color:#CCFFCC;width:1.06%" valign="bottom">$ </td><td style="background-color:#CCFFCC;width:12.42%;border-top:0.5pt solid #000000" valign="bottom">6,750 </td></tr> <tr><td style="width:22.58%" valign="bottom">Convertible promissory note #2 </td><td style="width:1.06%" valign="bottom"> </td><td style="width:11.76%" valign="bottom">May 25, 2022 </td><td style="width:1.06%" valign="bottom"> </td><td style="width:11.74%" valign="bottom">August 5, 2023 </td><td style="width:1.06%" valign="bottom"> </td><td style="width:10.3%" valign="bottom">10% </td><td style="width:1.06%" valign="bottom"> </td><td style="width:12.42%" valign="bottom">154,000 </td><td style="width:1.06%" valign="bottom"> </td><td style="width:12.42%" valign="bottom">- </td><td style="width:1.06%" valign="bottom"> </td><td style="width:12.42%" valign="bottom">- </td></tr> <tr><td style="background-color:#CCFFCC;width:22.58%" valign="bottom">Convertible promissory note #3 </td><td style="background-color:#CCFFCC;width:1.06%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:11.76%" valign="bottom">May 12, 2022 </td><td style="background-color:#CCFFCC;width:1.06%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:11.74%" valign="bottom">May 1, 2023 </td><td style="background-color:#CCFFCC;width:1.06%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:10.3%" valign="bottom">12% </td><td style="background-color:#CCFFCC;width:1.06%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:12.42%" valign="bottom">200,000 </td><td style="background-color:#CCFFCC;width:1.06%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:12.42%" valign="bottom">- </td><td style="background-color:#CCFFCC;width:1.06%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:12.42%" valign="bottom">- </td></tr> <tr><td style="width:22.58%" valign="bottom">Convertible promissory note #4 </td><td style="width:1.06%" valign="bottom"> </td><td style="width:11.76%" valign="bottom">January 24, 2023 </td><td style="width:1.06%" valign="bottom"> </td><td style="width:11.74%" valign="bottom">April 24, 2024 </td><td style="width:1.06%" valign="bottom"> </td><td style="width:10.3%" valign="bottom">0% </td><td style="width:1.06%" valign="bottom"> </td><td style="width:12.42%;border-bottom:0.5pt solid #000000" valign="bottom">388,888 </td><td style="width:1.06%" valign="bottom"> </td><td style="width:12.42%;border-bottom:0.5pt solid #000000" valign="bottom">- </td><td style="width:1.06%" valign="bottom"> </td><td style="width:12.42%;border-bottom:0.5pt solid #000000" valign="bottom">111,330 </td></tr> <tr><td style="background-color:#CCFFCC;width:22.58%" valign="bottom">Total notes payable </td><td style="background-color:#CCFFCC;width:1.06%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:11.76%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:1.06%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:11.74%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:1.06%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:10.3%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:1.06%" valign="bottom">$ </td><td style="background-color:#CCFFCC;width:12.42%;border-top:0.5pt solid #000000" valign="bottom">757,888 </td><td style="background-color:#CCFFCC;width:1.06%" valign="bottom">$ </td><td style="background-color:#CCFFCC;width:12.42%;border-top:0.5pt solid #000000" valign="bottom">6,750 </td><td style="background-color:#CCFFCC;width:1.06%" valign="bottom">$ </td><td style="background-color:#CCFFCC;width:12.42%;border-top:0.5pt solid #000000" valign="bottom">118,080 </td></tr> <tr><td colspan="5" style="width:48.2%" valign="bottom">Debt discount and deferred financing costs </td><td style="width:1.06%" valign="bottom"> </td><td style="width:10.3%" valign="bottom"> </td><td style="width:1.06%" valign="bottom"> </td><td style="width:12.42%;border-bottom:0.5pt solid #000000" valign="bottom">- </td><td style="width:1.06%" valign="bottom"> </td><td style="width:12.42%;border-bottom:0.5pt solid #000000" valign="bottom">- </td><td style="width:1.06%" valign="bottom"> </td><td style="width:12.42%;border-bottom:0.5pt solid #000000" valign="bottom">- </td></tr> <tr><td colspan="5" style="background-color:#CCFFCC;width:48.2%" valign="bottom">Total notes payable, net </td><td style="background-color:#CCFFCC;width:1.06%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:10.3%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:1.06%" valign="bottom">$ </td><td style="background-color:#CCFFCC;width:12.42%;border-top:0.5pt solid #000000" valign="bottom">757,888 </td><td style="background-color:#CCFFCC;width:1.06%" valign="bottom">$ </td><td style="background-color:#CCFFCC;width:12.42%;border-top:0.5pt solid #000000" valign="bottom">6,750 </td><td style="background-color:#CCFFCC;width:1.06%" valign="bottom">$ </td><td style="background-color:#CCFFCC;width:12.42%;border-top:0.5pt solid #000000" valign="bottom">118,080 </td></tr> </table> Convertible promissory note #1: On July 28, 2016, the Company executed the convertible promissory note #1 in the principal amount of $15,000, which is in default but management has not been able to make contact with this party, due to them living out of the country. The due date for this note was January 19, 2017 at an interest rate of 8%, with a default interest rate of 18%. The Company has calculated the derivative liability as if it is in default (but the note’s default interest rate stays the same at 8%) and will still accrue appropriate interest until the note is fully satisfied or converted into the Company’s common stock. The conversion option for this note coverts at a 54% discount to the market price based on the lowest trading prices in the last 20 days trading period. The outstanding balance on convertible promissory note #1 as of June 30, 2026 was $6,750. The fair value of the derivative as of June 30, 2026 was determined to be $48,353 using the Black-Scholes option pricing model based on the following assumptions: common share price of $2.15 per share; expected exercise price of $1.204 per share; volatility of 186%; expected dividend yield of zero; and annual risk-free interest rate of 3.67%. The derivatives are classified as liabilities as they represent an obligation to deliver a variable number of shares of common stock in the future and are therefore required to be initially and subsequently measured at fair value each reporting period. The Company originally recorded a derivative liability in the amount of $9,649. The fair value of the derivative liability is remeasured each reporting period using the Black-Scholes option pricing model, and the change in fair value is recorded as an adjustment to the derivative liabilities account with the unrealized gains or losses reflect in other income – change in fair value on derivative. Convertible promissory note #2: On May 25, 2022, the Company executed the convertible promissory note #2 in the principal amount of $154,000 with a loan origination fee in the amount of $15,400, which was fully expensed as interest expense in this period. The net proceeds from this note were $138,600. The loan is unsecured and the initial repayment of $14,488 was due on October 5, 2022. There will be ten additional monthly payments due on the 5th day of each following month, beginning on November 5, 2022 through August 5, 2023. Interest will accrual at an interest rate of 10% per annum on any unpaid principal amount. If the Company defaults on the loan, the default interest will increase to 16% per annum. During 2022, the Company has made principal payments totaling $43,465 towards the outstanding balance on convertible promissory note #2. During 2023, the Company has made additional principal payments towards convertible promissory note #2 totaling $110,535 which settled the entire principal balance in full. As of June 30, 2026, the principal balance of the note was paid off the principal balance of the note was paid off. The fair value of the derivative was determined to be $0, due to being paid off, using the Black-Scholes option pricing model based, prior to the note being paid off, on the following assumptions: common share price of $2.15 per share; expected exercise price of $6.00 per share; volatility of 189%; expected dividend yield of zero; and annual risk-free interest rate of 3.67%. The derivatives are classified as liabilities as they represent an obligation to deliver a variable number of shares of common stock in the future and are therefore required to be initially and subsequently measured at fair value each reporting period. The Company originally recorded a derivative liability in the amount of $89,895. The fair value of the derivative liability is remeasured each reporting period using the Black-Scholes option pricing model, and the change in fair value is recorded as an adjustment to the derivative liabilities account with the unrealized gains or losses reflect in other income – change in fair value on derivative. Convertible promissory note #3: On May 12, 2022, the Company executed the convertible promissory note #3 in the principal amount of $200,000. The loan is unsecured and the principal and any unpaid accrued interest shall be due and payable on May 12, 2023. Interest shall accrue at the rate of 12% per annum. The outstanding balance on convertible promissory note #3 as of September 30, 2025 was paid in full. At any time on or after July 24, 2023, the holder shall have the right, at his option, to convert the principal amount of the note, or any portion of such principal amount, plus accrued but unpaid interest into shares of the Company’s common stock. The Company has been advised the holder of convertible promissory note #3 will be converting the full value of the outstanding principal and interest in the near future. The conversion price shall be $0.05 per share. On April 16, 2025, promissory note #3 was converted by the note holder and common stock shares were issued. As of June 30, 2026, the principal balance of the note was viewed as being fully paid. The fair value of the derivative was determined to be $0, due to being paid off, using the Black-Scholes option pricing model based on the following assumptions: common share price of $2.15 per share; expected exercise price of $6.00 per share; volatility of 186; expected dividend yield of zero; and annual risk-free interest rate of 3.67%. The derivatives are classified as liabilities as they represent an obligation to deliver a variable number of shares of common stock in the future and are therefore required to be initially and subsequently measured at fair value each reporting period. The Company originally recorded a derivative liability in the amount of $184,011. The fair value of the derivative liability is remeasured each reporting period using the Black-Scholes option pricing model, and the change in fair value is recorded as an adjustment to the derivative liabilities account with the unrealized gains or losses reflect in other income – change in fair value on derivative. Convertible promissory note #4: On January 24, 2023, the Company executed the convertible promissory note #4 in the principal amount of $388,888 with a loan origination fee in the amount of $38,888, which was fully expensed as interest expense in this period, additionally there were $12,500 of legal costs and $31,500 of agent fees in which were also fully expenses in this period. The net proceeds from this loan were $306,000. The loan is unsecured and the principal and any unpaid accrued interest shall be due and payable on October 24, 2023 with an interest rate of 0%. Any unpaid balance at that time will start to accrue interest at a default rate of 20% per annum. On October 31, 2023 the note was extended to April 24, 2024 for an additional fee in the amount of $38,889. The additional fee will be amortized over the six month and in 2023 $12,962 was expensed. As of April 23, 2024, the Company signed a promissory note for the total outstanding balance. The note will bear interest at a rate of 10% and will have twenty-six payments in total. The payments will be $16,301.68 per month and will increase on June 24, 2025 to a payment of $23,901.68. The total of principal paid during 2024 is $106,796 including debt discount. The total of principal paid during 2025 is $212,780 including debt discount. The total of principal paid during 2026 is $111,330 including debt discount. The convertible promissory note #4 was paid off during June 30, 2026 and has a balance owing of $0. The holder shall have the right, at his option, to convert the principal amount of the note, or any portion of such principal amount, plus accrued but unpaid interest into shares of the Company’s common stock. The conversion price means ninety percent (90%) of the lowest VWAP of the Company’s common stock for the five (5) consecutive Trading Days immediately preceding the date of the issuance of a Conversion Election. The fair value of the derivative was determined to be $0 using the Black-Scholes option pricing model based on the following assumptions: common share price of $1.58 per share; expected exercise price of $0.88 per share; volatility of 186%; expected dividend yield of zero; and annual risk-free interest rate of 3.67%. The derivatives are classified as liabilities as they represent an obligation to deliver a variable number of shares of common stock in the future and are therefore required to be initially and subsequently measured at fair value each reporting period. The Company originally recorded a derivative liability in the amount of $174,234. The fair value of the derivative liability is remeasured each reporting period using the Black-Scholes option pricing model, and the change in fair value is recorded as an adjustment to the derivative liabilities account with the unrealized gains or losses reflect in other income – change in fair value on derivative.

<table style="border-collapse:collapse;width:100%"><tr><td style="width:22.58%;border-bottom:0.5pt solid #000000" valign="bottom">Note </td><td style="width:1.06%" valign="bottom"> </td><td style="width:11.76%;border-bottom:0.5pt solid #000000" valign="bottom">Issuance Date </td><td style="width:1.06%" valign="bottom"> </td><td style="width:11.74%;border-bottom:0.5pt solid #000000" valign="bottom">Maturity Date </td><td style="width:1.06%" valign="bottom"> </td><td style="width:10.3%;border-bottom:0.5pt solid #000000" valign="bottom">Interest Rate </td><td style="width:1.06%" valign="bottom"> </td><td style="width:12.42%;border-bottom:0.5pt solid #000000" valign="bottom">Original Principal Amount </td><td style="width:1.06%" valign="bottom"> </td><td style="width:12.42%;border-bottom:0.5pt solid #000000" valign="bottom">Balance at June 30, 2026 </td><td style="width:1.06%" valign="bottom"> </td><td style="width:12.42%;border-bottom:0.5pt solid #000000" valign="bottom">Balance at December 31, 2025 </td></tr> <tr><td style="background-color:#CCFFCC;width:22.58%;border-top:0.5pt solid #000000" valign="bottom">Convertible promissory note #1 </td><td style="background-color:#CCFFCC;width:1.06%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:11.76%;border-top:0.5pt solid #000000" valign="bottom">July 28, 2016 </td><td style="background-color:#CCFFCC;width:1.06%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:11.74%;border-top:0.5pt solid #000000" valign="bottom">January 19, 2017 </td><td style="background-color:#CCFFCC;width:1.06%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:10.3%;border-top:0.5pt solid #000000" valign="bottom">8% </td><td style="background-color:#CCFFCC;width:1.06%" valign="bottom">$ </td><td style="background-color:#CCFFCC;width:12.42%;border-top:0.5pt solid #000000" valign="bottom">15,000 </td><td style="background-color:#CCFFCC;width:1.06%" valign="bottom">$ </td><td style="background-color:#CCFFCC;width:12.42%;border-top:0.5pt solid #000000" valign="bottom">6,750 </td><td style="background-color:#CCFFCC;width:1.06%" valign="bottom">$ </td><td style="background-color:#CCFFCC;width:12.42%;border-top:0.5pt solid #000000" valign="bottom">6,750 </td></tr> <tr><td style="width:22.58%" valign="bottom">Convertible promissory note #2 </td><td style="width:1.06%" valign="bottom"> </td><td style="width:11.76%" valign="bottom">May 25, 2022 </td><td style="width:1.06%" valign="bottom"> </td><td style="width:11.74%" valign="bottom">August 5, 2023 </td><td style="width:1.06%" valign="bottom"> </td><td style="width:10.3%" valign="bottom">10% </td><td style="width:1.06%" valign="bottom"> </td><td style="width:12.42%" valign="bottom">154,000 </td><td style="width:1.06%" valign="bottom"> </td><td style="width:12.42%" valign="bottom">- </td><td style="width:1.06%" valign="bottom"> </td><td style="width:12.42%" valign="bottom">- </td></tr> <tr><td style="background-color:#CCFFCC;width:22.58%" valign="bottom">Convertible promissory note #3 </td><td style="background-color:#CCFFCC;width:1.06%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:11.76%" valign="bottom">May 12, 2022 </td><td style="background-color:#CCFFCC;width:1.06%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:11.74%" valign="bottom">May 1, 2023 </td><td style="background-color:#CCFFCC;width:1.06%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:10.3%" valign="bottom">12% </td><td style="background-color:#CCFFCC;width:1.06%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:12.42%" valign="bottom">200,000 </td><td style="background-color:#CCFFCC;width:1.06%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:12.42%" valign="bottom">- </td><td style="background-color:#CCFFCC;width:1.06%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:12.42%" valign="bottom">- </td></tr> <tr><td style="width:22.58%" valign="bottom">Convertible promissory note #4 </td><td style="width:1.06%" valign="bottom"> </td><td style="width:11.76%" valign="bottom">January 24, 2023 </td><td style="width:1.06%" valign="bottom"> </td><td style="width:11.74%" valign="bottom">April 24, 2024 </td><td style="width:1.06%" valign="bottom"> </td><td style="width:10.3%" valign="bottom">0% </td><td style="width:1.06%" valign="bottom"> </td><td style="width:12.42%;border-bottom:0.5pt solid #000000" valign="bottom">388,888 </td><td style="width:1.06%" valign="bottom"> </td><td style="width:12.42%;border-bottom:0.5pt solid #000000" valign="bottom">- </td><td style="width:1.06%" valign="bottom"> </td><td style="width:12.42%;border-bottom:0.5pt solid #000000" valign="bottom">111,330 </td></tr> <tr><td style="background-color:#CCFFCC;width:22.58%" valign="bottom">Total notes payable </td><td style="background-color:#CCFFCC;width:1.06%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:11.76%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:1.06%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:11.74%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:1.06%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:10.3%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:1.06%" valign="bottom">$ </td><td style="background-color:#CCFFCC;width:12.42%;border-top:0.5pt solid #000000" valign="bottom">757,888 </td><td style="background-color:#CCFFCC;width:1.06%" valign="bottom">$ </td><td style="background-color:#CCFFCC;width:12.42%;border-top:0.5pt solid #000000" valign="bottom">6,750 </td><td style="background-color:#CCFFCC;width:1.06%" valign="bottom">$ </td><td style="background-color:#CCFFCC;width:12.42%;border-top:0.5pt solid #000000" valign="bottom">118,080 </td></tr> <tr><td colspan="5" style="width:48.2%" valign="bottom">Debt discount and deferred financing costs </td><td style="width:1.06%" valign="bottom"> </td><td style="width:10.3%" valign="bottom"> </td><td style="width:1.06%" valign="bottom"> </td><td style="width:12.42%;border-bottom:0.5pt solid #000000" valign="bottom">- </td><td style="width:1.06%" valign="bottom"> </td><td style="width:12.42%;border-bottom:0.5pt solid #000000" valign="bottom">- </td><td style="width:1.06%" valign="bottom"> </td><td style="width:12.42%;border-bottom:0.5pt solid #000000" valign="bottom">- </td></tr> <tr><td colspan="5" style="background-color:#CCFFCC;width:48.2%" valign="bottom">Total notes payable, net </td><td style="background-color:#CCFFCC;width:1.06%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:10.3%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:1.06%" valign="bottom">$ </td><td style="background-color:#CCFFCC;width:12.42%;border-top:0.5pt solid #000000" valign="bottom">757,888 </td><td style="background-color:#CCFFCC;width:1.06%" valign="bottom">$ </td><td style="background-color:#CCFFCC;width:12.42%;border-top:0.5pt solid #000000" valign="bottom">6,750 </td><td style="background-color:#CCFFCC;width:1.06%" valign="bottom">$ </td><td style="background-color:#CCFFCC;width:12.42%;border-top:0.5pt solid #000000" valign="bottom">118,080 </td></tr> </table>

0.08

15000

6750

0.10

154000

0.12

200000

388888

111330

757888

6750

118080

757888

6750

118080

NOTE 8 – DERIVATIVE LIABILITY The Company evaluated the notes under the requirements of ASC 480 “Distinguishing Liabilities From Equity” (ASC 480) and concluded that the notes do not fall within the scope of ASC 480. The Company next evaluated the notes under the requirements of ASC 815 “Derivatives and Hedging Activities” and determined that the scope exception to ASC 815’s derivative accounting provisions does not apply. The Company then evaluated the embedded derivative criteria in ASC 815, and concluded that the conversion features meet all the embedded derivative criteria in ASC 815, and therefore, the conversion features meet the definition of an embedded derivative that should be separated from the notes and accounted for as a derivative liability. The derivative liabilities were valued using a Black-Scholes option pricing model with the following average assumptions: <table style="border-collapse:collapse;width:100%"><tr><td style="width:22.12%" valign="bottom"></td><td style="width:18.08%;border-bottom:0.5pt solid #000000" valign="bottom">June 30, 2026 </td><td style="width:2.06%" valign="bottom"> </td><td style="width:18.18%;border-bottom:0.5pt solid #000000" valign="bottom">Upon Issuance 2026 </td><td style="width:2.02%" valign="bottom"> </td><td style="width:17.28%;border-bottom:0.5pt solid #000000" valign="bottom">December 31, 2025 </td><td style="width:2.08%" valign="bottom"> </td><td style="width:18.18%;border-bottom:0.5pt solid #000000" valign="bottom">Upon Issuance 2025 </td></tr> <tr><td style="background-color:#CCFFCC;width:22.12%" valign="bottom">Stock Price </td><td style="background-color:#CCFFCC;width:18.08%" valign="bottom"><kbd style="position:absolute;font:10pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:78pt">2.15 </kbd> </td><td style="background-color:#CCFFCC;width:2.06%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:18.18%" valign="bottom"><kbd style="position:absolute;font:10pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:78pt">0.00 </kbd> </td><td style="background-color:#CCFFCC;width:2.02%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:17.28%" valign="bottom"><kbd style="position:absolute;font:10pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:74pt">1.99 </kbd> </td><td style="background-color:#CCFFCC;width:2.08%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:18.18%" valign="bottom"><kbd style="position:absolute;font:10pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:78pt">0.00 </kbd> </td></tr> <tr><td style="width:22.12%" valign="bottom">Exercise Price </td><td style="width:18.08%" valign="bottom"><kbd style="position:absolute;font:10pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:78pt">1.204 </kbd> </td><td style="width:2.06%" valign="bottom"> </td><td style="width:18.18%" valign="bottom"><kbd style="position:absolute;font:10pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:78pt">0.00 </kbd> </td><td style="width:2.02%" valign="bottom"> </td><td style="width:17.28%" valign="bottom">$0.694–1.719 </td><td style="width:2.08%" valign="bottom"> </td><td style="width:18.18%" valign="bottom"><kbd style="position:absolute;font:10pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:78pt">0.00 </kbd> </td></tr> <tr><td style="background-color:#CCFFCC;width:22.12%" valign="bottom">Expected Life </td><td style="background-color:#CCFFCC;width:18.08%" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:78pt">0 </kbd> </td><td style="background-color:#CCFFCC;width:2.06%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:18.18%" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:78pt">0 </kbd> </td><td style="background-color:#CCFFCC;width:2.02%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:17.28%" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:74pt">0 </kbd> </td><td style="background-color:#CCFFCC;width:2.08%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:18.18%" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:78pt">0.00 </kbd> </td></tr> <tr><td style="width:22.12%" valign="bottom">Volatility </td><td style="width:18.08%" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:78pt">189%</kbd> </td><td style="width:2.06%" valign="bottom"> </td><td style="width:18.18%" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:78pt">0%</kbd> </td><td style="width:2.02%" valign="bottom"> </td><td style="width:17.28%" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:74pt">175%</kbd> </td><td style="width:2.08%" valign="bottom"> </td><td style="width:18.18%" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:78pt">0%</kbd> </td></tr> <tr><td style="background-color:#CCFFCC;width:22.12%" valign="bottom">Dividend Yield </td><td style="background-color:#CCFFCC;width:18.08%" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:78pt">0%</kbd> </td><td style="background-color:#CCFFCC;width:2.06%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:18.18%" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:78pt">0%</kbd> </td><td style="background-color:#CCFFCC;width:2.02%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:17.28%" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:74pt">0%</kbd> </td><td style="background-color:#CCFFCC;width:2.08%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:18.18%" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:78pt">0%</kbd> </td></tr> <tr><td style="width:22.12%" valign="bottom">Risk-Free Interest Rate </td><td style="width:18.08%" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:78pt">3.67%</kbd> </td><td style="width:2.06%" valign="bottom"> </td><td style="width:18.18%" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:78pt">0%</kbd> </td><td style="width:2.02%" valign="bottom"> </td><td style="width:17.28%" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:74pt">3.65%</kbd> </td><td style="width:2.08%" valign="bottom"> </td><td style="width:18.18%" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:78pt">0%</kbd> </td></tr> <tr><td style="background-color:#CCFFCC;width:22.12%" valign="bottom">Convertible Notes </td><td style="background-color:#CCFFCC;width:18.08%" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:78pt">12,138 </kbd> </td><td style="background-color:#CCFFCC;width:2.06%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:18.18%" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:78pt">0 </kbd> </td><td style="background-color:#CCFFCC;width:2.02%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:17.28%" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:74pt">118,080 </kbd> </td><td style="background-color:#CCFFCC;width:2.08%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:18.18%" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:78pt">0.00 </kbd> </td></tr> <tr><td style="width:22.12%" valign="bottom">Total Fair Value </td><td style="width:18.08%" valign="bottom"><kbd style="position:absolute;font:10pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:78pt">48,353 </kbd> </td><td style="width:2.06%" valign="bottom"> </td><td style="width:18.18%" valign="bottom"><kbd style="position:absolute;font:10pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:78pt">0.00 </kbd> </td><td style="width:2.02%" valign="bottom"> </td><td style="width:17.28%" valign="bottom"><kbd style="position:absolute;font:10pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:74pt">352,411 </kbd> </td><td style="width:2.08%" valign="bottom"> </td><td style="width:18.18%" valign="bottom"><kbd style="position:absolute;font:10pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:78pt">0.00 </kbd> </td></tr> </table> The expected life of the note was based on the remaining contractual term of the instruments. The Company uses the historical volatility of its Common Stock to estimate the future volatility for its Common Stock. The expected dividend yield was based on the fact that the Company has not paid dividends in the past and does not expect to pay dividends in the future. The risk-free interest rate was based on rates established by the Federal Reserve Bank. Consolidated Statement of Operations – Change in fair value on derivative During the year ended December 31, 2025, the following transactions were recorded in the account “change in fair value on derivative”: (i) the change in the fair value of these derivative liabilities for the year ended December 31, 2025 resulted in a gain of $273,009. During the months ended June 30, 2026, the following transactions were recorded in the account “change in fair value on derivative”: (i) the change in the fair value of these derivative liabilities for the months ended June 30, 2026 resulted in a gain of $304,058. The details of derivative liability transactions for the months ended June 30, 2026 and year ended December 31, 2025 are as follows: The change in Level 3 financial instrument fair value is as follows: <table style="margin:0 auto;border-collapse:collapse"><tr><td style="background-color:#CCFFCC;width:346pt" valign="top">Balance, December 31, 2025 </td><td style="background-color:#CCFFCC;width:25.2pt" valign="top"> </td><td style="background-color:#CCFFCC;width:96.8pt;border-bottom:3px double #000000" valign="top"><kbd style="position:absolute;font:10pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:90pt">625,420 </kbd> </td></tr> <tr><td style="width:346pt" valign="top">Issued during the year ended December 31, 2025 </td><td style="width:25.2pt" valign="top"> </td><td style="width:96.8pt;border-top:3px double #000000" valign="top"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:90pt">- </kbd> </td></tr> <tr><td style="background-color:#CCFFCC;width:346pt" valign="top">Derivative liabilities debt premium </td><td style="background-color:#CCFFCC;width:25.2pt" valign="top"> </td><td style="background-color:#CCFFCC;width:96.8pt" valign="top"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:90pt">- </kbd> </td></tr> <tr><td style="width:346pt" valign="top">Change in fair value recognized in operations </td><td style="width:25.2pt" valign="top"> </td><td style="width:96.8pt" valign="top"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:90pt">(184,907)</kbd> </td></tr> <tr><td style="background-color:#CCFFCC;width:346pt" valign="top">Converted during the year ended December 31, 2025 </td><td style="background-color:#CCFFCC;width:25.2pt" valign="top"> </td><td style="background-color:#CCFFCC;width:96.8pt;border-bottom:0.5pt solid #000000" valign="top"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:90pt">(88,102)</kbd> </td></tr> <tr><td style="width:346pt" valign="top">Balance, December 31, 2025 </td><td style="width:25.2pt" valign="top"> </td><td style="width:96.8pt;border-top:0.5pt solid #000000;border-bottom:3px double #000000" valign="top"><kbd style="position:absolute;font:10pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:90pt">352,411 </kbd> </td></tr> <tr><td style="background-color:#CCFFCC;width:346pt" valign="top">Issued during the months ended June 30, 2026 </td><td style="background-color:#CCFFCC;width:25.2pt" valign="top"> </td><td style="background-color:#CCFFCC;width:96.8pt;border-top:3px double #000000" valign="top"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:90pt">- </kbd> </td></tr> <tr><td style="width:346pt" valign="top">Derivative liabilities debt discount </td><td style="width:25.2pt" valign="top"> </td><td style="width:96.8pt" valign="top"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:90pt">- </kbd> </td></tr> <tr><td style="background-color:#CCFFCC;width:346pt" valign="top">Change in fair value recognized in operations </td><td style="background-color:#CCFFCC;width:25.2pt" valign="top"> </td><td style="background-color:#CCFFCC;width:96.8pt" valign="top"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:90pt">(304,058)</kbd> </td></tr> <tr><td style="width:346pt" valign="top">Converted during the months ended June 30, 2026 </td><td style="width:25.2pt" valign="top"> </td><td style="width:96.8pt;border-bottom:0.5pt solid #000000" valign="top"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:90pt">- </kbd> </td></tr> <tr><td style="background-color:#CCFFCC;width:346pt" valign="top">Balance, June 30, 2026 </td><td style="background-color:#CCFFCC;width:25.2pt" valign="top"> </td><td style="background-color:#CCFFCC;width:96.8pt;border-top:0.5pt solid #000000;border-bottom:3px double #000000" valign="top"><kbd style="position:absolute;font:10pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:90pt">48,353 </kbd> </td></tr> </table>

<table style="border-collapse:collapse;width:100%"><tr><td style="width:22.12%" valign="bottom"></td><td style="width:18.08%;border-bottom:0.5pt solid #000000" valign="bottom">June 30, 2026 </td><td style="width:2.06%" valign="bottom"> </td><td style="width:18.18%;border-bottom:0.5pt solid #000000" valign="bottom">Upon Issuance 2026 </td><td style="width:2.02%" valign="bottom"> </td><td style="width:17.28%;border-bottom:0.5pt solid #000000" valign="bottom">December 31, 2025 </td><td style="width:2.08%" valign="bottom"> </td><td style="width:18.18%;border-bottom:0.5pt solid #000000" valign="bottom">Upon Issuance 2025 </td></tr> <tr><td style="background-color:#CCFFCC;width:22.12%" valign="bottom">Stock Price </td><td style="background-color:#CCFFCC;width:18.08%" valign="bottom"><kbd style="position:absolute;font:10pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:78pt">2.15 </kbd> </td><td style="background-color:#CCFFCC;width:2.06%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:18.18%" valign="bottom"><kbd style="position:absolute;font:10pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:78pt">0.00 </kbd> </td><td style="background-color:#CCFFCC;width:2.02%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:17.28%" valign="bottom"><kbd style="position:absolute;font:10pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:74pt">1.99 </kbd> </td><td style="background-color:#CCFFCC;width:2.08%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:18.18%" valign="bottom"><kbd style="position:absolute;font:10pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:78pt">0.00 </kbd> </td></tr> <tr><td style="width:22.12%" valign="bottom">Exercise Price </td><td style="width:18.08%" valign="bottom"><kbd style="position:absolute;font:10pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:78pt">1.204 </kbd> </td><td style="width:2.06%" valign="bottom"> </td><td style="width:18.18%" valign="bottom"><kbd style="position:absolute;font:10pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:78pt">0.00 </kbd> </td><td style="width:2.02%" valign="bottom"> </td><td style="width:17.28%" valign="bottom">$0.694–1.719 </td><td style="width:2.08%" valign="bottom"> </td><td style="width:18.18%" valign="bottom"><kbd style="position:absolute;font:10pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:78pt">0.00 </kbd> </td></tr> <tr><td style="background-color:#CCFFCC;width:22.12%" valign="bottom">Expected Life </td><td style="background-color:#CCFFCC;width:18.08%" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:78pt">0 </kbd> </td><td style="background-color:#CCFFCC;width:2.06%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:18.18%" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:78pt">0 </kbd> </td><td style="background-color:#CCFFCC;width:2.02%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:17.28%" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:74pt">0 </kbd> </td><td style="background-color:#CCFFCC;width:2.08%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:18.18%" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:78pt">0.00 </kbd> </td></tr> <tr><td style="width:22.12%" valign="bottom">Volatility </td><td style="width:18.08%" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:78pt">189%</kbd> </td><td style="width:2.06%" valign="bottom"> </td><td style="width:18.18%" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:78pt">0%</kbd> </td><td style="width:2.02%" valign="bottom"> </td><td style="width:17.28%" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:74pt">175%</kbd> </td><td style="width:2.08%" valign="bottom"> </td><td style="width:18.18%" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:78pt">0%</kbd> </td></tr> <tr><td style="background-color:#CCFFCC;width:22.12%" valign="bottom">Dividend Yield </td><td style="background-color:#CCFFCC;width:18.08%" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:78pt">0%</kbd> </td><td style="background-color:#CCFFCC;width:2.06%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:18.18%" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:78pt">0%</kbd> </td><td style="background-color:#CCFFCC;width:2.02%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:17.28%" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:74pt">0%</kbd> </td><td style="background-color:#CCFFCC;width:2.08%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:18.18%" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:78pt">0%</kbd> </td></tr> <tr><td style="width:22.12%" valign="bottom">Risk-Free Interest Rate </td><td style="width:18.08%" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:78pt">3.67%</kbd> </td><td style="width:2.06%" valign="bottom"> </td><td style="width:18.18%" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:78pt">0%</kbd> </td><td style="width:2.02%" valign="bottom"> </td><td style="width:17.28%" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:74pt">3.65%</kbd> </td><td style="width:2.08%" valign="bottom"> </td><td style="width:18.18%" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:78pt">0%</kbd> </td></tr> <tr><td style="background-color:#CCFFCC;width:22.12%" valign="bottom">Convertible Notes </td><td style="background-color:#CCFFCC;width:18.08%" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:78pt">12,138 </kbd> </td><td style="background-color:#CCFFCC;width:2.06%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:18.18%" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:78pt">0 </kbd> </td><td style="background-color:#CCFFCC;width:2.02%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:17.28%" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:74pt">118,080 </kbd> </td><td style="background-color:#CCFFCC;width:2.08%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:18.18%" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:78pt">0.00 </kbd> </td></tr> <tr><td style="width:22.12%" valign="bottom">Total Fair Value </td><td style="width:18.08%" valign="bottom"><kbd style="position:absolute;font:10pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:78pt">48,353 </kbd> </td><td style="width:2.06%" valign="bottom"> </td><td style="width:18.18%" valign="bottom"><kbd style="position:absolute;font:10pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:78pt">0.00 </kbd> </td><td style="width:2.02%" valign="bottom"> </td><td style="width:17.28%" valign="bottom"><kbd style="position:absolute;font:10pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:74pt">352,411 </kbd> </td><td style="width:2.08%" valign="bottom"> </td><td style="width:18.18%" valign="bottom"><kbd style="position:absolute;font:10pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:78pt">0.00 </kbd> </td></tr> </table>

2.15 0 1.99 0

1.204

0.694

1.719

P0Y

1.89

1.75

0.0367

0.0365

12138

118080

48353 0 352411 0

273009

-304058

The change in Level 3 financial instrument fair value is as follows: <table style="margin:0 auto;border-collapse:collapse"><tr><td style="background-color:#CCFFCC;width:346pt" valign="top">Balance, December 31, 2025 </td><td style="background-color:#CCFFCC;width:25.2pt" valign="top"> </td><td style="background-color:#CCFFCC;width:96.8pt;border-bottom:3px double #000000" valign="top"><kbd style="position:absolute;font:10pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:90pt">625,420 </kbd> </td></tr> <tr><td style="width:346pt" valign="top">Issued during the year ended December 31, 2025 </td><td style="width:25.2pt" valign="top"> </td><td style="width:96.8pt;border-top:3px double #000000" valign="top"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:90pt">- </kbd> </td></tr> <tr><td style="background-color:#CCFFCC;width:346pt" valign="top">Derivative liabilities debt premium </td><td style="background-color:#CCFFCC;width:25.2pt" valign="top"> </td><td style="background-color:#CCFFCC;width:96.8pt" valign="top"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:90pt">- </kbd> </td></tr> <tr><td style="width:346pt" valign="top">Change in fair value recognized in operations </td><td style="width:25.2pt" valign="top"> </td><td style="width:96.8pt" valign="top"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:90pt">(184,907)</kbd> </td></tr> <tr><td style="background-color:#CCFFCC;width:346pt" valign="top">Converted during the year ended December 31, 2025 </td><td style="background-color:#CCFFCC;width:25.2pt" valign="top"> </td><td style="background-color:#CCFFCC;width:96.8pt;border-bottom:0.5pt solid #000000" valign="top"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:90pt">(88,102)</kbd> </td></tr> <tr><td style="width:346pt" valign="top">Balance, December 31, 2025 </td><td style="width:25.2pt" valign="top"> </td><td style="width:96.8pt;border-top:0.5pt solid #000000;border-bottom:3px double #000000" valign="top"><kbd style="position:absolute;font:10pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:90pt">352,411 </kbd> </td></tr> <tr><td style="background-color:#CCFFCC;width:346pt" valign="top">Issued during the months ended June 30, 2026 </td><td style="background-color:#CCFFCC;width:25.2pt" valign="top"> </td><td style="background-color:#CCFFCC;width:96.8pt;border-top:3px double #000000" valign="top"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:90pt">- </kbd> </td></tr> <tr><td style="width:346pt" valign="top">Derivative liabilities debt discount </td><td style="width:25.2pt" valign="top"> </td><td style="width:96.8pt" valign="top"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:90pt">- </kbd> </td></tr> <tr><td style="background-color:#CCFFCC;width:346pt" valign="top">Change in fair value recognized in operations </td><td style="background-color:#CCFFCC;width:25.2pt" valign="top"> </td><td style="background-color:#CCFFCC;width:96.8pt" valign="top"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:90pt">(304,058)</kbd> </td></tr> <tr><td style="width:346pt" valign="top">Converted during the months ended June 30, 2026 </td><td style="width:25.2pt" valign="top"> </td><td style="width:96.8pt;border-bottom:0.5pt solid #000000" valign="top"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:90pt">- </kbd> </td></tr> <tr><td style="background-color:#CCFFCC;width:346pt" valign="top">Balance, June 30, 2026 </td><td style="background-color:#CCFFCC;width:25.2pt" valign="top"> </td><td style="background-color:#CCFFCC;width:96.8pt;border-top:0.5pt solid #000000;border-bottom:3px double #000000" valign="top"><kbd style="position:absolute;font:10pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:90pt">48,353 </kbd> </td></tr> </table>

625420

0 0 -184907 -88102

352411

0 0 -304058 0

48353

NOTE 9 – INCOME TAXES The effective income tax rate for the months ending June 30, 2026 and 2025 differs from the U.S. Federal statutory rate due to the following: <table style="border-collapse:collapse"><tr><td style="width:318.2pt" valign="top"></td><td style="width:4.7pt" valign="top"> </td><td style="width:70.2pt;border-bottom:0.5pt solid #000000" valign="top">June 2026 </td><td style="width:4.7pt" valign="top"> </td><td style="width:70.2pt;border-bottom:0.5pt solid #000000" valign="top">June 2025 </td></tr> <tr><td style="background-color:#CCFFCC;width:318.2pt" valign="top">Federal statutory income tax rate </td><td style="background-color:#CCFFCC;width:4.7pt" valign="top"> </td><td style="background-color:#CCFFCC;width:70.2pt;border-top:0.5pt solid #000000" valign="top"><kbd style="position:absolute;font:10pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:63pt">92,256 </kbd> </td><td style="background-color:#CCFFCC;width:4.7pt" valign="top"> </td><td style="background-color:#CCFFCC;width:70.2pt;border-top:0.5pt solid #000000" valign="top"><kbd style="position:absolute;font:10pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:63pt">92,310 </kbd> </td></tr> <tr><td style="width:318.2pt" valign="top">Change in valuation allowance </td><td style="width:4.7pt" valign="top"> </td><td style="width:70.2pt;border-bottom:0.5pt solid #000000" valign="top"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:63pt">(92,256)</kbd> </td><td style="width:4.7pt" valign="top"> </td><td style="width:70.2pt;border-bottom:0.5pt solid #000000" valign="top"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:63pt">(92,310)</kbd> </td></tr> <tr><td style="background-color:#CCFFCC;width:318.2pt" valign="top"></td><td style="background-color:#CCFFCC;width:4.7pt" valign="top"> </td><td style="background-color:#CCFFCC;width:70.2pt;border-top:0.5pt solid #000000;border-bottom:3px double #000000" valign="top"><kbd style="position:absolute;font:10pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:63pt">- </kbd> </td><td style="background-color:#CCFFCC;width:4.7pt" valign="top"> </td><td style="background-color:#CCFFCC;width:70.2pt;border-top:0.5pt solid #000000;border-bottom:3px double #000000" valign="top"><kbd style="position:absolute;font:10pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:63pt">- </kbd> </td></tr> </table> The components of the deferred tax assets and liabilities at June 30, 2026 and 2025 are as follows: <table style="margin:0 auto;border-collapse:collapse"><tr><td style="width:318.2pt" valign="bottom"></td><td style="width:4.7pt" valign="bottom"> </td><td style="width:70.2pt;border-bottom:0.5pt solid #000000" valign="bottom">June 2026 </td><td style="width:4.7pt" valign="bottom"> </td><td style="width:70.2pt;border-bottom:0.5pt solid #000000" valign="bottom">June 2025 </td></tr> <tr><td style="background-color:#CCFFCC;width:318.2pt" valign="bottom">Long-term deferred tax assets: </td><td style="background-color:#CCFFCC;width:4.7pt" valign="bottom"> </td><td style="background-color:#CCFFCC;width:70.2pt;border-top:0.5pt solid #000000" valign="bottom"> </td><td style="background-color:#CCFFCC;width:4.7pt" valign="bottom"> </td><td style="background-color:#CCFFCC;width:70.2pt;border-top:0.5pt solid #000000" valign="bottom"> </td></tr> <tr><td style="width:318.2pt" valign="bottom">Federal net operating loss carryforwards </td><td style="width:4.7pt" valign="bottom"> </td><td style="width:70.2pt" valign="bottom"><kbd style="position:absolute;font:10pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:63pt">92,256 </kbd> </td><td style="width:4.7pt" valign="bottom"> </td><td style="width:70.2pt" valign="bottom"><kbd style="position:absolute;font:10pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:63pt">92,310 </kbd> </td></tr> <tr><td style="background-color:#CCFFCC;width:318.2pt" valign="bottom">Valuation allowance </td><td style="background-color:#CCFFCC;width:4.7pt" valign="bottom"> </td><td style="background-color:#CCFFCC;width:70.2pt;border-bottom:0.5pt solid #000000" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:63pt">(92,256)</kbd> </td><td style="background-color:#CCFFCC;width:4.7pt" valign="bottom"> </td><td style="background-color:#CCFFCC;width:70.2pt;border-bottom:0.5pt solid #000000" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:63pt">(92,310)</kbd> </td></tr> <tr><td style="width:318.2pt" valign="bottom">Net long-term deferred tax assets </td><td style="width:4.7pt" valign="bottom"> </td><td style="width:70.2pt;border-top:0.5pt solid #000000;border-bottom:3px double #000000" valign="bottom"><kbd style="position:absolute;font:10pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:63pt">- </kbd> </td><td style="width:4.7pt" valign="bottom"> </td><td style="width:70.2pt;border-top:0.5pt solid #000000;border-bottom:3px double #000000" valign="bottom"><kbd style="position:absolute;font:10pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:63pt">- </kbd> </td></tr> </table>

<table style="border-collapse:collapse"><tr><td style="width:318.2pt" valign="top"></td><td style="width:4.7pt" valign="top"> </td><td style="width:70.2pt;border-bottom:0.5pt solid #000000" valign="top">June 2026 </td><td style="width:4.7pt" valign="top"> </td><td style="width:70.2pt;border-bottom:0.5pt solid #000000" valign="top">June 2025 </td></tr> <tr><td style="background-color:#CCFFCC;width:318.2pt" valign="top">Federal statutory income tax rate </td><td style="background-color:#CCFFCC;width:4.7pt" valign="top"> </td><td style="background-color:#CCFFCC;width:70.2pt;border-top:0.5pt solid #000000" valign="top"><kbd style="position:absolute;font:10pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:63pt">92,256 </kbd> </td><td style="background-color:#CCFFCC;width:4.7pt" valign="top"> </td><td style="background-color:#CCFFCC;width:70.2pt;border-top:0.5pt solid #000000" valign="top"><kbd style="position:absolute;font:10pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:63pt">92,310 </kbd> </td></tr> <tr><td style="width:318.2pt" valign="top">Change in valuation allowance </td><td style="width:4.7pt" valign="top"> </td><td style="width:70.2pt;border-bottom:0.5pt solid #000000" valign="top"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:63pt">(92,256)</kbd> </td><td style="width:4.7pt" valign="top"> </td><td style="width:70.2pt;border-bottom:0.5pt solid #000000" valign="top"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:63pt">(92,310)</kbd> </td></tr> <tr><td style="background-color:#CCFFCC;width:318.2pt" valign="top"></td><td style="background-color:#CCFFCC;width:4.7pt" valign="top"> </td><td style="background-color:#CCFFCC;width:70.2pt;border-top:0.5pt solid #000000;border-bottom:3px double #000000" valign="top"><kbd style="position:absolute;font:10pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:63pt">- </kbd> </td><td style="background-color:#CCFFCC;width:4.7pt" valign="top"> </td><td style="background-color:#CCFFCC;width:70.2pt;border-top:0.5pt solid #000000;border-bottom:3px double #000000" valign="top"><kbd style="position:absolute;font:10pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:63pt">- </kbd> </td></tr> </table>

92256

92310

-92256

-92310

<table style="margin:0 auto;border-collapse:collapse"><tr><td style="width:318.2pt" valign="bottom"></td><td style="width:4.7pt" valign="bottom"> </td><td style="width:70.2pt;border-bottom:0.5pt solid #000000" valign="bottom">June 2026 </td><td style="width:4.7pt" valign="bottom"> </td><td style="width:70.2pt;border-bottom:0.5pt solid #000000" valign="bottom">June 2025 </td></tr> <tr><td style="background-color:#CCFFCC;width:318.2pt" valign="bottom">Long-term deferred tax assets: </td><td style="background-color:#CCFFCC;width:4.7pt" valign="bottom"> </td><td style="background-color:#CCFFCC;width:70.2pt;border-top:0.5pt solid #000000" valign="bottom"> </td><td style="background-color:#CCFFCC;width:4.7pt" valign="bottom"> </td><td style="background-color:#CCFFCC;width:70.2pt;border-top:0.5pt solid #000000" valign="bottom"> </td></tr> <tr><td style="width:318.2pt" valign="bottom">Federal net operating loss carryforwards </td><td style="width:4.7pt" valign="bottom"> </td><td style="width:70.2pt" valign="bottom"><kbd style="position:absolute;font:10pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:63pt">92,256 </kbd> </td><td style="width:4.7pt" valign="bottom"> </td><td style="width:70.2pt" valign="bottom"><kbd style="position:absolute;font:10pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:63pt">92,310 </kbd> </td></tr> <tr><td style="background-color:#CCFFCC;width:318.2pt" valign="bottom">Valuation allowance </td><td style="background-color:#CCFFCC;width:4.7pt" valign="bottom"> </td><td style="background-color:#CCFFCC;width:70.2pt;border-bottom:0.5pt solid #000000" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:63pt">(92,256)</kbd> </td><td style="background-color:#CCFFCC;width:4.7pt" valign="bottom"> </td><td style="background-color:#CCFFCC;width:70.2pt;border-bottom:0.5pt solid #000000" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:63pt">(92,310)</kbd> </td></tr> <tr><td style="width:318.2pt" valign="bottom">Net long-term deferred tax assets </td><td style="width:4.7pt" valign="bottom"> </td><td style="width:70.2pt;border-top:0.5pt solid #000000;border-bottom:3px double #000000" valign="bottom"><kbd style="position:absolute;font:10pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:63pt">- </kbd> </td><td style="width:4.7pt" valign="bottom"> </td><td style="width:70.2pt;border-top:0.5pt solid #000000;border-bottom:3px double #000000" valign="bottom"><kbd style="position:absolute;font:10pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:63pt">- </kbd> </td></tr> </table>

92256

92310

92256

92310

NOTE 10 – STOCKHOLDERS’ EQUITY Authorized Stock The Company has authorized 75,000,000 common shares with a par value of $0.001 per share. Each common share entitles the holder to one vote on any matter on which action of the stockholders of the corporation is sought. During February 2017, the Company increased the authorized number of shares to 500,000,000. Also, the Company increased the authorized preferred stock to 75,000,000 shares and designated 25,000,000 shares of preferred stock to Series A Convertible Preferred Stock. During January 2018, the Company increased its authorized number of common shares to 1,000,000,000. During April 2018, the Company increased its authorized number of common shares to 2,500,000,000. The Board of Directors, in the future, has the authority to increase the authorized capital up to 4,000,000,000 shares based on shareholder approval. On December 29, 2023 the Company decreased its authorized number of common shares to 50,000,000. The Company effectuated a reverse stock split of 120-for-1 as of December 29, 2023. Due to the reverse stock split the Company added 9,802 common stock shares from the fractional shares issued by the DTC. On October 16, 2017, the Company filed an Amended and Restated Certificate of Designation of the Rights, Preferences, Privileges and Restrictions of the Series A Convertible Preferred Stock (the “Amended Certificate”) with the Secretary of State of the State of Nevada. The Amended Certificate reduces the number of preferred shares designated as Series A Preferred Stock from 25,000,000 shares to 1,333,334 shares. The Amended Certificate also changes the conversion and voting rights of the Series A Preferred Stock. The Series A Preferred Stock is now convertible into the number of shares of Company common stock equal to 0.00006% of its outstanding common stock upon conversion. The voting rights of the Series A Preferred Stock are now equal to the number of shares of common stock into which the Series A Preferred Stock may convert. As of June 30, 2026, there are no outstanding shares of preferred stock. All the preferred stock was converted in common stock on February 4, 2019. Common Share Issuances During the months ending March 31, 2026, the Company issued 20,000 shares of common stock for services. They were issued at $1.94 per share. During the months ending June 30, 2026, the Company issued 10,000 shares of common stock for services. They were issued at $1.70 per share. There were no shares issued during the first quarter 2025. During the three months ending June 30, 2025, the Company issued 4,584 shares of common stock for services. They were issued at $2.00 per share. Additionally, the Company issued 147,500 shares of common stock for the conversion of the note payable. They were issued at $2.00 per share. During the three months ending September 30, 2025, the Company issued 653,458 shares of common stock for services. They were issued at $1.80 per share, but 520,958 elected to use the current 409a valuation. On July 19, 2025, the Company issued 13,075,920 shares of common stock due to the merger with Gummy USA, LLC. These shares were rescinded on September 26, 2025. The shares of common stock were reissued as of October 1, 2025. During the three months ending December 31, 2025, there were no shares issued. Treasury Share During the months ending June 30, 2026, the Company received back 3,000,000 shares of common stock as a loan from a shareholder which were held in the treasury. 840,480 shares were issued from the treasury in regards to the acquisition of Adli Gummies, Inc. Warrant Issuances During the three months ending March 31, 2023, the Company issued 61,846 warrants to 2 unrelated parties at a per share price of $5.6592. On February 2, 2022, the Company issued 16,667 warrants to an individual at a per share price of $6.00. As of December 31, 2023, there were 195,180 warrants outstanding, of which 195,180 warrants are fully vested. As of June 30, 2024, there were 132,680 warrants outstanding, of which 132,680 warrants are fully vested. <table style="margin:0 auto;border-collapse:collapse"><tr><td style="width:214.5pt" valign="bottom"> </td><td style="width:63.1pt" valign="bottom"> </td><td style="width:63.1pt" valign="bottom"> </td><td style="width:64.2pt" valign="bottom">Weighted- </td><td style="width:63.1pt" valign="bottom"> </td></tr> <tr><td style="width:214.5pt" valign="bottom"> </td><td style="width:63.1pt" valign="bottom"> </td><td style="width:63.1pt" valign="bottom">Weighted- </td><td style="width:64.2pt" valign="bottom">Average </td><td style="width:63.1pt" valign="bottom"> </td></tr> <tr><td style="width:214.5pt" valign="bottom"> </td><td style="width:63.1pt" valign="bottom"> </td><td style="width:63.1pt" valign="bottom">Average </td><td style="width:64.2pt" valign="bottom">Remaining </td><td style="width:63.1pt" valign="bottom">Aggregate </td></tr> <tr><td style="width:214.5pt" valign="bottom"> </td><td style="width:63.1pt" valign="bottom"> </td><td style="width:63.1pt" valign="bottom">Exercise </td><td style="width:64.2pt" valign="bottom">Contractual </td><td style="width:63.1pt" valign="bottom">Intrinsic </td></tr> <tr><td style="width:214.5pt" valign="bottom"> </td><td style="width:63.1pt;border-bottom:0.5pt solid #000000" valign="bottom">Warrants </td><td style="width:63.1pt;border-bottom:0.5pt solid #000000" valign="bottom">Price </td><td style="width:64.2pt;border-bottom:0.5pt solid #000000" valign="bottom">Life (Years) </td><td style="width:63.1pt;border-bottom:0.5pt solid #000000" valign="bottom">Value </td></tr> <tr><td style="width:214.5pt" valign="bottom"> </td><td style="width:63.1pt;border-top:0.5pt solid #000000" valign="bottom"> </td><td style="width:63.1pt;border-top:0.5pt solid #000000" valign="bottom"> </td><td style="width:64.2pt;border-top:0.5pt solid #000000" valign="bottom"> </td><td style="width:63.1pt;border-top:0.5pt solid #000000" valign="bottom"> </td></tr> <tr><td style="background-color:#CCFFCC;width:214.5pt" valign="bottom">Outstanding at December 31, 2025 </td><td style="background-color:#CCFFCC;width:63.1pt" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:56pt">116,013</kbd> </td><td style="background-color:#CCFFCC;width:63.1pt" valign="bottom"><kbd style="position:absolute;font:10pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:56pt">7.22</kbd> </td><td style="background-color:#CCFFCC;width:64.2pt" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:57pt">1.34</kbd> </td><td style="background-color:#CCFFCC;width:63.1pt" valign="bottom"><kbd style="position:absolute;font:10pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:56pt">-</kbd> </td></tr> <tr><td style="width:214.5pt" valign="bottom">Granted </td><td style="width:63.1pt" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:56pt">-</kbd> </td><td style="width:63.1pt" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:56pt">-</kbd> </td><td style="width:64.2pt" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:57pt">-</kbd> </td><td style="width:63.1pt" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:56pt">-</kbd> </td></tr> <tr><td style="background-color:#CCFFCC;width:214.5pt" valign="bottom">Forfeited </td><td style="background-color:#CCFFCC;width:63.1pt" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:56pt">-</kbd> </td><td style="background-color:#CCFFCC;width:63.1pt" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:56pt">-</kbd> </td><td style="background-color:#CCFFCC;width:64.2pt" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:57pt">-</kbd> </td><td style="background-color:#CCFFCC;width:63.1pt" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:56pt">-</kbd> </td></tr> <tr><td style="width:214.5pt" valign="bottom">Exercised </td><td style="width:63.1pt;border-bottom:0.5pt solid #000000" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:56pt">-</kbd> </td><td style="width:63.1pt;border-bottom:0.5pt solid #000000" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:56pt">-</kbd> </td><td style="width:64.2pt;border-bottom:0.5pt solid #000000" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:57pt">-</kbd> </td><td style="width:63.1pt;border-bottom:0.5pt solid #000000" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:56pt">-</kbd> </td></tr> <tr><td style="background-color:#CCFFCC;width:214.5pt" valign="bottom">Outstanding at June 30, 2026 </td><td style="background-color:#CCFFCC;width:63.1pt;border-top:0.5pt solid #000000;border-bottom:3px double #000000" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:56pt">116,013</kbd> </td><td style="background-color:#CCFFCC;width:63.1pt;border-top:0.5pt solid #000000;border-bottom:3px double #000000" valign="bottom"><kbd style="position:absolute;font:10pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:56pt">7.22</kbd> </td><td style="background-color:#CCFFCC;width:64.2pt;border-top:0.5pt solid #000000;border-bottom:3px double #000000" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:57pt">1.07</kbd> </td><td style="background-color:#CCFFCC;width:63.1pt;border-top:0.5pt solid #000000;border-bottom:3px double #000000" valign="bottom"><kbd style="position:absolute;font:10pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:56pt">-</kbd> </td></tr> <tr><td style="width:214.5pt" valign="bottom"> </td><td style="width:63.1pt;border-top:3px double #000000" valign="bottom"> </td><td style="width:63.1pt;border-top:3px double #000000" valign="bottom"> </td><td style="width:64.2pt;border-top:3px double #000000" valign="bottom"> </td><td style="width:63.1pt;border-top:3px double #000000" valign="bottom"> </td></tr> <tr><td style="background-color:#CCFFCC;width:214.5pt" valign="bottom">Vested and expected to vest at June 30, 2026 </td><td style="background-color:#CCFFCC;width:63.1pt;border-bottom:3px double #000000" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:56pt">116,013</kbd> </td><td style="background-color:#CCFFCC;width:63.1pt;border-bottom:3px double #000000" valign="bottom"><kbd style="position:absolute;font:10pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:56pt">7.22</kbd> </td><td style="background-color:#CCFFCC;width:64.2pt" valign="bottom"> </td><td style="background-color:#CCFFCC;width:63.1pt;border-bottom:3px double #000000" valign="bottom"><kbd style="position:absolute;font:10pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:56pt">-</kbd> </td></tr> <tr><td style="width:214.5pt" valign="bottom"> </td><td style="width:63.1pt;border-top:3px double #000000" valign="bottom"> </td><td style="width:63.1pt;border-top:3px double #000000" valign="bottom"> </td><td style="width:64.2pt" valign="bottom"> </td><td style="width:63.1pt;border-top:3px double #000000" valign="bottom"> </td></tr> <tr><td style="background-color:#CCFFCC;width:214.5pt" valign="bottom">Exercisable at June 30, 2026 </td><td style="background-color:#CCFFCC;width:63.1pt;border-bottom:3px double #000000" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:56pt">116,013</kbd> </td><td style="background-color:#CCFFCC;width:63.1pt;border-bottom:3px double #000000" valign="bottom"><kbd style="position:absolute;font:10pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:56pt">7.22</kbd> </td><td style="background-color:#CCFFCC;width:64.2pt" valign="bottom"> </td><td style="background-color:#CCFFCC;width:63.1pt;border-bottom:3px double #000000" valign="bottom"><kbd style="position:absolute;font:10pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:56pt">-</kbd> </td></tr> </table> At June 30, 2026, the intrinsic value of these stock warrants was $0 as the exercise price of these stock warrants were greater than the market price. Share Conversion Agreements All of the holders of the Company’s Series A Convertible Preferred Stock (the “Preferred Holders”) entered into a Preferred Stock Conversion Agreement. Pursuant to the Conversion Agreements, the Preferred Holders converted their shares of preferred stock into common stock, effective as of the Exchange. As a result, no shares of the Company’s Series A Convertible Preferred Stock are outstanding. An aggregate of 15,592,986 shares of common stock were issued to the Preferred Holders. The Preferred Holders agreed to convert each share of Series A Convertible Preferred Stock into eighteen (18) shares of common stock and agreed to retire a total of 467,057 shares of Series A Convertible Preferred Stock. The Company cancelled the retired shares. Omnibus Stock Grant and Option Plan The following summary of options activity for the month’s ended June 30, 2026 is presented below: <table style="margin:0 auto;border-collapse:collapse"><tr><td style="width:193.95pt" valign="bottom"> </td><td style="width:63pt" valign="bottom"> </td><td style="width:67.3pt" valign="bottom"> </td><td style="width:75.35pt" valign="bottom">Weighted- </td><td style="width:68.4pt" valign="bottom"> </td></tr> <tr><td style="width:193.95pt" valign="bottom"> </td><td style="width:63pt" valign="bottom"> </td><td style="width:67.3pt" valign="bottom">Weighted- </td><td style="width:75.35pt" valign="bottom">Average </td><td style="width:68.4pt" valign="bottom"> </td></tr> <tr><td style="width:193.95pt" valign="bottom"> </td><td style="width:63pt" valign="bottom"> </td><td style="width:67.3pt" valign="bottom">Average </td><td style="width:75.35pt" valign="bottom">Remaining </td><td style="width:68.4pt" valign="bottom">Aggregate </td></tr> <tr><td style="width:193.95pt" valign="bottom"> </td><td style="width:63pt" valign="bottom"> </td><td style="width:67.3pt" valign="bottom">Exercise </td><td style="width:75.35pt" valign="bottom">Contractual </td><td style="width:68.4pt" valign="bottom">Intrinsic </td></tr> <tr><td style="width:193.95pt" valign="bottom"> </td><td style="width:63pt;border-bottom:0.5pt solid #000000" valign="bottom">Options </td><td style="width:67.3pt;border-bottom:0.5pt solid #000000" valign="bottom">Price </td><td style="width:75.35pt;border-bottom:0.5pt solid #000000" valign="bottom">Life (Years) </td><td style="width:68.4pt;border-bottom:0.5pt solid #000000" valign="bottom">Value </td></tr> <tr><td style="background-color:#CCFFCC;width:193.95pt" valign="bottom">Outstanding at December 31, 2025 </td><td style="background-color:#CCFFCC;width:63pt" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:56pt">15,333</kbd> </td><td style="background-color:#CCFFCC;width:67.3pt" valign="bottom"><kbd style="position:absolute;font:10pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:60pt">6.00</kbd> </td><td style="background-color:#CCFFCC;width:75.35pt" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:68pt">1.16</kbd> </td><td style="background-color:#CCFFCC;width:68.4pt" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:61pt">-</kbd> </td></tr> <tr><td style="width:193.95pt" valign="bottom">Granted </td><td style="width:63pt" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:56pt">-</kbd> </td><td style="width:67.3pt" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:60pt">-</kbd> </td><td style="width:75.35pt" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:68pt">-</kbd> </td><td style="width:68.4pt" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:61pt">-</kbd> </td></tr> <tr><td style="background-color:#CCFFCC;width:193.95pt" valign="bottom">Forfeited </td><td style="background-color:#CCFFCC;width:63pt" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:56pt">-</kbd> </td><td style="background-color:#CCFFCC;width:67.3pt" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:60pt">-</kbd> </td><td style="background-color:#CCFFCC;width:75.35pt" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:68pt">-</kbd> </td><td style="background-color:#CCFFCC;width:68.4pt" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:61pt">-</kbd> </td></tr> <tr><td style="width:193.95pt" valign="bottom">Exercised </td><td style="width:63pt;border-bottom:0.5pt solid #000000" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:56pt">-</kbd> </td><td style="width:67.3pt;border-bottom:0.5pt solid #000000" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:60pt">-</kbd> </td><td style="width:75.35pt;border-bottom:0.5pt solid #000000" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:68pt">-</kbd> </td><td style="width:68.4pt;border-bottom:0.5pt solid #000000" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:61pt">-</kbd> </td></tr> <tr><td style="background-color:#CCFFCC;width:193.95pt" valign="bottom">Outstanding at June 30, 2026 </td><td style="background-color:#CCFFCC;width:63pt;border-top:0.5pt solid #000000;border-bottom:3px double #000000" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:56pt">15,833</kbd> </td><td style="background-color:#CCFFCC;width:67.3pt;border-top:0.5pt solid #000000;border-bottom:3px double #000000" valign="bottom"><kbd style="position:absolute;font:10pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:60pt">6.00</kbd> </td><td style="background-color:#CCFFCC;width:75.35pt;border-top:0.5pt solid #000000;border-bottom:3px double #000000" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:68pt">0.03</kbd> </td><td style="background-color:#CCFFCC;width:68.4pt;border-top:0.5pt solid #000000;border-bottom:3px double #000000" valign="bottom"><kbd style="position:absolute;font:10pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:61pt">-</kbd> </td></tr> <tr><td style="width:193.95pt" valign="bottom"> </td><td style="width:63pt;border-top:3px double #000000" valign="bottom"> </td><td style="width:67.3pt;border-top:3px double #000000" valign="bottom"> </td><td style="width:75.35pt;border-top:3px double #000000" valign="bottom"> </td><td style="width:68.4pt;border-top:3px double #000000" valign="bottom"> </td></tr> <tr><td style="background-color:#CCFFCC;width:193.95pt" valign="bottom">Vested and expected to vest at June 30, 2026 </td><td style="background-color:#CCFFCC;width:63pt;border-bottom:3px double #000000" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:56pt">15,833</kbd> </td><td style="background-color:#CCFFCC;width:67.3pt;border-bottom:3px double #000000" valign="bottom"><kbd style="position:absolute;font:10pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:60pt">6.00</kbd> </td><td style="background-color:#CCFFCC;width:75.35pt" valign="bottom"> </td><td style="background-color:#CCFFCC;width:68.4pt;border-bottom:0.5pt solid #000000" valign="bottom"><kbd style="position:absolute;font:10pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:61pt">-</kbd> </td></tr> <tr><td style="width:193.95pt" valign="bottom">Exercisable at June 30, 2026 </td><td style="width:63pt;border-top:3px double #000000;border-bottom:3px double #000000" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:56pt">15,833</kbd> </td><td style="width:67.3pt;border-top:3px double #000000;border-bottom:3px double #000000" valign="bottom"><kbd style="position:absolute;font:10pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:60pt">6.00</kbd> </td><td style="width:75.35pt" valign="bottom"> </td><td style="width:68.4pt;border-top:0.5pt solid #000000;border-bottom:3px double #000000" valign="bottom"><kbd style="position:absolute;font:10pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:61pt">-</kbd> </td></tr> </table> As of June 30, 2026, the intrinsic value of these stock options was $0 as the exercise price of these stock options were greater than the market price. The following summary of restricted stock units’ activity for the month’s ended June 30, 2026 is presented below: <table style="margin:0 auto;border-collapse:collapse;width:100%"><tr><td style="width:64%" valign="bottom"> </td><td style="width:2%" valign="bottom"> </td><td colspan="2" style="width:15%" valign="bottom"> </td><td style="width:1%" valign="bottom"> </td><td style="width:2%" valign="bottom"> </td><td colspan="2" style="width:15%" valign="bottom">Weighted- </td><td style="width:1%" valign="bottom"> </td></tr> <tr><td style="width:64%" valign="bottom"> </td><td style="width:2%" valign="bottom"> </td><td colspan="2" style="width:15%" valign="bottom"> </td><td style="width:1%" valign="bottom"> </td><td style="width:2%" valign="bottom"> </td><td colspan="2" style="width:15%" valign="bottom">Weighted- </td><td style="width:1%" valign="bottom"> </td></tr> <tr><td style="width:64%" valign="bottom"> </td><td style="width:2%" valign="bottom"> </td><td colspan="2" style="width:15%" valign="bottom"> </td><td style="width:1%" valign="bottom"> </td><td style="width:2%" valign="bottom"> </td><td colspan="2" style="width:15%" valign="bottom">Average </td><td style="width:1%" valign="bottom"> </td></tr> <tr><td style="width:64%" valign="bottom"> </td><td style="width:2%" valign="bottom"> </td><td colspan="2" style="width:15%" valign="bottom"> </td><td style="width:1%" valign="bottom"> </td><td style="width:2%" valign="bottom"> </td><td colspan="2" style="width:15%" valign="bottom">Grant Date </td><td style="width:1%" valign="bottom"> </td></tr> <tr><td style="width:64%" valign="bottom"> </td><td style="width:2%;padding-bottom:1.5pt" valign="bottom"> </td><td colspan="2" style="width:15%;border-bottom:0.5pt solid #000000" valign="bottom">Shares </td><td style="width:1%;padding-bottom:1.5pt" valign="bottom"> </td><td style="width:2%;padding-bottom:1.5pt" valign="bottom"> </td><td colspan="2" style="width:15%;border-bottom:0.5pt solid #000000" valign="bottom">Fair Value </td><td style="width:1%;padding-bottom:1.5pt" valign="bottom"> </td></tr> <tr><td style="background-color:#CCFFCC;width:64%" valign="bottom">Non-vested at December 31, 2025 </td><td style="background-color:#CCFFCC;width:2%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:1%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:14%" valign="bottom">- </td><td style="background-color:#CCFFCC;width:1%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:2%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:1%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:14%" valign="bottom">- </td><td style="background-color:#CCFFCC;width:1%" valign="bottom"> </td></tr> <tr><td style="width:64%" valign="bottom">Granted </td><td style="width:2%" valign="bottom"> </td><td style="width:1%" valign="bottom"> </td><td style="width:14%" valign="bottom">- </td><td style="width:1%" valign="bottom"> </td><td style="width:2%" valign="bottom"> </td><td style="width:1%" valign="bottom"> </td><td style="width:14%" valign="bottom">- </td><td style="width:1%" valign="bottom"> </td></tr> <tr><td style="background-color:#CCFFCC;width:64%" valign="bottom">Vested </td><td style="background-color:#CCFFCC;width:2%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:1%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:14%" valign="bottom">- </td><td style="background-color:#CCFFCC;width:1%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:2%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:1%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:14%" valign="bottom">- </td><td style="background-color:#CCFFCC;width:1%" valign="bottom"> </td></tr> <tr><td style="width:64%;padding-bottom:1.5pt" valign="bottom">Forfeited </td><td style="width:2%;padding-bottom:1.5pt" valign="bottom"> </td><td style="width:1%;border-bottom:0.5pt solid #000000" valign="bottom"> </td><td style="width:14%;border-bottom:0.5pt solid #000000" valign="bottom">- </td><td style="width:1%;padding-bottom:1.5pt" valign="bottom"> </td><td style="width:2%;padding-bottom:1.5pt" valign="bottom"> </td><td style="width:1%;border-bottom:0.5pt solid #000000" valign="bottom"> </td><td style="width:14%;border-bottom:0.5pt solid #000000" valign="bottom">- </td><td style="width:1%;padding-bottom:1.5pt" valign="bottom"> </td></tr> <tr><td style="background-color:#CCFFCC;width:64%;padding-bottom:2.5pt" valign="bottom">Non-vested at June 30, 2026 </td><td style="background-color:#CCFFCC;width:2%;padding-bottom:2.5pt" valign="bottom"> </td><td style="background-color:#CCFFCC;width:1%;border-top:0.5pt solid #000000;border-bottom:3px double #000000" valign="bottom"> </td><td style="background-color:#CCFFCC;width:14%;border-top:0.5pt solid #000000;border-bottom:3px double #000000" valign="bottom">- </td><td style="background-color:#CCFFCC;width:1%;padding-bottom:2.5pt" valign="bottom"> </td><td style="background-color:#CCFFCC;width:2%;padding-bottom:2.5pt" valign="bottom"> </td><td style="background-color:#CCFFCC;width:1%;border-top:0.5pt solid #000000;border-bottom:3px double #000000" valign="bottom"> </td><td style="background-color:#CCFFCC;width:14%;border-top:0.5pt solid #000000;border-bottom:3px double #000000" valign="bottom">- </td><td style="background-color:#CCFFCC;width:1%;padding-bottom:2.5pt" valign="bottom"> </td></tr> </table> As of December 31, 2023, the amount of unvested compensation related to issuances of restricted stock units’ fair value was $423,910. This amount will be amortized and expensed over the life of the contract and will be included in selling, general and administrative expenses in the accompanying consolidation statements of operations. As of December 31, 2024, the amount of unvested compensation related to issuances of restricted stock units’ fair value was $77,230. This amount will be amortized and expensed over the life of the contract and will be included in selling, general and administrative expenses in the accompanying consolidation statements of operations. As of June 30, 2026, the intrinsic value of these restricted stock unit was $0 as the Company decided to let these restricted stock units expire. The fair value of share options, units, and warrants are estimated using the Black-Scholes option pricing method based on the following weighted-average assumptions: <table style="border-collapse:collapse;width:100%"><tr><td style="width:68%" valign="top"> </td><td style="width:1%" valign="top"> </td><td colspan="3" style="width:31%;border-bottom:0.5pt solid #000000" valign="top">Months Ending </td></tr> <tr><td style="width:68%" valign="top"></td><td style="width:1%" valign="top"> </td><td style="width:15%;border-top:0.5pt solid #000000;border-bottom:0.5pt solid #000000" valign="top">June 30, 2026 </td><td style="width:1%;border-top:0.5pt solid #000000" valign="top"> </td><td style="width:15%;border-top:0.5pt solid #000000;border-bottom:0.5pt solid #000000" valign="top">December 31, 2025 </td></tr> <tr><td style="background-color:#CCFFCC;width:68%" valign="top">Risk-free interest rate </td><td style="background-color:#CCFFCC;width:1%" valign="top"> </td><td style="background-color:#CCFFCC;width:15%;border-top:0.5pt solid #000000" valign="top"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:63pt">3.67%</kbd> </td><td style="background-color:#CCFFCC;width:1%" valign="top"> </td><td style="background-color:#CCFFCC;width:15%;border-top:0.5pt solid #000000" valign="top"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:63pt">4.13%</kbd> </td></tr> <tr><td style="width:68%" valign="top">Average expected term (years) </td><td style="width:1%" valign="top"> </td><td style="width:15%" valign="top">0.55 years </td><td style="width:1%" valign="top"> </td><td style="width:15%" valign="top">1.09 years </td></tr> <tr><td style="background-color:#CCFFCC;width:68%" valign="top">Expected volatility </td><td style="background-color:#CCFFCC;width:1%" valign="top"> </td><td style="background-color:#CCFFCC;width:15%" valign="top"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:63pt">189%</kbd> </td><td style="background-color:#CCFFCC;width:1%" valign="top"> </td><td style="background-color:#CCFFCC;width:15%" valign="top"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:63pt">171%</kbd> </td></tr> <tr><td style="width:68%" valign="top">Expected dividend yield </td><td style="width:1%" valign="top"> </td><td style="width:15%" valign="top"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:63pt">- </kbd> </td><td style="width:1%" valign="top"> </td><td style="width:15%" valign="top"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:63pt">- </kbd> </td></tr> </table>

75000000

0.001

500000000

75000000

25000000

1000000000

2500000000

50000000

The Company effectuated a reverse stock split of 120-for-1 as of December 29, 2023

25000000

1333334

4584

61846 16667

195180

132680

<table style="margin:0 auto;border-collapse:collapse"><tr><td style="width:214.5pt" valign="bottom"> </td><td style="width:63.1pt" valign="bottom"> </td><td style="width:63.1pt" valign="bottom"> </td><td style="width:64.2pt" valign="bottom">Weighted- </td><td style="width:63.1pt" valign="bottom"> </td></tr> <tr><td style="width:214.5pt" valign="bottom"> </td><td style="width:63.1pt" valign="bottom"> </td><td style="width:63.1pt" valign="bottom">Weighted- </td><td style="width:64.2pt" valign="bottom">Average </td><td style="width:63.1pt" valign="bottom"> </td></tr> <tr><td style="width:214.5pt" valign="bottom"> </td><td style="width:63.1pt" valign="bottom"> </td><td style="width:63.1pt" valign="bottom">Average </td><td style="width:64.2pt" valign="bottom">Remaining </td><td style="width:63.1pt" valign="bottom">Aggregate </td></tr> <tr><td style="width:214.5pt" valign="bottom"> </td><td style="width:63.1pt" valign="bottom"> </td><td style="width:63.1pt" valign="bottom">Exercise </td><td style="width:64.2pt" valign="bottom">Contractual </td><td style="width:63.1pt" valign="bottom">Intrinsic </td></tr> <tr><td style="width:214.5pt" valign="bottom"> </td><td style="width:63.1pt;border-bottom:0.5pt solid #000000" valign="bottom">Warrants </td><td style="width:63.1pt;border-bottom:0.5pt solid #000000" valign="bottom">Price </td><td style="width:64.2pt;border-bottom:0.5pt solid #000000" valign="bottom">Life (Years) </td><td style="width:63.1pt;border-bottom:0.5pt solid #000000" valign="bottom">Value </td></tr> <tr><td style="width:214.5pt" valign="bottom"> </td><td style="width:63.1pt;border-top:0.5pt solid #000000" valign="bottom"> </td><td style="width:63.1pt;border-top:0.5pt solid #000000" valign="bottom"> </td><td style="width:64.2pt;border-top:0.5pt solid #000000" valign="bottom"> </td><td style="width:63.1pt;border-top:0.5pt solid #000000" valign="bottom"> </td></tr> <tr><td style="background-color:#CCFFCC;width:214.5pt" valign="bottom">Outstanding at December 31, 2025 </td><td style="background-color:#CCFFCC;width:63.1pt" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:56pt">116,013</kbd> </td><td style="background-color:#CCFFCC;width:63.1pt" valign="bottom"><kbd style="position:absolute;font:10pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:56pt">7.22</kbd> </td><td style="background-color:#CCFFCC;width:64.2pt" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:57pt">1.34</kbd> </td><td style="background-color:#CCFFCC;width:63.1pt" valign="bottom"><kbd style="position:absolute;font:10pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:56pt">-</kbd> </td></tr> <tr><td style="width:214.5pt" valign="bottom">Granted </td><td style="width:63.1pt" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:56pt">-</kbd> </td><td style="width:63.1pt" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:56pt">-</kbd> </td><td style="width:64.2pt" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:57pt">-</kbd> </td><td style="width:63.1pt" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:56pt">-</kbd> </td></tr> <tr><td style="background-color:#CCFFCC;width:214.5pt" valign="bottom">Forfeited </td><td style="background-color:#CCFFCC;width:63.1pt" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:56pt">-</kbd> </td><td style="background-color:#CCFFCC;width:63.1pt" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:56pt">-</kbd> </td><td style="background-color:#CCFFCC;width:64.2pt" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:57pt">-</kbd> </td><td style="background-color:#CCFFCC;width:63.1pt" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:56pt">-</kbd> </td></tr> <tr><td style="width:214.5pt" valign="bottom">Exercised </td><td style="width:63.1pt;border-bottom:0.5pt solid #000000" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:56pt">-</kbd> </td><td style="width:63.1pt;border-bottom:0.5pt solid #000000" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:56pt">-</kbd> </td><td style="width:64.2pt;border-bottom:0.5pt solid #000000" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:57pt">-</kbd> </td><td style="width:63.1pt;border-bottom:0.5pt solid #000000" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:56pt">-</kbd> </td></tr> <tr><td style="background-color:#CCFFCC;width:214.5pt" valign="bottom">Outstanding at June 30, 2026 </td><td style="background-color:#CCFFCC;width:63.1pt;border-top:0.5pt solid #000000;border-bottom:3px double #000000" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:56pt">116,013</kbd> </td><td style="background-color:#CCFFCC;width:63.1pt;border-top:0.5pt solid #000000;border-bottom:3px double #000000" valign="bottom"><kbd style="position:absolute;font:10pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:56pt">7.22</kbd> </td><td style="background-color:#CCFFCC;width:64.2pt;border-top:0.5pt solid #000000;border-bottom:3px double #000000" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:57pt">1.07</kbd> </td><td style="background-color:#CCFFCC;width:63.1pt;border-top:0.5pt solid #000000;border-bottom:3px double #000000" valign="bottom"><kbd style="position:absolute;font:10pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:56pt">-</kbd> </td></tr> <tr><td style="width:214.5pt" valign="bottom"> </td><td style="width:63.1pt;border-top:3px double #000000" valign="bottom"> </td><td style="width:63.1pt;border-top:3px double #000000" valign="bottom"> </td><td style="width:64.2pt;border-top:3px double #000000" valign="bottom"> </td><td style="width:63.1pt;border-top:3px double #000000" valign="bottom"> </td></tr> <tr><td style="background-color:#CCFFCC;width:214.5pt" valign="bottom">Vested and expected to vest at June 30, 2026 </td><td style="background-color:#CCFFCC;width:63.1pt;border-bottom:3px double #000000" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:56pt">116,013</kbd> </td><td style="background-color:#CCFFCC;width:63.1pt;border-bottom:3px double #000000" valign="bottom"><kbd style="position:absolute;font:10pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:56pt">7.22</kbd> </td><td style="background-color:#CCFFCC;width:64.2pt" valign="bottom"> </td><td style="background-color:#CCFFCC;width:63.1pt;border-bottom:3px double #000000" valign="bottom"><kbd style="position:absolute;font:10pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:56pt">-</kbd> </td></tr> <tr><td style="width:214.5pt" valign="bottom"> </td><td style="width:63.1pt;border-top:3px double #000000" valign="bottom"> </td><td style="width:63.1pt;border-top:3px double #000000" valign="bottom"> </td><td style="width:64.2pt" valign="bottom"> </td><td style="width:63.1pt;border-top:3px double #000000" valign="bottom"> </td></tr> <tr><td style="background-color:#CCFFCC;width:214.5pt" valign="bottom">Exercisable at June 30, 2026 </td><td style="background-color:#CCFFCC;width:63.1pt;border-bottom:3px double #000000" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:56pt">116,013</kbd> </td><td style="background-color:#CCFFCC;width:63.1pt;border-bottom:3px double #000000" valign="bottom"><kbd style="position:absolute;font:10pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:56pt">7.22</kbd> </td><td style="background-color:#CCFFCC;width:64.2pt" valign="bottom"> </td><td style="background-color:#CCFFCC;width:63.1pt;border-bottom:3px double #000000" valign="bottom"><kbd style="position:absolute;font:10pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:56pt">-</kbd> </td></tr> </table>

116013

7.22

P1Y4M2D

116013

7.22

P1Y25D

116013

7.22

116013

7.22

15592986 467057

<table style="margin:0 auto;border-collapse:collapse"><tr><td style="width:193.95pt" valign="bottom"> </td><td style="width:63pt" valign="bottom"> </td><td style="width:67.3pt" valign="bottom"> </td><td style="width:75.35pt" valign="bottom">Weighted- </td><td style="width:68.4pt" valign="bottom"> </td></tr> <tr><td style="width:193.95pt" valign="bottom"> </td><td style="width:63pt" valign="bottom"> </td><td style="width:67.3pt" valign="bottom">Weighted- </td><td style="width:75.35pt" valign="bottom">Average </td><td style="width:68.4pt" valign="bottom"> </td></tr> <tr><td style="width:193.95pt" valign="bottom"> </td><td style="width:63pt" valign="bottom"> </td><td style="width:67.3pt" valign="bottom">Average </td><td style="width:75.35pt" valign="bottom">Remaining </td><td style="width:68.4pt" valign="bottom">Aggregate </td></tr> <tr><td style="width:193.95pt" valign="bottom"> </td><td style="width:63pt" valign="bottom"> </td><td style="width:67.3pt" valign="bottom">Exercise </td><td style="width:75.35pt" valign="bottom">Contractual </td><td style="width:68.4pt" valign="bottom">Intrinsic </td></tr> <tr><td style="width:193.95pt" valign="bottom"> </td><td style="width:63pt;border-bottom:0.5pt solid #000000" valign="bottom">Options </td><td style="width:67.3pt;border-bottom:0.5pt solid #000000" valign="bottom">Price </td><td style="width:75.35pt;border-bottom:0.5pt solid #000000" valign="bottom">Life (Years) </td><td style="width:68.4pt;border-bottom:0.5pt solid #000000" valign="bottom">Value </td></tr> <tr><td style="background-color:#CCFFCC;width:193.95pt" valign="bottom">Outstanding at December 31, 2025 </td><td style="background-color:#CCFFCC;width:63pt" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:56pt">15,333</kbd> </td><td style="background-color:#CCFFCC;width:67.3pt" valign="bottom"><kbd style="position:absolute;font:10pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:60pt">6.00</kbd> </td><td style="background-color:#CCFFCC;width:75.35pt" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:68pt">1.16</kbd> </td><td style="background-color:#CCFFCC;width:68.4pt" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:61pt">-</kbd> </td></tr> <tr><td style="width:193.95pt" valign="bottom">Granted </td><td style="width:63pt" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:56pt">-</kbd> </td><td style="width:67.3pt" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:60pt">-</kbd> </td><td style="width:75.35pt" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:68pt">-</kbd> </td><td style="width:68.4pt" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:61pt">-</kbd> </td></tr> <tr><td style="background-color:#CCFFCC;width:193.95pt" valign="bottom">Forfeited </td><td style="background-color:#CCFFCC;width:63pt" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:56pt">-</kbd> </td><td style="background-color:#CCFFCC;width:67.3pt" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:60pt">-</kbd> </td><td style="background-color:#CCFFCC;width:75.35pt" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:68pt">-</kbd> </td><td style="background-color:#CCFFCC;width:68.4pt" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:61pt">-</kbd> </td></tr> <tr><td style="width:193.95pt" valign="bottom">Exercised </td><td style="width:63pt;border-bottom:0.5pt solid #000000" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:56pt">-</kbd> </td><td style="width:67.3pt;border-bottom:0.5pt solid #000000" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:60pt">-</kbd> </td><td style="width:75.35pt;border-bottom:0.5pt solid #000000" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:68pt">-</kbd> </td><td style="width:68.4pt;border-bottom:0.5pt solid #000000" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:61pt">-</kbd> </td></tr> <tr><td style="background-color:#CCFFCC;width:193.95pt" valign="bottom">Outstanding at June 30, 2026 </td><td style="background-color:#CCFFCC;width:63pt;border-top:0.5pt solid #000000;border-bottom:3px double #000000" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:56pt">15,833</kbd> </td><td style="background-color:#CCFFCC;width:67.3pt;border-top:0.5pt solid #000000;border-bottom:3px double #000000" valign="bottom"><kbd style="position:absolute;font:10pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:60pt">6.00</kbd> </td><td style="background-color:#CCFFCC;width:75.35pt;border-top:0.5pt solid #000000;border-bottom:3px double #000000" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:68pt">0.03</kbd> </td><td style="background-color:#CCFFCC;width:68.4pt;border-top:0.5pt solid #000000;border-bottom:3px double #000000" valign="bottom"><kbd style="position:absolute;font:10pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:61pt">-</kbd> </td></tr> <tr><td style="width:193.95pt" valign="bottom"> </td><td style="width:63pt;border-top:3px double #000000" valign="bottom"> </td><td style="width:67.3pt;border-top:3px double #000000" valign="bottom"> </td><td style="width:75.35pt;border-top:3px double #000000" valign="bottom"> </td><td style="width:68.4pt;border-top:3px double #000000" valign="bottom"> </td></tr> <tr><td style="background-color:#CCFFCC;width:193.95pt" valign="bottom">Vested and expected to vest at June 30, 2026 </td><td style="background-color:#CCFFCC;width:63pt;border-bottom:3px double #000000" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:56pt">15,833</kbd> </td><td style="background-color:#CCFFCC;width:67.3pt;border-bottom:3px double #000000" valign="bottom"><kbd style="position:absolute;font:10pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:60pt">6.00</kbd> </td><td style="background-color:#CCFFCC;width:75.35pt" valign="bottom"> </td><td style="background-color:#CCFFCC;width:68.4pt;border-bottom:0.5pt solid #000000" valign="bottom"><kbd style="position:absolute;font:10pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:61pt">-</kbd> </td></tr> <tr><td style="width:193.95pt" valign="bottom">Exercisable at June 30, 2026 </td><td style="width:63pt;border-top:3px double #000000;border-bottom:3px double #000000" valign="bottom"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:56pt">15,833</kbd> </td><td style="width:67.3pt;border-top:3px double #000000;border-bottom:3px double #000000" valign="bottom"><kbd style="position:absolute;font:10pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:60pt">6.00</kbd> </td><td style="width:75.35pt" valign="bottom"> </td><td style="width:68.4pt;border-top:0.5pt solid #000000;border-bottom:3px double #000000" valign="bottom"><kbd style="position:absolute;font:10pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:61pt">-</kbd> </td></tr> </table>

15333

P1Y1M28D

15833

P0Y10D

15833

<table style="margin:0 auto;border-collapse:collapse;width:100%"><tr><td style="width:64%" valign="bottom"> </td><td style="width:2%" valign="bottom"> </td><td colspan="2" style="width:15%" valign="bottom"> </td><td style="width:1%" valign="bottom"> </td><td style="width:2%" valign="bottom"> </td><td colspan="2" style="width:15%" valign="bottom">Weighted- </td><td style="width:1%" valign="bottom"> </td></tr> <tr><td style="width:64%" valign="bottom"> </td><td style="width:2%" valign="bottom"> </td><td colspan="2" style="width:15%" valign="bottom"> </td><td style="width:1%" valign="bottom"> </td><td style="width:2%" valign="bottom"> </td><td colspan="2" style="width:15%" valign="bottom">Weighted- </td><td style="width:1%" valign="bottom"> </td></tr> <tr><td style="width:64%" valign="bottom"> </td><td style="width:2%" valign="bottom"> </td><td colspan="2" style="width:15%" valign="bottom"> </td><td style="width:1%" valign="bottom"> </td><td style="width:2%" valign="bottom"> </td><td colspan="2" style="width:15%" valign="bottom">Average </td><td style="width:1%" valign="bottom"> </td></tr> <tr><td style="width:64%" valign="bottom"> </td><td style="width:2%" valign="bottom"> </td><td colspan="2" style="width:15%" valign="bottom"> </td><td style="width:1%" valign="bottom"> </td><td style="width:2%" valign="bottom"> </td><td colspan="2" style="width:15%" valign="bottom">Grant Date </td><td style="width:1%" valign="bottom"> </td></tr> <tr><td style="width:64%" valign="bottom"> </td><td style="width:2%;padding-bottom:1.5pt" valign="bottom"> </td><td colspan="2" style="width:15%;border-bottom:0.5pt solid #000000" valign="bottom">Shares </td><td style="width:1%;padding-bottom:1.5pt" valign="bottom"> </td><td style="width:2%;padding-bottom:1.5pt" valign="bottom"> </td><td colspan="2" style="width:15%;border-bottom:0.5pt solid #000000" valign="bottom">Fair Value </td><td style="width:1%;padding-bottom:1.5pt" valign="bottom"> </td></tr> <tr><td style="background-color:#CCFFCC;width:64%" valign="bottom">Non-vested at December 31, 2025 </td><td style="background-color:#CCFFCC;width:2%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:1%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:14%" valign="bottom">- </td><td style="background-color:#CCFFCC;width:1%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:2%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:1%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:14%" valign="bottom">- </td><td style="background-color:#CCFFCC;width:1%" valign="bottom"> </td></tr> <tr><td style="width:64%" valign="bottom">Granted </td><td style="width:2%" valign="bottom"> </td><td style="width:1%" valign="bottom"> </td><td style="width:14%" valign="bottom">- </td><td style="width:1%" valign="bottom"> </td><td style="width:2%" valign="bottom"> </td><td style="width:1%" valign="bottom"> </td><td style="width:14%" valign="bottom">- </td><td style="width:1%" valign="bottom"> </td></tr> <tr><td style="background-color:#CCFFCC;width:64%" valign="bottom">Vested </td><td style="background-color:#CCFFCC;width:2%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:1%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:14%" valign="bottom">- </td><td style="background-color:#CCFFCC;width:1%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:2%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:1%" valign="bottom"> </td><td style="background-color:#CCFFCC;width:14%" valign="bottom">- </td><td style="background-color:#CCFFCC;width:1%" valign="bottom"> </td></tr> <tr><td style="width:64%;padding-bottom:1.5pt" valign="bottom">Forfeited </td><td style="width:2%;padding-bottom:1.5pt" valign="bottom"> </td><td style="width:1%;border-bottom:0.5pt solid #000000" valign="bottom"> </td><td style="width:14%;border-bottom:0.5pt solid #000000" valign="bottom">- </td><td style="width:1%;padding-bottom:1.5pt" valign="bottom"> </td><td style="width:2%;padding-bottom:1.5pt" valign="bottom"> </td><td style="width:1%;border-bottom:0.5pt solid #000000" valign="bottom"> </td><td style="width:14%;border-bottom:0.5pt solid #000000" valign="bottom">- </td><td style="width:1%;padding-bottom:1.5pt" valign="bottom"> </td></tr> <tr><td style="background-color:#CCFFCC;width:64%;padding-bottom:2.5pt" valign="bottom">Non-vested at June 30, 2026 </td><td style="background-color:#CCFFCC;width:2%;padding-bottom:2.5pt" valign="bottom"> </td><td style="background-color:#CCFFCC;width:1%;border-top:0.5pt solid #000000;border-bottom:3px double #000000" valign="bottom"> </td><td style="background-color:#CCFFCC;width:14%;border-top:0.5pt solid #000000;border-bottom:3px double #000000" valign="bottom">- </td><td style="background-color:#CCFFCC;width:1%;padding-bottom:2.5pt" valign="bottom"> </td><td style="background-color:#CCFFCC;width:2%;padding-bottom:2.5pt" valign="bottom"> </td><td style="background-color:#CCFFCC;width:1%;border-top:0.5pt solid #000000;border-bottom:3px double #000000" valign="bottom"> </td><td style="background-color:#CCFFCC;width:14%;border-top:0.5pt solid #000000;border-bottom:3px double #000000" valign="bottom">- </td><td style="background-color:#CCFFCC;width:1%;padding-bottom:2.5pt" valign="bottom"> </td></tr> </table>

423910 77230

<table style="border-collapse:collapse;width:100%"><tr><td style="width:68%" valign="top"> </td><td style="width:1%" valign="top"> </td><td colspan="3" style="width:31%;border-bottom:0.5pt solid #000000" valign="top">Months Ending </td></tr> <tr><td style="width:68%" valign="top"></td><td style="width:1%" valign="top"> </td><td style="width:15%;border-top:0.5pt solid #000000;border-bottom:0.5pt solid #000000" valign="top">June 30, 2026 </td><td style="width:1%;border-top:0.5pt solid #000000" valign="top"> </td><td style="width:15%;border-top:0.5pt solid #000000;border-bottom:0.5pt solid #000000" valign="top">December 31, 2025 </td></tr> <tr><td style="background-color:#CCFFCC;width:68%" valign="top">Risk-free interest rate </td><td style="background-color:#CCFFCC;width:1%" valign="top"> </td><td style="background-color:#CCFFCC;width:15%;border-top:0.5pt solid #000000" valign="top"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:63pt">3.67%</kbd> </td><td style="background-color:#CCFFCC;width:1%" valign="top"> </td><td style="background-color:#CCFFCC;width:15%;border-top:0.5pt solid #000000" valign="top"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:63pt">4.13%</kbd> </td></tr> <tr><td style="width:68%" valign="top">Average expected term (years) </td><td style="width:1%" valign="top"> </td><td style="width:15%" valign="top">0.55 years </td><td style="width:1%" valign="top"> </td><td style="width:15%" valign="top">1.09 years </td></tr> <tr><td style="background-color:#CCFFCC;width:68%" valign="top">Expected volatility </td><td style="background-color:#CCFFCC;width:1%" valign="top"> </td><td style="background-color:#CCFFCC;width:15%" valign="top"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:63pt">189%</kbd> </td><td style="background-color:#CCFFCC;width:1%" valign="top"> </td><td style="background-color:#CCFFCC;width:15%" valign="top"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:63pt">171%</kbd> </td></tr> <tr><td style="width:68%" valign="top">Expected dividend yield </td><td style="width:1%" valign="top"> </td><td style="width:15%" valign="top"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:63pt">- </kbd> </td><td style="width:1%" valign="top"> </td><td style="width:15%" valign="top"><kbd style="position:absolute;text-align:right;font:10pt Times New Roman;width:63pt">- </kbd> </td></tr> </table>

0.0367

0.0413

P0Y6M18D

P1Y1M2D

1.89

1.71

NOTE 11 – BUSINESS SEGMENT INFORMATION As of June 30, 2026, the Company operated in three reportable segments (Corporate and Health Supplements) supported by a corporate group which conducts activities that are non-segment specific. The following table presents selected financial information about the Company’s reportable segments for the months ended June 30, 2026. <table style="border-collapse:collapse;width:100%"><tr><td style="width:27.7%" valign="bottom"> </td><td style="width:17.34%;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000" valign="bottom">CONSOLIDATED </td><td colspan="4" style="width:44%;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000" valign="bottom">HEALTH SUPPLEMENTS </td><td style="width:10.96%;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000" valign="bottom">CORPORATE </td></tr> <tr><td style="width:27.7%" valign="bottom"> </td><td style="width:17.34%;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000" valign="bottom"> </td><td style="width:11%;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000" valign="bottom">BergaMet </td><td style="width:11%;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000" valign="bottom">Gummy USA </td><td style="width:11.02%;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000" valign="bottom">UBN </td><td style="width:11%;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000" valign="bottom">Adli Gummies </td><td style="width:10.96%;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000" valign="bottom"> </td></tr> <tr><td style="background-color:#CCFFCC;width:27.7%" valign="middle">Revenue </td><td style="background-color:#CCFFCC;width:17.34%;border-top:0.75pt solid #000000" valign="middle">3,677,956 </td><td style="background-color:#CCFFCC;width:11%;border-top:0.75pt solid #000000" valign="middle">1,797,102 </td><td style="background-color:#CCFFCC;width:11%;border-top:0.75pt solid #000000" valign="middle">872,330 </td><td style="background-color:#CCFFCC;width:11.02%;border-top:0.75pt solid #000000" valign="middle">- </td><td style="background-color:#CCFFCC;width:11%;border-top:0.75pt solid #000000" valign="middle">1,008,524 </td><td style="background-color:#CCFFCC;width:10.96%;border-top:0.75pt solid #000000" valign="middle">- </td></tr> <tr><td style="width:27.7%" valign="middle">Cost of Revenue </td><td style="width:17.34%" valign="middle">1,236,811 </td><td style="width:11%" valign="middle">778,586 </td><td style="width:11%" valign="middle">353,531 </td><td style="width:11.02%" valign="middle">- </td><td style="width:11%" valign="middle">104,694 </td><td style="width:10.96%" valign="middle">- </td></tr> <tr><td style="background-color:#CCFFCC;width:27.7%" valign="middle">Long-lived Assets </td><td style="background-color:#CCFFCC;width:17.34%" valign="middle">526,647 </td><td style="background-color:#CCFFCC;width:11%" valign="middle">19,154 </td><td style="background-color:#CCFFCC;width:11%" valign="middle">4,766 </td><td style="background-color:#CCFFCC;width:11.02%" valign="middle">502,727 </td><td style="background-color:#CCFFCC;width:11%" valign="middle">- </td><td style="background-color:#CCFFCC;width:10.96%" valign="middle">- </td></tr> <tr><td style="width:27.7%" valign="middle">Gain (Loss) Before Income Tax </td><td style="width:17.34%" valign="middle">(329,486) </td><td style="width:11%" valign="middle">(55,516) </td><td style="width:11%" valign="middle">(736,615) </td><td style="width:11.02%" valign="middle">(1,051) </td><td style="width:11%" valign="middle">595,833 </td><td style="width:10.96%" valign="middle">(132,137) </td></tr> <tr><td style="background-color:#CCFFCC;width:27.7%" valign="middle">Identifiable Assets </td><td style="background-color:#CCFFCC;width:17.34%" valign="middle">644,114 </td><td style="background-color:#CCFFCC;width:11%" valign="middle">482,265 </td><td style="background-color:#CCFFCC;width:11%" valign="middle">127,044 </td><td style="background-color:#CCFFCC;width:11.02%" valign="middle">- </td><td style="background-color:#CCFFCC;width:11%" valign="middle">34,805 </td><td style="background-color:#CCFFCC;width:10.96%" valign="middle">- </td></tr> <tr><td style="width:27.7%" valign="middle">Depreciation and Amortization </td><td style="width:17.34%" valign="middle">348,093 </td><td style="width:11%" valign="middle">1,786 </td><td style="width:11%" valign="middle">346,307 </td><td style="width:11.02%" valign="middle">- </td><td style="width:11%" valign="middle">- </td><td style="width:10.96%" valign="middle">- </td></tr> </table> As of December 31, 2025, the Company operated in two reportable segments (Corporate and Health Supplements) supported by a corporate group which conducts activities that are non-segment specific. The following table presents selected financial information about the Company’s reportable segments for the year-ending December 31, 2025. <table style="border-collapse:collapse;width:100%"><tr><td style="width:28.46%" valign="bottom"> </td><td style="width:17.18%;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000" valign="bottom">CONSOLIDATED </td><td colspan="3" style="width:39.58%;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000" valign="bottom">HEALTH SUPPLEMENTS </td><td style="width:14.78%;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000" valign="bottom">CORPORATE </td></tr> <tr><td style="width:28.46%" valign="bottom"></td><td style="width:17.18%;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000" valign="bottom"></td><td style="width:12.86%;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000" valign="bottom">BergaMet </td><td style="width:15.7%;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000" valign="bottom">Gummy USA </td><td style="width:11.04%;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000" valign="top">UBN </td><td style="width:14.78%;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000" valign="bottom"></td></tr> <tr><td style="background-color:#CCFFCC;width:28.46%" valign="bottom">Revenue </td><td style="background-color:#CCFFCC;width:17.18%;border-top:0.75pt solid #000000" valign="bottom">4,511,997 </td><td style="background-color:#CCFFCC;width:12.86%;border-top:0.75pt solid #000000" valign="bottom">3,751,247 </td><td style="background-color:#CCFFCC;width:15.7%;border-top:0.75pt solid #000000" valign="bottom">760,750 </td><td style="background-color:#CCFFCC;width:11.04%;border-top:0.75pt solid #000000" valign="bottom">- </td><td style="background-color:#CCFFCC;width:14.78%;border-top:0.75pt solid #000000" valign="bottom">- </td></tr> <tr><td style="width:28.46%" valign="bottom">Cost of Revenue </td><td style="width:17.18%" valign="bottom">2,433,103 </td><td style="width:12.86%" valign="bottom">2,219,096 </td><td style="width:15.7%" valign="bottom">214,007 </td><td style="width:11.04%" valign="bottom">- </td><td style="width:14.78%" valign="bottom">- </td></tr> <tr><td style="background-color:#CCFFCC;width:28.46%" valign="bottom">Long-lived Assets </td><td style="background-color:#CCFFCC;width:17.18%" valign="bottom">1,140,342 </td><td style="background-color:#CCFFCC;width:12.86%" valign="bottom">186,978 </td><td style="background-color:#CCFFCC;width:15.7%" valign="bottom">450,637 </td><td style="background-color:#CCFFCC;width:11.04%" valign="bottom">502,727 </td><td style="background-color:#CCFFCC;width:14.78%" valign="bottom">- </td></tr> <tr><td style="width:28.46%" valign="bottom">Gain (Loss) Before Income Tax </td><td style="width:17.18%" valign="bottom">(881,119) </td><td style="width:12.86%" valign="bottom">53,408 </td><td style="width:15.7%" valign="bottom">(154,242) </td><td style="width:11.04%" valign="bottom">(300) </td><td style="width:14.78%" valign="bottom">(779,985) </td></tr> <tr><td style="background-color:#CCFFCC;width:28.46%" valign="bottom">Identifiable Assets </td><td style="background-color:#CCFFCC;width:17.18%" valign="bottom">843,357 </td><td style="background-color:#CCFFCC;width:12.86%" valign="bottom">737,862 </td><td style="background-color:#CCFFCC;width:15.7%" valign="bottom">105,495 </td><td style="background-color:#CCFFCC;width:11.04%" valign="bottom">- </td><td style="background-color:#CCFFCC;width:14.78%" valign="bottom">- </td></tr> <tr><td style="width:28.46%" valign="bottom">Depreciation and Amortization </td><td style="width:17.18%" valign="bottom">152,192 </td><td style="width:12.86%" valign="bottom">1,963 </td><td style="width:15.7%" valign="bottom">150,229 </td><td style="width:11.04%" valign="bottom">- </td><td style="width:14.78%" valign="bottom">- </td></tr> </table> Currently, BergaMet and UBN’s customers are located in the United States of American and Canada. The Company’s largest customers, Natural Grocers and Emerson Ecologics, LLC, account for less than 1% of its total sales in the months ending June 30, 2026 and year ended December 31, 2025. Gummy USA supplies Adli Gummies goods. Adli Gummies customers are located in the United States of American and Canada. They have several large customers but currently due to a large order, Adli Gummies has a concentration of sales to one customer of 58% during the months ending June 30, 2026.

<table style="border-collapse:collapse;width:100%"><tr><td style="width:27.7%" valign="bottom"> </td><td style="width:17.34%;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000" valign="bottom">CONSOLIDATED </td><td colspan="4" style="width:44%;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000" valign="bottom">HEALTH SUPPLEMENTS </td><td style="width:10.96%;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000" valign="bottom">CORPORATE </td></tr> <tr><td style="width:27.7%" valign="bottom"> </td><td style="width:17.34%;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000" valign="bottom"> </td><td style="width:11%;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000" valign="bottom">BergaMet </td><td style="width:11%;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000" valign="bottom">Gummy USA </td><td style="width:11.02%;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000" valign="bottom">UBN </td><td style="width:11%;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000" valign="bottom">Adli Gummies </td><td style="width:10.96%;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000" valign="bottom"> </td></tr> <tr><td style="background-color:#CCFFCC;width:27.7%" valign="middle">Revenue </td><td style="background-color:#CCFFCC;width:17.34%;border-top:0.75pt solid #000000" valign="middle">3,677,956 </td><td style="background-color:#CCFFCC;width:11%;border-top:0.75pt solid #000000" valign="middle">1,797,102 </td><td style="background-color:#CCFFCC;width:11%;border-top:0.75pt solid #000000" valign="middle">872,330 </td><td style="background-color:#CCFFCC;width:11.02%;border-top:0.75pt solid #000000" valign="middle">- </td><td style="background-color:#CCFFCC;width:11%;border-top:0.75pt solid #000000" valign="middle">1,008,524 </td><td style="background-color:#CCFFCC;width:10.96%;border-top:0.75pt solid #000000" valign="middle">- </td></tr> <tr><td style="width:27.7%" valign="middle">Cost of Revenue </td><td style="width:17.34%" valign="middle">1,236,811 </td><td style="width:11%" valign="middle">778,586 </td><td style="width:11%" valign="middle">353,531 </td><td style="width:11.02%" valign="middle">- </td><td style="width:11%" valign="middle">104,694 </td><td style="width:10.96%" valign="middle">- </td></tr> <tr><td style="background-color:#CCFFCC;width:27.7%" valign="middle">Long-lived Assets </td><td style="background-color:#CCFFCC;width:17.34%" valign="middle">526,647 </td><td style="background-color:#CCFFCC;width:11%" valign="middle">19,154 </td><td style="background-color:#CCFFCC;width:11%" valign="middle">4,766 </td><td style="background-color:#CCFFCC;width:11.02%" valign="middle">502,727 </td><td style="background-color:#CCFFCC;width:11%" valign="middle">- </td><td style="background-color:#CCFFCC;width:10.96%" valign="middle">- </td></tr> <tr><td style="width:27.7%" valign="middle">Gain (Loss) Before Income Tax </td><td style="width:17.34%" valign="middle">(329,486) </td><td style="width:11%" valign="middle">(55,516) </td><td style="width:11%" valign="middle">(736,615) </td><td style="width:11.02%" valign="middle">(1,051) </td><td style="width:11%" valign="middle">595,833 </td><td style="width:10.96%" valign="middle">(132,137) </td></tr> <tr><td style="background-color:#CCFFCC;width:27.7%" valign="middle">Identifiable Assets </td><td style="background-color:#CCFFCC;width:17.34%" valign="middle">644,114 </td><td style="background-color:#CCFFCC;width:11%" valign="middle">482,265 </td><td style="background-color:#CCFFCC;width:11%" valign="middle">127,044 </td><td style="background-color:#CCFFCC;width:11.02%" valign="middle">- </td><td style="background-color:#CCFFCC;width:11%" valign="middle">34,805 </td><td style="background-color:#CCFFCC;width:10.96%" valign="middle">- </td></tr> <tr><td style="width:27.7%" valign="middle">Depreciation and Amortization </td><td style="width:17.34%" valign="middle">348,093 </td><td style="width:11%" valign="middle">1,786 </td><td style="width:11%" valign="middle">346,307 </td><td style="width:11.02%" valign="middle">- </td><td style="width:11%" valign="middle">- </td><td style="width:10.96%" valign="middle">- </td></tr> </table>

3677956

1797102

872330

1008524

1236811

778586

353531

104694

526647

19154

4766

502727

-329486

-55516

-736615

-1051

595833

-132137

644114 482265 127044 0 34805 0 348093 1786 346307 0 0 0

<table style="border-collapse:collapse;width:100%"><tr><td style="width:28.46%" valign="bottom"> </td><td style="width:17.18%;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000" valign="bottom">CONSOLIDATED </td><td colspan="3" style="width:39.58%;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000" valign="bottom">HEALTH SUPPLEMENTS </td><td style="width:14.78%;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000" valign="bottom">CORPORATE </td></tr> <tr><td style="width:28.46%" valign="bottom"></td><td style="width:17.18%;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000" valign="bottom"></td><td style="width:12.86%;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000" valign="bottom">BergaMet </td><td style="width:15.7%;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000" valign="bottom">Gummy USA </td><td style="width:11.04%;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000" valign="top">UBN </td><td style="width:14.78%;border-top:0.75pt solid #000000;border-bottom:0.75pt solid #000000" valign="bottom"></td></tr> <tr><td style="background-color:#CCFFCC;width:28.46%" valign="bottom">Revenue </td><td style="background-color:#CCFFCC;width:17.18%;border-top:0.75pt solid #000000" valign="bottom">4,511,997 </td><td style="background-color:#CCFFCC;width:12.86%;border-top:0.75pt solid #000000" valign="bottom">3,751,247 </td><td style="background-color:#CCFFCC;width:15.7%;border-top:0.75pt solid #000000" valign="bottom">760,750 </td><td style="background-color:#CCFFCC;width:11.04%;border-top:0.75pt solid #000000" valign="bottom">- </td><td style="background-color:#CCFFCC;width:14.78%;border-top:0.75pt solid #000000" valign="bottom">- </td></tr> <tr><td style="width:28.46%" valign="bottom">Cost of Revenue </td><td style="width:17.18%" valign="bottom">2,433,103 </td><td style="width:12.86%" valign="bottom">2,219,096 </td><td style="width:15.7%" valign="bottom">214,007 </td><td style="width:11.04%" valign="bottom">- </td><td style="width:14.78%" valign="bottom">- </td></tr> <tr><td style="background-color:#CCFFCC;width:28.46%" valign="bottom">Long-lived Assets </td><td style="background-color:#CCFFCC;width:17.18%" valign="bottom">1,140,342 </td><td style="background-color:#CCFFCC;width:12.86%" valign="bottom">186,978 </td><td style="background-color:#CCFFCC;width:15.7%" valign="bottom">450,637 </td><td style="background-color:#CCFFCC;width:11.04%" valign="bottom">502,727 </td><td style="background-color:#CCFFCC;width:14.78%" valign="bottom">- </td></tr> <tr><td style="width:28.46%" valign="bottom">Gain (Loss) Before Income Tax </td><td style="width:17.18%" valign="bottom">(881,119) </td><td style="width:12.86%" valign="bottom">53,408 </td><td style="width:15.7%" valign="bottom">(154,242) </td><td style="width:11.04%" valign="bottom">(300) </td><td style="width:14.78%" valign="bottom">(779,985) </td></tr> <tr><td style="background-color:#CCFFCC;width:28.46%" valign="bottom">Identifiable Assets </td><td style="background-color:#CCFFCC;width:17.18%" valign="bottom">843,357 </td><td style="background-color:#CCFFCC;width:12.86%" valign="bottom">737,862 </td><td style="background-color:#CCFFCC;width:15.7%" valign="bottom">105,495 </td><td style="background-color:#CCFFCC;width:11.04%" valign="bottom">- </td><td style="background-color:#CCFFCC;width:14.78%" valign="bottom">- </td></tr> <tr><td style="width:28.46%" valign="bottom">Depreciation and Amortization </td><td style="width:17.18%" valign="bottom">152,192 </td><td style="width:12.86%" valign="bottom">1,963 </td><td style="width:15.7%" valign="bottom">150,229 </td><td style="width:11.04%" valign="bottom">- </td><td style="width:14.78%" valign="bottom">- </td></tr> </table>

4511997

3751247

760750

2433103

2219096

214007

1140342

186978

450637

502727

-881119

53408

-154242

-300

-779985

843357 737862 105495 0 0 152192 1963 150229 0 0

NOTE 12 – SUBSEQUENT EVENTS The Company evaluated its June 30, 2026 financial statements for subsequent events through August 12, 2026, the date the financial statements were available to be issued. On July 1st, 2026, Kevin “Duke” Pitts resigned as our President, Chief Operating Officer, and as a member of our Board of Directors. The position of President and Chief Operating Officer will remain vacant until further notice. On July 7th, 2026, Aaron Hefter resigned as our Chief Brand Officer. The position of Chief Brand Officer will remain vacant until further notice. On July 17th, 2026, we entered into a Securities Purchase Agreement whereby we issued a Promissory Note in the principal amount of $258,750 to LABRYS FUND II, L.P., a Delaware limited partnership. The Note has an original issue discount of $33,750, a maturity date of one year, and bears interest at the rate of ten percent (10%) per annum (which is earned in full in advance). We received a net amount of $225,000, minus expenses, upon issuance of the Note. The Note may not be prepaid without the Holder’s consent. The Note is convertible after 180 days at a conversion price of the lesser of (i) $2.00 per share, or (ii) 75% of the lowest closing bid price of our common stock during the fifteen (15) trading days immediately preceding the conversion date. We are further required to make monthly amortization payments of principal and interest in the amount of $36,964.28 beginning January 18, 2027 and continuing for six (6) months thereafter, unless some or all of the Note has been converted into our common stock.