v3.26.1
NOTE 10 - STOCKHOLDERS' EQUITY: Assumptions Used Textblock (Tables)
6 Months Ended
Jun. 30, 2026
Assumptions Used Textblock

 

June 30,
2026

 

Upon Issuance
2026

 

December 31,
2025

 

Upon Issuance
2025

Stock Price

$2.15   

 

$0.00   

 

$1.99   

 

$0.00   

Exercise Price

$1.204   

 

$0.00   

 

$0.694–1.719    

 

$0.00   

Expected Life

0   

 

0   

 

0   

 

0.00   

Volatility

189% 

 

0% 

 

175% 

 

0% 

Dividend Yield

0% 

 

0% 

 

0% 

 

0% 

Risk-Free Interest Rate

3.67% 

 

0% 

 

3.65% 

 

0% 

Convertible Notes

12,138   

 

0   

 

118,080   

 

0.00   

Total Fair Value

$48,353   

 

$0.00   

 

$352,411   

 

$0.00   

Share Options, Units, and Warrants  
Assumptions Used Textblock

 

 

 

Months Ending

 

June 30,
2026

 

December 31,
2025

Risk-free interest rate

 

3.67% 

 

4.13% 

Average expected term (years)

 

0.55 years

 

1.09 years

Expected volatility

 

189% 

 

171% 

Expected dividend yield

 

-   

 

-