v3.26.1
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Jun. 30, 2026
Jun. 30, 2025
Income Statement [Abstract]        
Revenues $ 619,621 $ 869,884 $ 1,088,674 $ 930,098
Cost of revenues 76,417 82,372 112,075 145,162
Gross income 543,204 787,512 976,599 784,936
Selling, general and administrative expenses 3,990,912 4,881,391 8,523,094 6,768,134
Equity-based compensation 167,631 190,359 327,214 190,359
Depreciation and amortization 1,050,440 1,674 2,094,026 2,232
Operating loss (4,665,779) (4,285,912) (9,967,735) (6,175,789)
Other income (expense)        
Other income (expense) (4,391) (27,379) 16,497 (139)
Interest expense (67,428) (684,116) (205,302) (924,988)
Realized loss on equity investment (50,760) (54,760)
Change in fair value of convertible debt (27,608) (287,460)
Gain on extinguishment of liabilities 343,366 0 412,286 18,301
Total other income (expense) 243,939 (762,255) (63,979) (961,586)
Net loss (4,421,840) (5,048,167) (10,031,714) (7,137,375)
Series A preferred dividends 53,433 18,600 109,533
Net loss attributable to common stockholders $ (4,421,840) $ (5,101,600) $ (10,050,314) $ (7,246,908)
Weighted average shares outstanding        
Basic 7,398,863 202,772 5,944,785 146,803
Diluted 7,398,863 202,772 5,944,785 146,803
Net loss per share - basic $ (0.60) $ (25.16) $ (1.69) $ (49.36)
Net loss per share - diluted $ (0.60) $ (25.16) $ (1.69) $ (49.36)