| Schedule of segment information by revenues and net income (loss) |
| Schedule of segment information by revenues and net income (loss) | |
| | | |
| | | |
| | | |
| | |
| | |
Three Months Ended June 30, | |
Six Months Ended June 30, |
| | |
2026 | |
2025 | |
2026 | |
2025 |
| Total Revenues: | |
| | | |
| | | |
| | | |
| | |
| Content Production and Distribution | |
$ | 5,373 | | |
$ | 9,437 | | |
$ | 11,812 | | |
$ | 18,074 | |
| Media Advisory and Advertising Services | |
| 448 | | |
| 842 | | |
| 1,247 | | |
| 1,709 | |
| Total Revenues | |
$ | 5,821 | | |
$ | 10,279 | | |
$ | 13,059 | | |
$ | 19,783 | |
| | |
| | | |
| | | |
| | | |
| | |
| Net Income (Loss): | |
| | | |
| | | |
| | | |
| | |
| Content Production and Distribution | |
$ | 27,571 | | |
$ | (5,505 | ) | |
$ | 21,562 | | |
$ | (11,531 | ) |
| Media Advisory and Advertising Services | |
| (586 | ) | |
| (658 | ) | |
| (942 | ) | |
| (1,158 | ) |
| Total Net Income (Loss) Attributable to Kartoon Studios, Inc. | |
$ | 26,985 | | |
$ | (6,163 | ) | |
$ | 20,620 | | |
$ | (12,689 | ) |
|
| Schedule of segments by geographic area |
| Schedule of segments by geographic area | |
| | | |
| | | |
| | | |
| | |
| | |
Three Months Ended June 30, | |
Six Months Ended June 30, |
| | |
2026 | |
2025 | |
2026 | |
2025 |
| Total Revenues: | |
| | | |
| | | |
| | | |
| | |
| United States | |
$ | 2,649 | | |
$ | 4,889 | | |
$ | 6,627 | | |
$ | 9,615 | |
| Canada | |
| 387 | | |
| 3,734 | | |
| 1,278 | | |
| 6,761 | |
| United Kingdom | |
| 2,745 | | |
| 1,618 | | |
| 5,096 | | |
| 3,330 | |
| Other | |
| 40 | | |
| 38 | | |
| 58 | | |
| 77 | |
| Total Revenues | |
$ | 5,821 | | |
$ | 10,279 | | |
$ | 13,059 | | |
$ | 19,783 | |
|
| Schedule of segment allocations |
| Schedule of segment
allocations | |
| | | |
| | | |
| | |
| | |
Three Months Ended June 30, 2026 |
| | |
Content
Production and
Distribution | |
Media Advisory
and Advertising | |
Total |
| | |
| |
| |
|
| Revenues | |
$ | 5,373 | | |
$ | 448 | | |
$ | 5,821 | |
| | |
| | | |
| | | |
| | |
| Less Operating Expenses: | |
| | | |
| | | |
| | |
| Selling, Marketing and Direct Operating Costs | |
| (4,731 | ) | |
| (43 | ) | |
| (4,774 | ) |
| General and Administrative Expenses | |
| (2,570 | ) | |
| (975 | ) | |
| (3,545 | ) |
| Segment results: | |
$ | (1,928 | ) | |
$ | (570 | ) | |
$ | (2,498 | ) |
| | |
| | | |
| | | |
| | |
| Reconciliation of net (loss) income: | |
| | | |
| | | |
| | |
| Depreciation Expense | |
$ | (676 | ) | |
$ | (43 | ) | |
$ | (719 | ) |
| Interest Expense | |
| (175 | ) | |
| – | | |
| (175 | ) |
| Share-Based Compensation | |
| (193 | ) | |
| – | | |
| (193 | ) |
| Legal Settlement Income | |
| 39,238 | | |
| – | | |
| 39,238 | |
| Standstill Agreement Accrued Expense | |
| (4,000 | ) | |
| – | | |
| (4,000 | ) |
| Income Tax Expense | |
| (573 | ) | |
| – | | |
| (573 | ) |
| Other | |
| (4,158 | ) | |
| 27 | | |
| (4,131 | ) |
| Net Loss Attributable to Non-Controlling Interests | |
| 36 | | |
| – | | |
| 36 | |
| | |
| | | |
| | | |
| | |
| Net Income (Loss) | |
$ | 27,571 | | |
$ | (586 | ) | |
$ | 26,985 | |
| | |
| | | |
| | | |
| | |
| | |
Three Months Ended June 30, 2025 |
| | |
Content
Production and
Distribution | |
Media Advisory
and Advertising | |
Total |
| | |
| |
| |
|
| Revenues | |
$ | 9,437 | | |
$ | 842 | | |
$ | 10,279 | |
| | |
| | | |
| | | |
| | |
| Less Operating Expenses: | |
| | | |
| | | |
| | |
| Selling, Marketing and Direct Operating Costs | |
| (7,212 | ) | |
| (70 | ) | |
| (7,282 | ) |
| General and Administrative Expenses | |
| (4,176 | ) | |
| (1,252 | ) | |
| (5,428 | ) |
| Other Segment Expenses | |
| – | | |
| (8 | ) | |
| (8 | ) |
| Segment results: | |
$ | (1,951 | ) | |
$ | (488 | ) | |
$ | (2,439 | ) |
| | |
| | | |
| | | |
| | |
| Reconciliation of net (loss) income: | |
| | | |
| | | |
| | |
| Depreciation Expense | |
$ | (685 | ) | |
$ | (43 | ) | |
$ | (728 | ) |
| Interest Expense | |
| (165 | ) | |
| – | | |
| (165 | ) |
| Share-Based Compensation | |
| (48 | ) | |
| – | | |
| (48 | ) |
| Other | |
| (2,760 | ) | |
| (127 | ) | |
| (2,887 | ) |
| Net Loss Attributable to Non-Controlling Interests | |
| 104 | | |
| – | | |
| 104 | |
| | |
| | | |
| | | |
| | |
| Net Income (Loss) | |
$ | (5,505 | ) | |
$ | (658 | ) | |
$ | (6,163 | ) |
| | |
| |
| |
|
| | |
Six Months Ended June 30, 2026 |
| | |
Content
Production and
Distribution | |
Media Advisory
and Advertising | |
Total |
| | |
| |
| |
|
| Revenues | |
$ | 11,812 | | |
$ | 1,247 | | |
$ | 13,059 | |
| | |
| | | |
| | | |
| | |
| Less Operating Expenses: | |
| | | |
| | | |
| | |
| Selling, Marketing and Direct Operating Costs | |
| (9,568 | ) | |
| (115 | ) | |
| (9,683 | ) |
| General and Administrative Expenses | |
| (5,734 | ) | |
| (2,033 | ) | |
| (7,767 | ) |
| Segment results: | |
$ | (3,490 | ) | |
$ | (901 | ) | |
$ | (4,391 | ) |
| | |
| | | |
| | | |
| | |
| Reconciliation of net (loss) income: | |
| | | |
| | | |
| | |
| Depreciation Expense | |
$ | (1,351 | ) | |
$ | (87 | ) | |
$ | (1,438 | ) |
| Interest Expense | |
| (408 | ) | |
| – | | |
| (408 | ) |
| Share-Based Compensation | |
| (384 | ) | |
| – | | |
| (384 | ) |
| Legal Settlement Income | |
| 39,238 | | |
| – | | |
| 39,238 | |
| Standstill Agreement Accrued Expense | |
| (4,000 | ) | |
| – | | |
| (4,000 | ) |
| Income Tax Expense | |
| (573 | ) | |
| – | | |
| (573 | ) |
| Other | |
| (7,546 | ) | |
| 46 | | |
| (7,500 | ) |
| Net Loss Attributable to Non-Controlling Interests | |
| 76 | | |
| – | | |
| 76 | |
| | |
| | | |
| | | |
| | |
| Net Income (Loss) | |
$ | 21,562 | | |
$ | (942 | ) | |
$ | 20,620 | |
| | |
| |
| |
|
| | |
Six Months Ended June 30, 2025 |
| | |
Content
Production and
Distribution | |
Media Advisory
and Advertising | |
Total |
| | |
| |
| |
|
| Revenues | |
$ | 18,074 | | |
$ | 1,709 | | |
$ | 19,783 | |
| | |
| | | |
| | | |
| | |
| Less Operating Expenses: | |
| | | |
| | | |
| | |
| Selling, Marketing and Direct Operating Costs | |
| (14,002 | ) | |
| (148 | ) | |
| (14,150 | ) |
| General and Administrative Expenses | |
| (7,850 | ) | |
| (2,520 | ) | |
| (10,370 | ) |
| Other Segment Expenses | |
| – | | |
| (8 | ) | |
| (8 | ) |
| Segment results: | |
$ | (3,778 | ) | |
$ | (967 | ) | |
$ | (4,745 | ) |
| | |
| | | |
| | | |
| | |
| Reconciliation of net (loss) income: | |
| | | |
| | | |
| | |
| Depreciation Expense | |
$ | (1,324 | ) | |
$ | (90 | ) | |
$ | (1,414 | ) |
| Interest Expense | |
| (293 | ) | |
| – | | |
| (293 | ) |
| Share-Based Compensation | |
| (135 | ) | |
| – | | |
| (135 | ) |
| Other | |
| (6,170 | ) | |
| (101 | ) | |
| (6,271 | ) |
| Net Loss Attributable to Non-Controlling Interests | |
| 169 | | |
| – | | |
| 169 | |
| | |
| | | |
| | | |
| | |
| Net Income (Loss) | |
$ | (11,531 | ) | |
$ | (1,158 | ) | |
$ | (12,689 | ) |
|