v3.26.1
Unaudited Condensed Consolidated Statement of Cash Flows - USD ($)
6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Cash Flows from Operating Activities    
Net Income (Loss) $ 250,122 $ (27,070)
Adjustments to reconcile net income/ (loss) to net cash (used in)/provided by operating activities    
Depreciation 7,324 4,664
Amortization 26,906 24,051
Amortization of ROU Asset 31,755 23,413
Changes in assets and liabilities    
Accounts Receivable (210,970) (155,436)
Other Receivables (232,183) (6,715)
Other Receivables - Related Party (855,855) 78,508
Prepaid expenses and other current assets (5,434) 24,417
Accounts Payable 40,142 65
Trade Accounts Payable 97,654 126,584
Trade Accounts Payable - Related Party 90,860 18,499
Other Payables 514,080 (35,305)
Accrued and Other Liabilities 114,731 (49,608)
Lease Liability (31,755) (23,413)
Due to related party 8,633 14,372
Net cash provided by/used in operating activities (153,990) 17,026
Cash Flows from Investing Activities    
Office Equipment (38,402) (4,194)
Software (13,839) (9,053)
Net cash used in investing activities (52,241) (13,247)
Net Increase (Decrease) in Cash (206,231) 3,779
Cash at beginning of period 490,974 101,089
Cash at end of period 284,743 104,868
Supplemental Cash Flow Information:    
Income Taxes
Supplemental Non-Cash Investing and Financing Transactions    
Right-of-use assets obtained in exchange for operating lease obligations