v3.26.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2026
Mar. 31, 2026
Jun. 30, 2025
Mar. 31, 2025
Jun. 30, 2026
Jun. 30, 2025
Dec. 31, 2025
CASH FLOWS FROM OPERATING ACTIVITIES              
Net Loss $ (793,469) $ (532,831) $ (564,249) $ (793,672) $ (1,326,300) $ (1,357,921)  
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities              
Depreciation and Amortization         11,768 13,341  
Stock Compensation Expense         12,000  
Stock Issued for Services         58,000  
Increase in allowance for uncollectible accounts         20,000
Changes in operating assets and liabilities              
Accounts Receivable         (66,751) (88,822)  
Inventory         (6,647) (126,805)  
Deferred Cost of Goods         (909,913) 18,905  
Right of Use Asset         21,224 13,301  
Other Current Assets         56,644 106,368  
Other Assets         (77,568) 6,233  
Increase in Accounts and Other Payables         (138,813) (38,080)  
Lease Liability         (18,038) (4,594)  
Net Cash Used in Operating Activities         (2,364,394) (1,458,074)  
CASH FLOWS FROM INVESTING ACTIVITIES              
Purchase of Property and Equipment         (1,201)  
Net Cash Used in Investing Activities         (1,201)  
CASH FLOWS FROM FINANCING ACTIVITIES              
Payments on Short-Term Debt, net         (153,249) 102,500  
Proceeds from Short-Term Debt         306,498 (7,261)  
Proceeds from (Payments on) Long-Term Debt         (66,628) 223,595  
Common Stock Issued, Net of Cost of Financing         1,897,547  
Net Cash Provided by Financing Activities         1,984,168 318,834  
EFFECT OF EXCHANGE RATE CHANGES ON CASH         (14,054) 108,575  
NET DECREASE IN CASH, RESTRICTED CASH AND CASH EQUIVALENTS         (394,280) (1,031,866)  
Cash, Restricted Cash and Cash Equivalents- Beginning of Period   $ 5,219,946   $ 2,658,300 5,219,946 2,658,300 2,658,300
CASH, RESTRICTED CASH AND CASH EQUIVALENTS - END OF PERIOD $ 4,825,666   $ 1,626,434   4,825,666 1,626,434 $ 5,219,946
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION              
Interest Paid         11,922 2,525  
Income Tax Paid         21,569  
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES              
Present Value of Right of Use Asset and Lease Obligations on New Lease         $ 182,668