| SEGMENT INFORMATION |
NOTE
10 SEGMENT INFORMATION
The
Company operates and manages its business as two reportable and operating segments. The Company’s CODM reviews financial information
presented and decides how to allocate resources based on net income (loss). Net income (loss) is used for evaluating financial performance.
Significant
segment expenses include salaries and payroll, marketing, public company expenses, audit and accounting, consulting, research and development,
travel and entertainment, software subscription and other administrative expenses for the US and salaries and payroll, rent, travel and
entertainment, and other administrative expenses. The following table presents the significant segment expenses and other segment items
regularly reviewed by our CODM.
SCHEDULE OF SEGMENT INFORMATION
| | |
Consolidated | | |
US | | |
Taiwan | | |
Consolidated | | |
US | | |
Taiwan | |
| | |
Three Months Ended June 30, 2026 | | |
Three Months Ended June 30, 2025 | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| Revenues | |
$ | 801,846 | | |
$ | 71,566 | | |
$ | 730,280 | | |
$ | 1,527,907 | | |
$ | 381,677 | | |
$ | 1,146,230 | |
| Cost of Goods Sold | |
| 363,284 | | |
| 11,210 | | |
| 352,074 | | |
| 1,083,138 | | |
| 277,684 | | |
| 805,454 | |
| Gross Profit | |
| 438,562 | | |
| 60,356 | | |
| 378,206 | | |
| 444,769 | | |
| 103,993 | | |
| 340,776 | |
| | |
| 55 | % | |
| 84 | % | |
| 52 | % | |
| 29 | % | |
| 27 | % | |
| 30 | % |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Operating Expenses | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Salaries and Payroll Expenses | |
| 385,981 | | |
| 278,639 | | |
| 107,342 | | |
| 379,270 | | |
| 274,079 | | |
| 105,191 | |
| Travel and Entertainment | |
| 72,685 | | |
| 59,127 | | |
| 13,558 | | |
| 122,629 | | |
| 107,979 | | |
| 14,650 | |
| Marketing | |
| 89,347 | | |
| 89,347 | | |
| - | | |
| 92,843 | | |
| 92,843 | | |
| - | |
| Public Company expenses | |
| 162,993 | | |
| 162,993 | | |
| - | | |
| 3,215 | | |
| 3,215 | | |
| - | |
| Audit and Accounting | |
| 60,759 | | |
| 60,759 | | |
| - | | |
| 107,776 | | |
| 107,776 | | |
| - | |
| Research and Development | |
| 97,769 | | |
| 97,769 | | |
| - | | |
| 51,500 | | |
| 51,500 | | |
| - | |
| Rent | |
| 39,666 | | |
| 28,518 | | |
| 11,148 | | |
| 42,706 | | |
| 31,599 | | |
| 11,107 | |
| Other operating expenses | |
| 239,484 | | |
| 153,812 | | |
| 85,672 | | |
| 177,190 | | |
| 159,575 | | |
| 17,615 | |
| Total Operating Expenses | |
| 1,148,685 | | |
| 930,964 | | |
| 217,721 | | |
| 977,129 | | |
| 828,566 | | |
| 148,563 | |
| Income (Loss) from Operations | |
| (710,123 | ) | |
| (870,608 | ) | |
| 160,485 | | |
| (532,360 | ) | |
| (724,573 | ) | |
| 192,213 | |
| Interest Income and Other (Expenses), net | |
| 30,750 | | |
| 25,719 | | |
| 5,031 | | |
| (2,111 | ) | |
| (1,539 | ) | |
| (572 | ) |
| Income Tax Expense | |
| (114,096 | ) | |
| - | | |
| (114,096 | ) | |
| (29,778 | ) | |
| - | | |
| (29,778 | |
| Net Income (Loss) | |
$ | (793,469 | ) | |
$ | (844,889 | ) | |
$ | 51,420 | | |
$ | (564,249 | ) | |
$ | (726,112 | ) | |
$ | 161,863 | |
| | |
Consolidated | | |
US | | |
Taiwan | | |
Consolidated | | |
US | | |
Taiwan | |
| | |
Six Months Ended June 30, 2026 | | |
Six Months Ended June 30, 2025 | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| Revenues | |
$ | 2,296,020 | | |
$ | 95,048 | | |
$ | 2,200,972 | | |
$ | 3,002,484 | | |
$ | 620,104 | | |
$ | 2,382,380 | |
| Cost of Goods Sold | |
| 1,362,250 | | |
| 35,396 | | |
| 1,326,854 | | |
| 2,269,503 | | |
| 461,312 | | |
| 1,808,191 | |
| Gross Profit | |
| 933,770 | | |
| 59,652 | | |
| 874,118 | | |
| 732,981 | | |
| 158,792 | | |
| 574,189 | |
| | |
| 41 | % | |
| 63 | % | |
| 40 | % | |
| 24 | % | |
| 26 | % | |
| 24 | % |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Operating Expenses | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Salaries and Payroll Expenses | |
| 746,435 | | |
| 524,829 | | |
| 221,606 | | |
| 723,480 | | |
| 528,044 | | |
| 195,436 | |
| Travel and Entertainment | |
| 138,128 | | |
| 113,791 | | |
| 24,337 | | |
| 265,207 | | |
| 237,943 | | |
| 27,264 | |
| Stock Compensation | |
| - | | |
| 12,000 | | |
| - | | |
| - | | |
| - | | |
| - | |
| Marketing | |
| 195,823 | | |
| 195,823 | | |
| - | | |
| 169,098 | | |
| 169,098 | | |
| - | |
| Public Company expenses | |
| 224,698 | | |
| 224,698 | | |
| - | | |
| 60,291 | | |
| 60,291 | | |
| - | |
| Audit and Accounting | |
| 150,846 | | |
| 150,846 | | |
| - | | |
| 275,659 | | |
| 275,659 | | |
| - | |
| Research and Development | |
| 127,769 | | |
| 127,769 | | |
| - | | |
| 84,500 | | |
| 84,500 | | |
| - | |
| Rent | |
| 76,922 | | |
| 52,824 | | |
| 24,098 | | |
| 77,712 | | |
| 54,514 | | |
| 23,198 | |
| Other operating expenses | |
| 536,973 | | |
| 387,586 | | |
| 149,388 | | |
| 444,952 | | |
| 360,330 | | |
| 84,622 | |
| Total Operating Expenses | |
| 2,209,595 | | |
| 1,790,166 | | |
| 419,429 | | |
| 2,100,899 | | |
| 1,770,379 | | |
| 330,520 | |
| Income (Loss) from Operations | |
| (1,275,825 | ) | |
| (1,730,514 | ) | |
| 454,689 | | |
| (1,367,918 | ) | |
| (1,611,587 | ) | |
| 243,669 | |
| Interest Income and Other (Expenses), net | |
| 63,621 | | |
| 52,700 | | |
| 10,921 | | |
| 39,775 | | |
| 37,602 | | |
| 2,173 | |
| Income Tax Expense | |
| (114,096 | ) | |
| - | | |
| (114,096 | ) | |
| (29,778 | ) | |
| - | | |
| (29,778 | ) |
| Net Income (Loss) | |
$ | (1,326,300 | ) | |
$ | (1,677,814 | ) | |
$ | 351,514 | | |
$ | (1,357,921 | ) | |
$ | (1,573,985 | ) | |
$ | 216,064 | |
Furthermore,
due to operations in various geographic locations, we are susceptible to changes in national, regional, and local economic conditions,
demographic trends, consumer confidence in the economy, and discretionary spending priorities that may have a material adverse effect
on our future operations and results.
We
are required to collect certain taxes and fees from customers on behalf of government agencies and remit them back to the applicable
governmental agencies on a periodic basis. The taxes and fees are legal assessments to the customer, for which we have a legal obligation
to act as a collection agent. Because we do not retain the taxes and fees, we do not include such amounts in revenue. We record a liability
when the amounts are collected and relieve the liability when payments are made to the applicable governmental agencies.
The
Net Revenues for our significant geographic regions are as follows:
SCHEDULE OF REVENUES BY GEOGRAPHIC REGIONS
| | |
For the Six Months ended | | |
For the Six Months ended | |
| | |
Net Revenues | |
| | |
For the Six Months ended | | |
For the Six Months ended | |
| | |
June 30, 2026 | | |
June 30, 2025 | |
| United States | |
$ | 95,048 | | |
$ | 620,104 | |
| Republic of China (Taiwan) | |
$ | 2,200,972 | | |
$ | 2,382,380 | |
| Total Consolidated | |
$ | 2,296,020 | | |
$ | 3,002,484 | |
The
net assets (liabilities) for our significant geographic regions are as follows:
SCHEDULE OF NET ASSETS LIABILITIES BY GEOGRAPHIC REGIONS
| | |
As of | | |
As of | |
| | |
Net Assets (Liabilities) | |
| | |
As of | | |
As of | |
| | |
June 30, 2026 | | |
December 31, 2025 | |
| United States | |
$ | 4,208,703 | | |
$ | 3,918,970 | |
| Republic of China (Taiwan) | |
$ | 1,198,252 | | |
$ | 860,792 | |
| Republic of China (Taiwan) [Member] | |
| | | |
| | |
| Total Consolidated | |
$ | 5,406,955 | | |
$ | 4,779,762 | |
|