| Schedule of Disposal Groups, Including Discontinued Operations |
The following information presents the major classes
of line item of assets and liabilities included as part of discontinued operations in the consolidated balance sheets:
| | |
June 30, | | |
December 31, | |
| | |
2026 | | |
2025 | |
| | |
(unaudited) | | |
| |
| Current assets - discontinued operations: | |
| | |
| |
| Cash | |
$ | 20,441 | | |
$ | 85,027 | |
| Accounts receivable | |
| 488 | | |
| 196,672 | |
| Assets held for sale | |
| - | | |
| 6,144,793 | |
| Total current assets - discontinued operations | |
$ | 20,929 | | |
$ | 6,426,492 | |
| | |
June 30, | | |
December 31, | |
| | |
2026 | | |
2025 | |
| | |
(unaudited) | | |
| |
| Noncurrent assets - discontinued operations: | |
| | |
| |
| ROU assets – financing leases, net | |
$ | - | | |
$ | 215,509 | |
| Property and equipment, net | |
| - | | |
| - | |
| Total noncurrent assets - discontinued operations | |
$ | - | | |
$ | 215,509 | |
| | |
June 30, | | |
December 31, | |
| | |
2026 | | |
2025 | |
| | |
(unaudited) | | |
| |
| Current liabilities - discontinued operations: | |
| | |
| |
| Accounts payable and accrued liabilities | |
$ | 27,330 | | |
$ | 40,884 | |
| Deferred revenue | |
| - | | |
| 342,000 | |
| Accrued interest | |
| - | | |
| 64,084 | |
| Notes payable, net | |
| - | | |
| 8,430,656 | |
| Total current liabilities - discontinued operations | |
$ | 27,330 | | |
$ | 8,877,624 | |
| | |
Three Months Ended | | |
Six Months Ended | |
| | |
June 30, | | |
June 30, | | |
June 30, | | |
June 30, | |
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| | |
(unaudited) | | |
(unaudited) | | |
(unaudited) | | |
(unaudited) | |
| Revenue | |
$ | - | | |
$ | 3,823,347 | | |
$ | - | | |
$ | 7,766,080 | |
| Cost of goods sold | |
| - | | |
| 3,668,306 | | |
| - | | |
| 7,045,496 | |
| Gross margin | |
| - | | |
| 155,041 | | |
| - | | |
| 720,584 | |
| | |
| | | |
| | | |
| | | |
| | |
| Selling, general, and administrative expenses | |
| (1,608 | ) | |
| (737,074 | ) | |
| (456,047 | ) | |
| (1,786,243 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Gain on sale of assets | |
| - | | |
| - | | |
| 2,685,277 | | |
| - | |
| Loss on early extinguishment of debt | |
| - | | |
| - | | |
| (608,539 | ) | |
| - | |
| Other expense | |
| - | | |
| (185,013 | ) | |
| (125,414 | ) | |
| (385,642 | ) |
| Income (loss) from discontinued operations, net of tax | |
$ | (1,608 | ) | |
$ | (767,046 | ) | |
$ | 1,495,277 | | |
$ | (1,451,301 | ) |
| | |
Six Months Ended | | |
Six Months Ended | |
| | |
June 30, 2026 | | |
June 30, 2025 | |
| Operating activities: | |
| | |
| |
| Adjustment to reconcile net loss to cash | |
| | |
| |
| Net cash provided by (used in) operating activities | |
| | |
| |
| Gain on sale of assets | |
$ | (2,685,277 | ) | |
$ | - | |
| Loss on early extinguishment of debt | |
| 608,539 | | |
| - | |
| Depreciation and amortization | |
| - | | |
| 75,496 | |
| Changes in assets and liabilities: | |
| | | |
| | |
| Accounts receivable, net | |
| 196,184 | | |
| 3,040,874 | |
| Inventory | |
| - | | |
| 2,782,000 | |
| Accounts payable and accrued liabilities | |
| 13,554 | | |
| 2,178,310 | |
| Deferred revenue | |
| 342,000 | | |
| 3,799 | |
| | |
| | | |
| | |
| Investing activities: | |
| | | |
| | |
| Cash paid for purchase of property and equipment | |
| - | | |
| (108,787 | ) |
| Proceeds from sale of fixed assets | |
| 10,000 | | |
| - | |
| Cash received from sale of land and building, net of costs | |
| 8,782,365 | | |
| - | |
| | |
| | | |
| | |
| Financing activities: | |
| | | |
| | |
| Payments on debt | |
| (8,740,846 | ) | |
| (58,023 | ) |
| Payments on financing leases | |
| - | | |
| (57,749 | ) |
|