EQUITY ACCOUNTED INVESTMENTS (Tables)
|
6 Months Ended |
Jun. 30, 2026 |
| Interests In Other Entities [Abstract] |
|
| Schedule of Investments in Joint Ventures |
Details of the partnership’s investments in joint ventures and associates, which have been accounted for in accordance with the equity method of accounting, are as follows: | | | | | | | | | | | | | | | | Proportion of ownership interests | Carrying value | | (US$ Millions) | Jun. 30, 2026 | Dec. 31, 2025 | Jun. 30, 2026 | Dec. 31, 2025 | Joint Ventures(1) | 15% - 60% | 15% - 65% | $ | 21,852 | | $ | 20,325 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Associates | 19% - 47% | 21% - 47% | 994 | | 919 | | | Total | | | $ | 22,846 | | $ | 21,244 | |
(1)In the second quarter of 2026, the partnership, in an opportunistic real estate fund, acquired a 50% joint venture interest in a self-storage platform across Australia and New Zealand (“ANZ Storage”) for A$1,530 million ($1,097 million).
|
| Schedule of Interests in Associates |
Details of the partnership’s investments in joint ventures and associates, which have been accounted for in accordance with the equity method of accounting, are as follows: | | | | | | | | | | | | | | | | Proportion of ownership interests | Carrying value | | (US$ Millions) | Jun. 30, 2026 | Dec. 31, 2025 | Jun. 30, 2026 | Dec. 31, 2025 | Joint Ventures(1) | 15% - 60% | 15% - 65% | $ | 21,852 | | $ | 20,325 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Associates | 19% - 47% | 21% - 47% | 994 | | 919 | | | Total | | | $ | 22,846 | | $ | 21,244 | |
(1)In the second quarter of 2026, the partnership, in an opportunistic real estate fund, acquired a 50% joint venture interest in a self-storage platform across Australia and New Zealand (“ANZ Storage”) for A$1,530 million ($1,097 million).
|
| Schedule of Change in Equity Investments |
The following table presents the change in the balance of the partnership’s equity accounted investments as of June 30, 2026 and December 31, 2025: | | | | | | | | | | Six months ended | Year ended | | (US$ Millions) | Jun. 30, 2026 | Dec. 31, 2025 | | Equity accounted investments, beginning of period | $ | 21,244 | | $ | 19,547 | | Additions(1) | 1,540 | | 848 | | | Disposals and return of capital distributions | (69) | | (300) | | Share of net earnings from equity accounted investments | 610 | | 882 | | | Distributions received | (279) | | (268) | | | Foreign currency translation | (102) | | 257 | | | | | Deconsolidation of India REIT(2) | — | | 365 | | Reclassification of Opportunistic Fund Investments to assets held for sale(3) | (82) | | — | | Reclassification to assets held for sale | — | | (143) | | Other comprehensive (loss) income and other | (16) | | 56 | | | Equity accounted investments, end of period | $ | 22,846 | | $ | 21,244 | |
(1)Includes the acquisition of ANZ Storage. (2)Includes the net impact of recognizing the partnership’s retained interest in India REIT under the equity method, partially offset by the deconsolidation of its joint venture assets. See Note 4, Investment Properties, for further information on the Deconsolidation of India REIT. (3)See Note 29, Related Parties for further information on the Reclassification of Opportunistic Fund Investments to assets held for sale.
|
| Schedule of Equity Accounted Investments |
The key valuation metrics for the partnership’s commercial properties held within the partnership’s equity accounted investments are set forth in the table below on a weighted-average basis: | | | | | | | | | | | | | | | | | | | | | | | | | | Jun. 30, 2026 | Dec. 31, 2025 | | Equity accounted investments | Primary valuation method | Discount rate | Terminal capitalization rate | Investment horizon (yrs) | Discount rate | Terminal capitalization rate | Investment horizon (yrs) | Office(1) | Discounted cash flow | 7.4 | % | 5.1 | % | 10 | 7.5 | % | 5.1 | % | 10 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Retail(2) | Discounted cash flow | 6.5 | % | 4.9 | % | 10 | 6.6 | % | 5.0 | % | 10 | LP Investments(3)(4) | Discounted cash flow | 10.0 | % | 7.1 | % | 10 | 10.8 | % | 7.2 | % | 7 | | | | | | | | | | | | | | | | | | | | | | | | |
(1)Included in the partnership’s total Office portfolio are 16 Super Core office and mixed-use complexes in key global markets with a weighted-average discount rate of 6.7% (December 31, 2025 - 6.8%). (2)Included in the partnership's total Retail portfolio are 18 Super Core retail centers with a weighted-average discount rate of 6.2% (December 31, 2025 - 6.2%). (3)The valuation method used to value multifamily investments is the direct capitalization method. At June 30, 2026, the overall implied capitalization rate used for properties using the direct capitalization method was 5.1% (December 31, 2025 - 5.2%). The terminal capitalization rate and investment horizon are not applicable. (4)Excludes equity accounted investments reclassified to held for sale during the period. See Note 29, Related Parties for further information on the Reclassification of Opportunistic Fund Investments to assets held for sale.
|
| Schedule of Financial Information of Joint Ventures |
Summarized financial information in respect of the partnership’s equity accounted investments is presented below: | | | | | | | | | | (US$ Millions) | Jun. 30, 2026 | Dec. 31, 2025 | | Non-current assets | $ | 99,127 | | $ | 92,514 | | | Current assets | 4,824 | | 3,392 | | | Total assets | 103,951 | | 95,906 | | | Non-current liabilities | 37,227 | | 30,731 | | | Current liabilities | 6,040 | | 8,042 | | | Total liabilities | 43,267 | | 38,773 | | | Net assets | 60,684 | | 57,133 | | | Partnership’s share of net assets | $ | 22,846 | | $ | 21,244 | |
| | | | | | | | | | | | | | | | Three months ended Jun. 30, | Six months ended Jun. 30, | | (US$ Millions) | 2026 | 2025 | 2026 | 2025 | | Revenue | $ | 1,773 | | $ | 1,396 | | $ | 3,241 | | $ | 2,726 | | | Expenses | 1,629 | | 1,204 | | 2,852 | | 2,333 | | Income from equity accounted investments(1) | 306 | | 171 | | 397 | | 242 | | Income before fair value gains, net | 450 | | 363 | | 786 | | 635 | | Fair value gains, net | 382 | | 105 | | 789 | | 554 | | Net income | 832 | | 468 | | 1,575 | | 1,189 | | Partnership’s share of net earnings | $ | 331 | | $ | 192 | | $ | 610 | | $ | 418 | |
(1)Share of net earnings from equity accounted investments recorded by the partnership’s joint ventures and associates.
|
| Schedule of Financial Information of Associates |
Details of the partnership’s investments in joint ventures and associates, which have been accounted for in accordance with the equity method of accounting, are as follows: | | | | | | | | | | | | | | | | Proportion of ownership interests | Carrying value | | (US$ Millions) | Jun. 30, 2026 | Dec. 31, 2025 | Jun. 30, 2026 | Dec. 31, 2025 | Joint Ventures(1) | 15% - 60% | 15% - 65% | $ | 21,852 | | $ | 20,325 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Associates | 19% - 47% | 21% - 47% | 994 | | 919 | | | Total | | | $ | 22,846 | | $ | 21,244 | |
(1)In the second quarter of 2026, the partnership, in an opportunistic real estate fund, acquired a 50% joint venture interest in a self-storage platform across Australia and New Zealand (“ANZ Storage”) for A$1,530 million ($1,097 million). Summarized financial information in respect of the partnership’s equity accounted investments is presented below: | | | | | | | | | | (US$ Millions) | Jun. 30, 2026 | Dec. 31, 2025 | | Non-current assets | $ | 99,127 | | $ | 92,514 | | | Current assets | 4,824 | | 3,392 | | | Total assets | 103,951 | | 95,906 | | | Non-current liabilities | 37,227 | | 30,731 | | | Current liabilities | 6,040 | | 8,042 | | | Total liabilities | 43,267 | | 38,773 | | | Net assets | 60,684 | | 57,133 | | | Partnership’s share of net assets | $ | 22,846 | | $ | 21,244 | |
| | | | | | | | | | | | | | | | Three months ended Jun. 30, | Six months ended Jun. 30, | | (US$ Millions) | 2026 | 2025 | 2026 | 2025 | | Revenue | $ | 1,773 | | $ | 1,396 | | $ | 3,241 | | $ | 2,726 | | | Expenses | 1,629 | | 1,204 | | 2,852 | | 2,333 | | Income from equity accounted investments(1) | 306 | | 171 | | 397 | | 242 | | Income before fair value gains, net | 450 | | 363 | | 786 | | 635 | | Fair value gains, net | 382 | | 105 | | 789 | | 554 | | Net income | 832 | | 468 | | 1,575 | | 1,189 | | Partnership’s share of net earnings | $ | 331 | | $ | 192 | | $ | 610 | | $ | 418 | |
(1)Share of net earnings from equity accounted investments recorded by the partnership’s joint ventures and associates.
|