| Schedule of warrant activity |
Warrant
activity for the six months ended June 30, 2026 and the year ended December 31, 2025 are summarized as follows:
| Schedule of warrant activity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants | | |
Number of Warrants | | |
Weighted Average Exercise Price | | |
Weighted Average Remaining Contractual Term (Years) | | |
Aggregate Intrinsic Value | |
| Outstanding - December 31, 2024 | | |
| 1,600,000 | | |
$ | 0.24 | | |
| 1.63 | | |
$ | 1,231,000 | |
| Exercisable - December 31, 2024 | | |
| 1,600,000 | | |
$ | 0.24 | | |
| 1.63 | | |
$ | 1,231,000 | |
| Granted | | |
| 500,000 | | |
$ | 1.00 | | |
| | | |
| | |
| Exercised | | |
| - | | |
| | | |
| | | |
| | |
| Cancelled/Forfeited | | |
| - | | |
| | | |
| | | |
| | |
| Outstanding - December 31, 2025 | | |
| 2,100,000 | | |
$ | 0.42 | | |
| 1.00 | | |
$ | 2,622,000 | |
| Exercisable - December 31, 2025 | | |
| 2,100,000 | | |
$ | 0.42 | | |
| 1.00 | | |
$ | 2,622,000 | |
| Granted | | |
| - | | |
| | | |
| | | |
| | |
| Exercised | | |
| - | | |
| | | |
| | | |
| | |
| Cancelled/Forfeited | | |
| - | | |
| | | |
| | | |
| | |
| Outstanding - June 30, 2026 | | |
| 2,100,000 | | |
$ | 0.42 | | |
| 0.50 | | |
$ | 2,769,000 | |
| Exercisable - June 30, 2026 | | |
| 2,100,000 | | |
$ | 0.42 | | |
| 0.50 | | |
$ | 2,769,000 | |
|