Stock Option Plan (Tables)

6 Months Ended

Jun. 30, 2026

Stock Option Plan

Schedule of fair value of stock options

The fair value of stock options granted was estimated on the date of grant using the Black-Scholes option pricing model with the following assumptions:

Schedule of fair value of stock options

Exercise price		$	1.48
Expected term			2.5 years
Expected volatility			115	%
Expected dividends			0	%
Risk free interest rate			3.63	%

Schedule of stock options activity

Stock Option activity for the six months ended June 30, 2026 and the year ended December 31, 2025 are summarized as follows:

Schedule of stock options activity

Stock Options		Number of Options				Weighted Average Exercise Price				Weighted Average Remaining Contractual Term (Years)				Aggregate Intrinsic Value				Weighted Average Grant Date Fair Value
Outstanding - December 31, 2024			-
Exercisable - December 31, 2024			-
Granted			5,150,000			$	1.48				4.85							$	0.97
Exercised			-
Cancelled/Forfeited			-
Outstanding - December 31, 2025			5,150,000			$	1.48				4.85			$	-
Exercisable - December 31, 2025			5,150,000			$	1.48				4.85			$	-
Granted			-			$	-
Exercised			-
Cancelled/Forfeited			-
Outstanding - June 30, 2026			5,150,000			$	1.48				4.35			$	1,339,000
Exercisable - June 30, 2026			5,150,000			$	1.48				4.35			$	1,339,000