v3.26.1
REVISION OF PRIOR PERIOD FINANCIAL STATEMENTS
6 Months Ended
Jun. 30, 2026
REVISION OF PRIOR PERIOD FINANCIAL STATEMENTS  
REVISION OF PRIOR PERIOD FINANCIAL STATEMENTS

NOTE 22 - REVISION OF PRIOR PERIOD FINANCIAL STATEMENTS

 

As discussed in Note 2, in preparing the unaudited condensed consolidated financial statements as of and for the three and six months ended June 30, 2026, we identified an error in our previously issued interim financial statements as of and for the three months ended March 31, 2026 related to the timing of revenue recognition between interim periods. The error resulted in an overstatement of revenues for the three months ended March 31, 2026.

 

We evaluated the error, individually and in the aggregate, and concluded that it was not material to the previously issued financial statements as of and for the three months ended March 31, 2026. Accordingly, we have revised the previously reported March 31, 2026 financial information to correct the error.

 

The following tables present the impact of the revision on the affected line items in our previously reported (a) condensed consolidated balance sheet as of March 31, 2026; (b) condensed consolidated statement of operations for the three months ended March 31, 2026; (c) condensed consolidated statement of deficit for the three months ended March 31, 2026; and (d) condensed consolidated statement of cash flows for the three months ended March 31, 2026.

CONDENSED CONSOLIDATED BALANCE SHEET

March 31, 2026

(Unaudited)

 

 

 

As Reported

 

 

Revision

 

 

As Revised

 

ASSETS

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

Cash

 

$211,911

 

 

$-

 

 

$211,911

 

Accounts receivable, net

 

 

330,348

 

 

 

(151,200 )

 

 

179,148

 

Grant receivable

 

 

121,720

 

 

 

-

 

 

 

121,720

 

Inventory

 

 

143,425

 

 

 

-

 

 

 

143,425

 

Prepaid expenses

 

 

212,810

 

 

 

-

 

 

 

212,810

 

Total current assets

 

 

1,020,214

 

 

 

(151,200 )

 

 

869,014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property and equipment, net

 

 

1,452

 

 

 

-

 

 

 

1,452

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Right to use assets

 

 

148,604

 

 

 

-

 

 

 

148,604

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

Intangible assets, net

 

 

549,501

 

 

 

-

 

 

 

549,501

 

Goodwill

 

 

563,158

 

 

 

-

 

 

 

563,158

 

Deposits, long term

 

 

41,936

 

 

 

-

 

 

 

41,936

 

Total other assets

 

 

1,154,595

 

 

 

-

 

 

 

1,154,595

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$2,324,865

 

 

 

(151,200 )

 

$2,173,665

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND DEFICIT

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable and accrued expenses

 

$6,585,014

 

 

 

-

 

 

$6,585,014

 

Lease liability, short term

 

 

44,255

 

 

 

-

 

 

 

44,255

 

Notes payable, net of debt discount

 

 

1,239,434

 

 

 

-

 

 

 

1,239,434

 

Notes payable, related parties, net of debt discount

 

 

658,263

 

 

 

-

 

 

 

658,263

 

Total current liabilities

 

 

8,526,966

 

 

 

-

 

 

 

8,526,966

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long term liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Economic Injury Disaster loan, long term

 

 

69,155

 

 

 

-

 

 

 

69,155

 

Royalty liability

 

 

351,492

 

 

 

-

 

 

 

351,492

 

Royalty obligation, net of discount

 

 

4,896,172

 

 

 

-

 

 

 

4,896,172

 

Lease liability, long term

 

 

104,349

 

 

 

-

 

 

 

104,349

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

13,948,134

 

 

 

-

 

 

 

13,948,134

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deficit:

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock, no par value, 600,000 authorized

 

 

 

 

 

 

 

 

 

 

 

 

Series A convertible preferred stock, no par value; 80,000 designated; 80,000 shares issued and outstanding as of March 31, 2026

 

 

16,000

 

 

 

-

 

 

 

16,000

 

Series B convertible preferred stock, no par value; 160,000 designated; 160,000 shares issued and outstanding as of March 31, 2026

 

 

5,616

 

 

 

-

 

 

 

5,616

 

Common stock, $0.001 par value; 750,000,000 shares authorized, 28,906,559 shares issued and outstanding as of March 31, 2026

 

 

28,906

 

 

 

-

 

 

 

28,906

 

Common stock subscribed

 

 

100,000

 

 

 

-

 

 

 

100,000

 

Additional paid in capital

 

 

75,879,983

 

 

 

-

 

 

 

75,879,983

 

Accumulated deficit

 

 

(87,480,515 )

 

 

(114,609 )

 

 

(87,595,124 )

Total deficit attributable to BioCorRx Inc.

 

 

(11,450,010 )

 

 

(114,609 )

 

 

(11,564,619 )

Non-controlling interest

 

 

(173,259 )

 

 

(36,591 )

 

 

(209,850 )

Total deficit

 

 

(11,623,269 )

 

 

(151,200 )

 

 

(11,774,469 )

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities and deficit

 

$2,324,865

 

 

 

(151,200 )

 

$2,173,665

 

CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS

Three Months ended March 31, 2026

(Unaudited)

 

 

 

As Reported

 

 

Revision

 

 

As Revised

 

Revenues, net

 

$214,539

 

 

$(135,471 )

 

$79,068

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Cost of goods sold

 

 

25,184

 

 

 

-

 

 

 

25,184

 

Research and development

 

 

352,333

 

 

 

-

 

 

 

352,333

 

Selling, general and administrative

 

 

775,453

 

 

 

15,729

 

 

 

791,182

 

Impairment of intellectual property

 

 

6,374

 

 

 

-

 

 

 

6,374

 

Depreciation and amortization

 

 

11,195

 

 

 

-

 

 

 

11,195

 

Total operating expenses

 

 

1,170,539

 

 

 

15,729

 

 

 

1,186,268

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from operations

 

 

(956,000 )

 

 

(151,200 )

 

 

(1,107,200 )

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expenses):

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense - related parties

 

 

(135,448 )

 

 

-

 

 

 

(135,448 )

Interest expense, net

 

 

(31,041 )

 

 

-

 

 

 

(31,041 )

Loss on settlement of debt

 

 

(100,000 )

 

 

-

 

 

 

(100,000 )

Grant income

 

 

362,597

 

 

 

-

 

 

 

362,597

 

Total other income

 

 

96,108

 

 

 

-

 

 

 

96,108

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss before provision for income taxes

 

 

(859,892 )

 

 

(151,200 )

 

 

(1,011,092 )

 

 

 

 

 

 

 

 

 

 

 

 

 

Income taxes

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

(859,892 )

 

 

(151,200 )

 

 

(1,011,092 )

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-controlling interest

 

 

28,665

 

 

 

36,591

 

 

 

65,256

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss attributable to BioCorRx Inc.

 

$(831,227 )

 

$(114,609 )

 

$(945,836 )

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss per common share, basic and diluted

 

$(0.03 )

 

$(0.01 )

 

$(0.04 )

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares outstanding, basic and diluted

 

 

25,599,642

 

 

 

-

 

 

 

25,599,642

 

CONDENSED CONSOLIDATED STATEMENT OF DEFICIT

Three Months ended March 31, 2026

 

As Reported

 

 

 

Series A

 

 

Series B

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Convertible

 

 

Convertible

 

 

 

 

 

 

Common

 

 

Additional

 

 

 

 

Non-

 

 

 

 

 

Preferred stock

 

 

Preferred stock

 

 

Common stock

 

 

stock

 

 

Paid in

 

 

Accumulated

 

 

Controlling

 

 

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Subscribed

 

 

Capital

 

 

Deficit

 

 

Interest

 

 

Total

 

Balance, December 31, 2025

 

 

80,000

 

 

$16,000

 

 

 

160,000

 

 

$5,616

 

 

 

24,489,311

 

 

$24,489

 

 

$100,000

 

 

$75,279,624

 

 

$(86,649,288 )

 

$(303,429 )

 

$(11,526,988 )

Common stock issued for services rendered

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

289,171

 

 

 

289

 

 

 

-

 

 

 

108,086

 

 

 

-

 

 

 

-

 

 

 

108,375

 

Common stock issued in connection with subscription agreement

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,470,588

 

 

 

1,471

 

 

 

-

 

 

 

498,529

 

 

 

-

 

 

 

-

 

 

 

500,000

 

Common stock issued in connection with conversion of promissory notes

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

294,118

 

 

 

294

 

 

 

-

 

 

 

99,706

 

 

 

-

 

 

 

-

 

 

 

100,000

 

Common stock issued in connection with acquisition of non-controlling interest

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,263,371

 

 

 

2,263

 

 

 

-

 

 

 

(161,098 )

 

 

-

 

 

 

158,835

 

 

 

-

 

Common stock issued in connection with issuance of promissory notes

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

100,000

 

 

 

100

 

 

 

-

 

 

 

39,900

 

 

 

-

 

 

 

-

 

 

 

40,000

 

Imputed interest for related party advances

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

15,236

 

 

 

-

 

 

 

-

 

 

 

15,236

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(831,227 )

 

 

(28,665 )

 

 

(859,892 )

Balance, March 31, 2026 (unaudited)

 

 

80,000

 

 

$16,000

 

 

 

160,000

 

 

$5,616

 

 

 

28,906,559

 

 

$28,906

 

 

$100,000

 

 

$75,879,983

 

 

$87,480,515 )

 

$(173,259 )

 

$(11,623,269 )

Revison

 

 

 

Series A

 

 

Series B

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Convertible

 

 

Convertible

 

 

 

 

 

 

Common

 

 

Additional

 

 

 

 

Non-

 

 

 

 

 

Preferred stock

 

 

Preferred stock

 

 

Common stock

 

 

stock

 

 

Paid in

 

 

Accumulated

 

 

Controlling

 

 

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Subscribed

 

 

Capital

 

 

Deficit

 

 

Interest

 

 

Total

 

Balance, December 31, 2025

 

 

-

 

 

$-

 

 

 

-

 

 

$-

 

 

 

-

 

 

$-

 

 

$-

 

 

$-

 

 

$-

 

 

$-

 

 

$-

 

Common stock issued for services rendered

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Common stock issued in connection with subscription agreement

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Common stock issued in connection with conversion of promissory notes

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Common stock issued in connection with acquisition of non-controlling interest

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Common stock issued in connection with issuance of promissory notes

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Imputed interest for related party advances

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(114,609 )

 

 

(36,591 )

 

 

151,200 )

Balance, March 31, 2026 (unaudited)

 

 

-

 

 

$-

 

 

 

-

 

 

$-

 

 

 

-

 

 

$-

 

 

$-

 

 

$-

 

 

$(114,609 )

 

$(36,591 )

 

$(151,200 )

As Revised

 

 

 

Series A

 

 

Series B

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Convertible

 

 

Convertible

 

 

 

 

 

 

Common

 

 

Additional

 

 

 

 

Non-

 

 

 

 

 

Preferred stock

 

 

Preferred stock

 

 

Common stock

 

 

stock

 

 

Paid in

 

 

Accumulated

 

 

Controlling

 

 

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Subscribed

 

 

Capital

 

 

Deficit

 

 

Interest

 

 

Total

 

Balance, December 31, 2025

 

 

80,000

 

 

$16,000

 

 

 

160,000

 

 

$5,616

 

 

 

24,489,311

 

 

$24,489

 

 

$100,000

 

 

$75,279,624

 

 

$(86,649,288 )

 

$(303,429 )

 

$(11,526,988 )

Common stock issued for services rendered

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

289,171

 

 

 

289

 

 

 

-

 

 

 

108,086

 

 

 

-

 

 

 

-

 

 

 

108,375

 

Common stock issued in connection with subscription agreement

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,470,588

 

 

 

1,471

 

 

 

-

 

 

 

498,529

 

 

 

-

 

 

 

-

 

 

 

500,000

 

Common stock issued in connection with conversion of promissory notes

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

294,118

 

 

 

294

 

 

 

-

 

 

 

99,706

 

 

 

-

 

 

 

-

 

 

 

100,000

 

Common stock issued in connection with acquisition of non-controlling interest

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,263,371

 

 

 

2,263

 

 

 

-

 

 

 

(161,098 )

 

 

-

 

 

 

158,835

 

 

 

-

 

Common stock issued in connection with issuance of promissory notes

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

100,000

 

 

 

100

 

 

 

-

 

 

 

39,900

 

 

 

-

 

 

 

-

 

 

 

40,000

 

Imputed interest for related party advances

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

15,236

 

 

 

-

 

 

 

-

 

 

 

15,236

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(945,836 )

 

 

(65,256 )

 

 

(1,011,092 )

Balance, March 31, 2026 (unaudited)

 

 

80,000

 

 

$16,000

 

 

 

160,000

 

 

$5,616

 

 

 

28,906,559

 

 

$28,906

 

 

$100,000

 

 

$75,879,983

 

 

$(87,595,124 )

 

$(209,850 )

 

$(11,774,469 )

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

Three Months ended March 31, 2026

(Unaudited)

 

 

 

As Reported

 

 

Revision

 

 

As Revised

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

 

 

 

Net loss

 

$(859,892 )

 

$(151,200 )

 

$(1,011,092 )

Adjustments to reconcile net loss to cash flows used in operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

11,195

 

 

 

-

 

 

 

11,195

 

Amortization of discount on royalty obligation

 

 

115,334

 

 

 

-

 

 

 

115,334

 

Impairment of intellectual property

 

 

6,374

 

 

 

-

 

 

 

6,374

 

Amortization of right-of-use asset

 

 

10,524

 

 

 

-

 

 

 

10,524

 

Loss on settlement of debt

 

 

100,000

 

 

 

-

 

 

 

100,000

 

Stock based compensation

 

 

108,375

 

 

 

-

 

 

 

108,375

 

Imputed interest for related party advances

 

 

15,236

 

 

 

-

 

 

 

15,236

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(76,889 )

 

 

151,200

 

 

 

74,311

 

Grant receivable

 

 

(69,694 )

 

 

-

 

 

 

(69,694 )

Prepaid expenses

 

 

13,388

 

 

 

-

 

 

 

13,388

 

Accounts payable and accrued expenses

 

 

253,990

 

 

 

-

 

 

 

253,990

 

Royalty liability

 

 

(7,886 )

 

 

 

 

 

 

(7,886 )

Upfront purchase price liability

 

 

(42,503 )

 

 

-

 

 

 

(42,503 )

Lease liability

 

 

(10,523 )

 

 

-

 

 

 

(10,523 )

Net cash used in operating activities

 

 

(432,971 )

 

 

-

 

 

 

(432,971 )

 

 

 

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from common stock subscription and royalty agreement

 

 

500,000

 

 

 

-

 

 

 

500,000

 

Payment to Economic Injury Disaster loan

 

 

(382 )

 

 

-

 

 

 

(382 )

Payment of notes payable – related party

 

 

5,000 )

 

 

-

 

 

 

(5,000 )

Payment of notes payable

 

 

(75,000 )

 

 

-

 

 

 

(75,000 )

Proceeds from notes payable – related party

 

 

85,904

 

 

 

-

 

 

 

85,904

 

Net cash provided by financing activities

 

 

505,522

 

 

 

-

 

 

 

505,522

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase in cash

 

 

72,551

 

 

 

-

 

 

 

72,551

 

Cash, beginning of period

 

 

139,360

 

 

 

-

 

 

 

139,360

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash, end of period

 

$211,911

 

 

$-

 

 

$211,911

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental disclosures of cash flow information:

 

 

 

 

 

 

 

 

 

 

 

 

Interest paid

 

$707

 

 

$-

 

 

$707

 

Taxes paid

 

$-

 

 

$-

 

 

$-

 

Common stock issued in connection with conversion of related party promissory note

 

$100,000

 

 

$-

 

 

$100,000

 

Common stock issued in connection with issuance of promissory notes

 

$40,000

 

 

$-

 

 

$40,000