| Schedule of Assets, Liabilities and Equity for Reportable Segments |
The
following is the balance sheet for the Company’s reportable segments for as of June 30, 2026.
| |
|
Fintech Segment |
|
|
Bitcoin Mining Segment |
|
|
Consolidated Total |
|
| ASSETS |
|
|
|
|
|
|
|
|
|
| Current Assets: |
|
|
|
|
|
|
|
|
|
| Cash |
|
$ |
1,256,050 |
|
|
$ |
24,176 |
|
|
$ |
1,280,226 |
|
| Prepaid expenses |
|
|
441,016 |
|
|
|
— |
|
|
|
441,016 |
|
| Accounts receivable |
|
|
(25,437 |
) |
|
|
25,437 |
|
|
|
— |
|
| Other receivables |
|
|
477,216 |
|
|
|
398,983 |
|
|
|
876,199 |
|
| Other current assets |
|
|
— |
|
|
|
100,820 |
|
|
|
100,820 |
|
| Total Current Assets |
|
|
2,148,845 |
|
|
|
549,416 |
|
|
|
2,698,261 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Other Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
| Property and equipment, net |
|
|
— |
|
|
|
2,718,298 |
|
|
|
2,718,298 |
|
| Goodwill |
|
|
8,139,889 |
|
|
|
— |
|
|
|
8,139,889 |
|
| Other long-term assets |
|
|
380,952 |
|
|
|
— |
|
|
|
380,952 |
|
| Total Other Assets |
|
|
8,520,841 |
|
|
|
2,718,298 |
|
|
|
11,239,139 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| TOTAL ASSETS |
|
$ |
10,669,686 |
|
|
$ |
3,267,714 |
|
|
$ |
13,937,400 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
| Current Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash overdraft |
|
$ |
27,019 |
|
|
$ |
— |
|
|
$ |
27,019 |
|
| Accounts payable |
|
|
2,727,333 |
|
|
|
673,472 |
|
|
|
3,400,805 |
|
| Accrued expenses |
|
|
892,686 |
|
|
|
79,812 |
|
|
|
972,498 |
|
| Merchant portfolio purchase installment obligation |
|
|
2,000,000 |
|
|
|
— |
|
|
|
2,000,000 |
|
| Related party payable |
|
|
132,164 |
|
|
|
4,175 |
|
|
|
136,339 |
|
| Accrued interest – related party |
|
|
75,884 |
|
|
|
— |
|
|
|
75,884 |
|
| Note payable – current portion |
|
|
182,684 |
|
|
|
— |
|
|
|
182,684 |
|
| Due to/from intercompany |
|
|
(24,741,459 |
) |
|
|
24,741,459 |
|
|
|
— |
|
| Total Current Liabilities |
|
|
(18,703,689 |
) |
|
|
25,498,918 |
|
|
|
6,795,229 |
|
| Total Liabilities |
|
|
(18,703,689 |
) |
|
|
25,498,918 |
|
|
|
6,795,229 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Stockholders’ Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
| Series A Preferred stock |
|
|
— |
|
|
|
— |
|
|
|
— |
|
| Common stock |
|
|
1,576 |
|
|
|
— |
|
|
|
1,576 |
|
| Treasury stock |
|
|
(109,988 |
) |
|
|
— |
|
|
|
(109,988 |
) |
| Additional paid-in capital |
|
|
83,831,729 |
|
|
|
100 |
|
|
|
83,831,829 |
|
| Accumulated deficit |
|
|
(54,349,942 |
) |
|
|
(22,231,304 |
) |
|
|
(76,581,246 |
) |
| Total stockholders’ equity (deficit) |
|
|
29,373,375 |
|
|
|
(22,231,204 |
) |
|
|
7,142,171 |
|
| TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
$ |
10,669,686 |
|
|
$ |
3,267,714 |
|
|
$ |
13,937,400 |
|
| | |
Fintech Segment | | |
Bitcoin Mining Segment | | |
Consolidated Total | |
| ASSETS | |
| | |
| | |
| |
| Current Assets: | |
| | |
| | |
| |
| Cash | |
$ | 15,751 | | |
$ | 26 | | |
$ | 15,777 | |
| Accounts receivable, net | |
| 17,430 | | |
| — | | |
| 17,430 | |
| Prepaid expenses | |
| 162,766 | | |
| — | | |
| 162,766 | |
| Other receivables | |
| 430,232 | | |
| 398,983 | | |
| 829,215 | |
| Other current assets | |
| — | | |
| 25,444 | | |
| 25,444 | |
| Total Current Assets | |
| 626,179 | | |
| 424,453 | | |
| 1,050,632 | |
| | |
| | | |
| | | |
| | |
| Other Assets: | |
| | | |
| | | |
| | |
| Property and equipment, net | |
| — | | |
| 2,725,120 | | |
| 2,725,120 | |
| Goodwill | |
| 8,139,889 | | |
| — | | |
| 8,139,889 | |
| Other long-term assets | |
| 380,952 | | |
| — | | |
| 380,952 | |
| Total Other Assets | |
| 8,520,841 | | |
| 2,725,120 | | |
| 11,245,961 | |
| | |
| | | |
| | | |
| | |
| TOTAL ASSETS | |
$ | 9,147,020 | | |
$ | 3,149,573 | | |
$ | 12,296,593 | |
| | |
| | | |
| | | |
| | |
| LIABILITIES AND STOCKHOLDERS’ EQUITY | |
| | | |
| | | |
| | |
| Current Liabilities: | |
| | | |
| | | |
| | |
| Cash overdraft | |
$ | 27,019 | | |
$ | — | | |
$ | 27,019 | |
| Accounts payable | |
| 3,780,116 | | |
| 682,134 | | |
| 4,462,250 | |
| Accrued expenses | |
| 817,600 | | |
| — | | |
| 817,600 | |
| Merchant portfolio purchase installment obligation | |
| 2,000,000 | | |
| — | | |
| 2,000,000 | |
| Related party payable | |
| 167,315 | | |
| — | | |
| 167,315 | |
| Note payable – current portion | |
| 216,684 | | |
| — | | |
| 216,684 | |
| Due to/from intercompany | |
| (24,067,037 | ) | |
| 24,067,037 | | |
| — | |
| Total Current Liabilities | |
| (17,058,303 | ) | |
| 24,749,171 | | |
| 7,690,868 | |
| Total Liabilities | |
| (17,058,303 | ) | |
| 24,749,171 | | |
| 7,690,868 | |
| | |
| | | |
| | | |
| | |
| Stockholders’ Equity: | |
| | | |
| | | |
| | |
| Series A Preferred stock | |
| — | | |
| — | | |
| — | |
| Common stock | |
| 944 | | |
| — | | |
| 944 | |
| Treasury stock | |
| (109,988 | ) | |
| — | | |
| (109,988 | ) |
| Additional paid-in capital | |
| 79,163,627 | | |
| — | | |
| 79,163,627 | |
| Accumulated deficit | |
| (52,849,260 | ) | |
| (21,599,598 | ) | |
| (74,448,858 | ) |
| Total stockholders’ equity (deficit) | |
| 26,205,323 | | |
| (21,599,598 | ) | |
| 4,605,725 | |
| TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | |
$ | 9,147,020 | | |
$ | 3,149,573 | | |
$ | 12,296,593 | |
|
| Schedule of Revenue, Operating Expenses for Reportable Segments |
The
following tables detail revenue and operating expenses for the Company’s reportable segments for the six months ended June 30,
2026.
| | |
Fintech Segment | | |
Bitcoin Mining Segment | | |
Consolidated Total | |
| Revenue: | |
| | |
| | |
| |
| Transaction and processing fees | |
$ | 2,687,681 | | |
$ | — | | |
$ | 2,687,681 | |
| Revenue, net - bitcoin mining | |
| — | | |
| 121,461 | | |
| 121,461 | |
| Other revenue from monthly recurring subscriptions | |
| 44,182 | | |
| 4,545 | | |
| 48,727 | |
| Digital product revenue | |
| 77,726 | | |
| — | | |
| 77,726 | |
| Total revenue | |
| 2,809,589 | | |
| 126,006 | | |
| 2,935,595 | |
| | |
| | | |
| | | |
| | |
| Operating expenses: | |
| | | |
| | | |
| | |
| Processing and servicing costs | |
| 2,544,846 | | |
| — | | |
| 2,544,846 | |
| Depreciation expense | |
| — | | |
| 6,822 | | |
| 6,822 | |
| Salaries and wages | |
| 1,151,640 | | |
| 330,397 | | |
| 1,482,037 | |
| Professional fees | |
| 268,669 | | |
| — | | |
| 268,669 | |
| General and administrative expenses | |
| 784,938 | | |
| 378,039 | | |
| 1,162,977 | |
| Total operating expenses | |
| 4,750,093 | | |
| 715,258 | | |
| 5,465,351 | |
| | |
| | | |
| | | |
| | |
| Loss from operations | |
| (1,940,504 | ) | |
| (589,252 | ) | |
| (2,529,756 | ) |
| | |
| | | |
| | | |
| | |
| Other income (expense): | |
| | | |
| | | |
| | |
| Unrealized loss of cryptocurrency | |
| — | | |
| (20,648 | ) | |
| (20,648 | ) |
| Interest expense | |
| (54,196 | ) | |
| (21,806 | ) | |
| (76,002 | ) |
| Gain on settlement of accounts payable | |
| 494,018 | | |
| — | | |
| 494,018 | |
| Total other income | |
| 439,822 | | |
| (42,454 | ) | |
| 397,368 | |
| | |
| | | |
| | | |
| | |
| Net loss | |
| (1,500,682 | ) | |
| (631,706 | ) | |
| (2,132,388 | ) |
| | |
Fintech Segment | | |
Bitcoin Mining Segment | | |
Consolidated Total | |
| Revenue: | |
| | |
| | |
| |
| Transaction and processing fees | |
$ | 4,154,619 | | |
$ | — | | |
$ | 4,154,619 | |
| Merchant equipment rental and sales | |
| 16,687 | | |
| — | | |
| 16,687 | |
| Revenue, net - bitcoin mining | |
| — | | |
| 145,672 | | |
| 145,672 | |
| Other revenue from monthly recurring subscriptions | |
| 142,996 | | |
| — | | |
| 142,996 | |
| Digital product revenue | |
| 128,753 | | |
| — | | |
| 128,753 | |
| Total revenue | |
| 4,443,055 | | |
| 145,672 | | |
| 4,588,727 | |
| | |
| | | |
| | | |
| | |
| Operating expenses: | |
| | | |
| | | |
| | |
| Processing and servicing costs, excluding merchant portfolio amortization | |
| 3,773,128 | | |
| — | | |
| 3,773,128 | |
| Amortization expense | |
| 3,972 | | |
| — | | |
| 3,972 | |
| Depreciation expense | |
| — | | |
| 379,316 | | |
| 379,316 | |
| Salaries and wages | |
| 1,072,397 | | |
| 511,573 | | |
| 1,583,970 | |
| Professional fees | |
| 294,306 | | |
| 117,833 | | |
| 412,139 | |
| General and administrative expenses | |
| 789,496 | | |
| 192,131 | | |
| 981,627 | |
| Total operating expenses | |
| 5,993,299 | | |
| 1,200,853 | | |
| 7,134,152 | |
| | |
| | | |
| | | |
| | |
| Loss from operations | |
| (1,490,244 | ) | |
| (1,055,181 | ) | |
| (2,545,425 | ) |
| | |
| | | |
| | | |
| | |
| Other income (expense): | |
| | | |
| | | |
| | |
| Interest expense | |
| (395,124 | ) | |
| — | | |
| (395,124 | ) |
| Loss on conversion related party | |
| (175,763 | ) | |
| — | | |
| (175,763 | ) |
| Loss on extinguishment of debt | |
| (52,000 | ) | |
| — | | |
| (52,000 | ) |
| Other expense | |
| (45,000 | ) | |
| — | | |
| (45,000 | ) |
| Total other income | |
| (667,887 | ) | |
| — | | |
| (667,887 | ) |
| | |
| | | |
| | | |
| | |
| Net loss | |
| (2,158,131 | ) | |
| (1,055,181 | ) | |
| (3,213,312 | ) |
| | |
| | | |
| | | |
| | |
| Deemed Preferred dividends (related party) | |
| (775,000 | ) | |
| — | | |
| (775,000 | ) |
| Preferred dividends (related party) | |
| (30,630 | ) | |
| — | | |
| (30,630 | ) |
| | |
| | | |
| | | |
| | |
| Net Loss Applicable to Common Stockholders’ | |
$ | (2,296,761 | ) | |
$ | (1,055,181 | ) | |
$ | (4,018,942 | ) |
|