| SEGMENTS |
NOTE
14 – SEGMENTS
The Company accounts for its reportable segments
in accordance with ASC 280, Segment Reporting. The Company has identified two reportable segments: Bitcoin Mining and Fintech Services.
Operating segments are components of the Company for which discrete financial information is available and is regularly reviewed by the
Company’s Chief Operating Decision Maker (“CODM”) in assessing segment performance and making decisions regarding the
allocation of resources.
The Company’s CODM consists of its Chief
Executive Officer and Vice President. The CODM regularly reviews the financial results of each reportable segment, including revenues
and expenses, to assess segment performance, evaluate operating results, and make decisions regarding the allocation of resources. The
Company’s segment disclosures reflect the financial information and measures regularly provided to and reviewed by the CODM. The
following is the balance sheet for the Company’s reportable segments for as of June 30, 2026.
| |
|
Fintech Segment |
|
|
Bitcoin Mining Segment |
|
|
Consolidated Total |
|
| ASSETS |
|
|
|
|
|
|
|
|
|
| Current Assets: |
|
|
|
|
|
|
|
|
|
| Cash |
|
$ |
1,256,050 |
|
|
$ |
24,176 |
|
|
$ |
1,280,226 |
|
| Prepaid expenses |
|
|
441,016 |
|
|
|
— |
|
|
|
441,016 |
|
| Accounts receivable |
|
|
(25,437 |
) |
|
|
25,437 |
|
|
|
— |
|
| Other receivables |
|
|
477,216 |
|
|
|
398,983 |
|
|
|
876,199 |
|
| Other current assets |
|
|
— |
|
|
|
100,820 |
|
|
|
100,820 |
|
| Total Current Assets |
|
|
2,148,845 |
|
|
|
549,416 |
|
|
|
2,698,261 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Other Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
| Property and equipment, net |
|
|
— |
|
|
|
2,718,298 |
|
|
|
2,718,298 |
|
| Goodwill |
|
|
8,139,889 |
|
|
|
— |
|
|
|
8,139,889 |
|
| Other long-term assets |
|
|
380,952 |
|
|
|
— |
|
|
|
380,952 |
|
| Total Other Assets |
|
|
8,520,841 |
|
|
|
2,718,298 |
|
|
|
11,239,139 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| TOTAL ASSETS |
|
$ |
10,669,686 |
|
|
$ |
3,267,714 |
|
|
$ |
13,937,400 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
| Current Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash overdraft |
|
$ |
27,019 |
|
|
$ |
— |
|
|
$ |
27,019 |
|
| Accounts payable |
|
|
2,727,333 |
|
|
|
673,472 |
|
|
|
3,400,805 |
|
| Accrued expenses |
|
|
892,686 |
|
|
|
79,812 |
|
|
|
972,498 |
|
| Merchant portfolio purchase installment obligation |
|
|
2,000,000 |
|
|
|
— |
|
|
|
2,000,000 |
|
| Related party payable |
|
|
132,164 |
|
|
|
4,175 |
|
|
|
136,339 |
|
| Accrued interest – related party |
|
|
75,884 |
|
|
|
— |
|
|
|
75,884 |
|
| Note payable – current portion |
|
|
182,684 |
|
|
|
— |
|
|
|
182,684 |
|
| Due to/from intercompany |
|
|
(24,741,459 |
) |
|
|
24,741,459 |
|
|
|
— |
|
| Total Current Liabilities |
|
|
(18,703,689 |
) |
|
|
25,498,918 |
|
|
|
6,795,229 |
|
| Total Liabilities |
|
|
(18,703,689 |
) |
|
|
25,498,918 |
|
|
|
6,795,229 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Stockholders’ Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
| Series A Preferred stock |
|
|
— |
|
|
|
— |
|
|
|
— |
|
| Common stock |
|
|
1,576 |
|
|
|
— |
|
|
|
1,576 |
|
| Treasury stock |
|
|
(109,988 |
) |
|
|
— |
|
|
|
(109,988 |
) |
| Additional paid-in capital |
|
|
83,831,729 |
|
|
|
100 |
|
|
|
83,831,829 |
|
| Accumulated deficit |
|
|
(54,349,942 |
) |
|
|
(22,231,304 |
) |
|
|
(76,581,246 |
) |
| Total stockholders’ equity (deficit) |
|
|
29,373,375 |
|
|
|
(22,231,204 |
) |
|
|
7,142,171 |
|
| TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
$ |
10,669,686 |
|
|
$ |
3,267,714 |
|
|
$ |
13,937,400 |
|
The
following tables detail revenue and operating expenses for the Company’s reportable segments for the six months ended June 30,
2026.
| | |
Fintech Segment | | |
Bitcoin Mining Segment | | |
Consolidated Total | |
| Revenue: | |
| | |
| | |
| |
| Transaction and processing fees | |
$ | 2,687,681 | | |
$ | — | | |
$ | 2,687,681 | |
| Revenue, net - bitcoin mining | |
| — | | |
| 121,461 | | |
| 121,461 | |
| Other revenue from monthly recurring subscriptions | |
| 44,182 | | |
| 4,545 | | |
| 48,727 | |
| Digital product revenue | |
| 77,726 | | |
| — | | |
| 77,726 | |
| Total revenue | |
| 2,809,589 | | |
| 126,006 | | |
| 2,935,595 | |
| | |
| | | |
| | | |
| | |
| Operating expenses: | |
| | | |
| | | |
| | |
| Processing and servicing costs | |
| 2,544,846 | | |
| — | | |
| 2,544,846 | |
| Depreciation expense | |
| — | | |
| 6,822 | | |
| 6,822 | |
| Salaries and wages | |
| 1,151,640 | | |
| 330,397 | | |
| 1,482,037 | |
| Professional fees | |
| 268,669 | | |
| — | | |
| 268,669 | |
| General and administrative expenses | |
| 784,938 | | |
| 378,039 | | |
| 1,162,977 | |
| Total operating expenses | |
| 4,750,093 | | |
| 715,258 | | |
| 5,465,351 | |
| | |
| | | |
| | | |
| | |
| Loss from operations | |
| (1,940,504 | ) | |
| (589,252 | ) | |
| (2,529,756 | ) |
| | |
| | | |
| | | |
| | |
| Other income (expense): | |
| | | |
| | | |
| | |
| Unrealized loss of cryptocurrency | |
| — | | |
| (20,648 | ) | |
| (20,648 | ) |
| Interest expense | |
| (54,196 | ) | |
| (21,806 | ) | |
| (76,002 | ) |
| Gain on settlement of accounts payable | |
| 494,018 | | |
| — | | |
| 494,018 | |
| Total other income | |
| 439,822 | | |
| (42,454 | ) | |
| 397,368 | |
| | |
| | | |
| | | |
| | |
| Net loss | |
| (1,500,682 | ) | |
| (631,706 | ) | |
| (2,132,388 | ) |
The
following is the balance sheet for the Company’s reportable segments for the year ended December 31, 2025.
| | |
Fintech Segment | | |
Bitcoin Mining Segment | | |
Consolidated Total | |
| ASSETS | |
| | |
| | |
| |
| Current Assets: | |
| | |
| | |
| |
| Cash | |
$ | 15,751 | | |
$ | 26 | | |
$ | 15,777 | |
| Accounts receivable, net | |
| 17,430 | | |
| — | | |
| 17,430 | |
| Prepaid expenses | |
| 162,766 | | |
| — | | |
| 162,766 | |
| Other receivables | |
| 430,232 | | |
| 398,983 | | |
| 829,215 | |
| Other current assets | |
| — | | |
| 25,444 | | |
| 25,444 | |
| Total Current Assets | |
| 626,179 | | |
| 424,453 | | |
| 1,050,632 | |
| | |
| | | |
| | | |
| | |
| Other Assets: | |
| | | |
| | | |
| | |
| Property and equipment, net | |
| — | | |
| 2,725,120 | | |
| 2,725,120 | |
| Goodwill | |
| 8,139,889 | | |
| — | | |
| 8,139,889 | |
| Other long-term assets | |
| 380,952 | | |
| — | | |
| 380,952 | |
| Total Other Assets | |
| 8,520,841 | | |
| 2,725,120 | | |
| 11,245,961 | |
| | |
| | | |
| | | |
| | |
| TOTAL ASSETS | |
$ | 9,147,020 | | |
$ | 3,149,573 | | |
$ | 12,296,593 | |
| | |
| | | |
| | | |
| | |
| LIABILITIES AND STOCKHOLDERS’ EQUITY | |
| | | |
| | | |
| | |
| Current Liabilities: | |
| | | |
| | | |
| | |
| Cash overdraft | |
$ | 27,019 | | |
$ | — | | |
$ | 27,019 | |
| Accounts payable | |
| 3,780,116 | | |
| 682,134 | | |
| 4,462,250 | |
| Accrued expenses | |
| 817,600 | | |
| — | | |
| 817,600 | |
| Merchant portfolio purchase installment obligation | |
| 2,000,000 | | |
| — | | |
| 2,000,000 | |
| Related party payable | |
| 167,315 | | |
| — | | |
| 167,315 | |
| Note payable – current portion | |
| 216,684 | | |
| — | | |
| 216,684 | |
| Due to/from intercompany | |
| (24,067,037 | ) | |
| 24,067,037 | | |
| — | |
| Total Current Liabilities | |
| (17,058,303 | ) | |
| 24,749,171 | | |
| 7,690,868 | |
| Total Liabilities | |
| (17,058,303 | ) | |
| 24,749,171 | | |
| 7,690,868 | |
| | |
| | | |
| | | |
| | |
| Stockholders’ Equity: | |
| | | |
| | | |
| | |
| Series A Preferred stock | |
| — | | |
| — | | |
| — | |
| Common stock | |
| 944 | | |
| — | | |
| 944 | |
| Treasury stock | |
| (109,988 | ) | |
| — | | |
| (109,988 | ) |
| Additional paid-in capital | |
| 79,163,627 | | |
| — | | |
| 79,163,627 | |
| Accumulated deficit | |
| (52,849,260 | ) | |
| (21,599,598 | ) | |
| (74,448,858 | ) |
| Total stockholders’ equity (deficit) | |
| 26,205,323 | | |
| (21,599,598 | ) | |
| 4,605,725 | |
| TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | |
$ | 9,147,020 | | |
$ | 3,149,573 | | |
$ | 12,296,593 | |
The
following tables detail revenue and operating expenses for the Company’s reportable segments for the six months ended June
30, 2025.
| | |
Fintech Segment | | |
Bitcoin Mining Segment | | |
Consolidated Total | |
| Revenue: | |
| | |
| | |
| |
| Transaction and processing fees | |
$ | 4,154,619 | | |
$ | — | | |
$ | 4,154,619 | |
| Merchant equipment rental and sales | |
| 16,687 | | |
| — | | |
| 16,687 | |
| Revenue, net - bitcoin mining | |
| — | | |
| 145,672 | | |
| 145,672 | |
| Other revenue from monthly recurring subscriptions | |
| 142,996 | | |
| — | | |
| 142,996 | |
| Digital product revenue | |
| 128,753 | | |
| — | | |
| 128,753 | |
| Total revenue | |
| 4,443,055 | | |
| 145,672 | | |
| 4,588,727 | |
| | |
| | | |
| | | |
| | |
| Operating expenses: | |
| | | |
| | | |
| | |
| Processing and servicing costs, excluding merchant portfolio amortization | |
| 3,773,128 | | |
| — | | |
| 3,773,128 | |
| Amortization expense | |
| 3,972 | | |
| — | | |
| 3,972 | |
| Depreciation expense | |
| — | | |
| 379,316 | | |
| 379,316 | |
| Salaries and wages | |
| 1,072,397 | | |
| 511,573 | | |
| 1,583,970 | |
| Professional fees | |
| 294,306 | | |
| 117,833 | | |
| 412,139 | |
| General and administrative expenses | |
| 789,496 | | |
| 192,131 | | |
| 981,627 | |
| Total operating expenses | |
| 5,993,299 | | |
| 1,200,853 | | |
| 7,134,152 | |
| | |
| | | |
| | | |
| | |
| Loss from operations | |
| (1,490,244 | ) | |
| (1,055,181 | ) | |
| (2,545,425 | ) |
| | |
| | | |
| | | |
| | |
| Other income (expense): | |
| | | |
| | | |
| | |
| Interest expense | |
| (395,124 | ) | |
| — | | |
| (395,124 | ) |
| Loss on conversion related party | |
| (175,763 | ) | |
| — | | |
| (175,763 | ) |
| Loss on extinguishment of debt | |
| (52,000 | ) | |
| — | | |
| (52,000 | ) |
| Other expense | |
| (45,000 | ) | |
| — | | |
| (45,000 | ) |
| Total other income | |
| (667,887 | ) | |
| — | | |
| (667,887 | ) |
| | |
| | | |
| | | |
| | |
| Net loss | |
| (2,158,131 | ) | |
| (1,055,181 | ) | |
| (3,213,312 | ) |
| | |
| | | |
| | | |
| | |
| Deemed Preferred dividends (related party) | |
| (775,000 | ) | |
| — | | |
| (775,000 | ) |
| Preferred dividends (related party) | |
| (30,630 | ) | |
| — | | |
| (30,630 | ) |
| | |
| | | |
| | | |
| | |
| Net Loss Applicable to Common Stockholders’ | |
$ | (2,296,761 | ) | |
$ | (1,055,181 | ) | |
$ | (4,018,942 | ) |
|