v3.26.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (1,184) $ (862)
Adjustments to reconcile net loss to net cash (used in) provided by operating activities:    
Allowance for expected credit losses (5)
Stock based compensation 86
Fair value of restricted stock awards and restricted stock units issued in exchange for services 188 506
Loss on disposal of equipment 1
Amortization and depreciation 280 572
Gain on partial lease termination (6)
Changes in operating assets and liabilities:    
Accounts receivable 287 1,541
Unbilled revenue 48 409
Inventory (4) 13
Prepaid expenses and other current assets (15) (216)
Accounts payable, other accrued expenses and net change in operating leases (602) (1,733)
Net cash (used in) provided by operating activities (1,002) 306
CASH FLOWS FROM INVESTING ACTIVITIES    
Collections on Note Receivable 2,000
Leasehold Improvements (6)
Capitalized software costs (232) (326)
Net cash (used in) provided by investing activities 1,768 (332)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from Warrants Exercise 4,348
Tax withholding payments for employee stock-based compensation in exchange for shares surrendered (27) (50)
Increase in treasury shares (share repurchase program) (153)
Repayment of debt and line of credit (875)
Net cash (used in) provided by financing activities (27) 3,270
NET INCREASE IN CASH AND CASH EQUIVALENTS 739 3,244
CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD 4,353 2,823
CASH AND CASH EQUIVALENTS - END OF PERIOD 5,092 6,067
Cash paid during the period for:    
Interest 30 40
Income taxes
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES    
Lease modification 7
Conversion of convertible note and accrued interest 360
Change in fair value of interest rate, swap $ 12