v3.26.1
Condensed Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Jun. 30, 2026
Jun. 30, 2025
Cash flows from operating activities:        
Net income (loss) from continued operations $ (142,657) $ 225,643 $ (416,153) $ (76,324)
Adjustments to reconcile net income to net cash used by operating activities:        
Change in fair value of derivative 28,179 (1,366,421) 169,116 (1,350,542)
Loss on issuance of convertible debt 21,253 442,464 36,604 442,464
Loss on conversion of debt 469,164 469,164
Bad debts 55,991 161,317
Common stock issued for services - related party    
Amortization of Debt Discount 30,684 101,316 111,549 126,316
Interest expense     775 125,983
Changes in operating assets and liabilities:        
Due to related parties     5,674
Note Receivable, Net      
Accounts payable     (11,895) 10,075
Derivative liability    
Due from jubilee     172,926
Interest waived off     (3,544)  
Accrued interest - related party     18,914
Accrued interest    
Accrued compensation     (56,666)
Net cash provided by (used in) operating activities from continued operations     (113,546) 49,301
Loss from discontinued operations     (15,008)
Net cash provided by (used in) operating activities     (113,546) 34,293
Cash flows from financing activities:        
Proceeds from convertible note payable - related party     26,520  
Proceeds from convertible note payable     84,682 282,187
Repayments of convertible note payable     (318,333)
Repayments of note payable    
Proceeds from note payable    
Net cash provided by (used in) financing activities     111,202 (36,146)
Net change in cash     (2,344) (1,853)
Cash at beginning of period     3,382 3,629
Cash at end of period $ 1,036 $ 1,776 1,036 1,776
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:        
Cash paid for interest    
Cash paid for taxes    
NON-CASH TRANSACTIONS        
Common stock issued in conversion of debt     485,124 $ 485,303
Common stock issued in conversion of debt - related party     $ 71,783