v3.26.1
Loss per Share (Tables)
6 Months Ended
Jun. 30, 2026
Earnings Per Share [Abstract]  
Schedule of Antidilutive Securities Excluded from Diluted Loss per Share

The following table provides a summary of instruments where underlying shares issuable upon exercise or conversion were excluded from the diluted loss per share calculation for the periods presented because their effect would be anti-dilutive. Additionally, the shares underlying the February 2025 Warrants, Funding Notes and Exchange Notes, each outstanding during the six months ended June 30, 2025, were excluded from diluted loss per share as their effect would be anti-dilutive.

 

 

 

2026

 

 

2025

 

Outstanding stock options

 

 

667,413

 

 

 

49,210

 

Outstanding restricted stock units

 

 

314,561

 

 

 

-

 

Preferred stock

 

 

1,126

 

 

 

1,126

 

Outstanding warrants (Note 12)

 

 

1,817,714

 

 

 

155,345

 

Total

 

 

2,800,814

 

 

 

205,681

 

Schedule of Computation of Basic Net Loss per Common Share

The following table sets forth the computation of basic net loss per common share for the periods indicated, in thousands except share and per share data:

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

Basic net income (loss) per common share calculation:

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

$

(9,006

)

 

$

5,151

 

 

$

(15,952

)

 

$

(12,250

)

Income attributable to 2025 Series A Warrants

 

 

 

 

(1,665

)

 

 

 

 

 

 

Income attributable to 2025 Series B Warrants

 

 

 

 

(2,295

)

 

 

 

 

 

 

Net income (loss) attributable to common stockholders – basic

 

(9,006

)

 

 

1,191

 

 

 

(15,952

)

 

 

(12,250

)

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common stock outstanding – basic

 

6,898,804

 

 

 

1,935,554

 

 

 

6,773,125

 

 

 

976,885

 

Net income (loss) per share of common stock – basic

$

(1.31

)

 

$

0.62

 

 

$

(2.36

)

 

$

(12.54

)

Schedule of Computation of Diluted Net Loss per Share of Common Share The following table sets forth the computation of diluted net loss per common share for the periods indicated, in thousands except share and per share data:

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

Diluted net loss per common share calculation:

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

$

(9,006

)

 

$

5,151

 

 

$

(15,952

)

 

$

(12,250

)

Income attributable to 2025 Series A Warrants

 

 

 

 

(1,665

)

 

 

 

 

 

 

Income attributable to 2025 Series B Warrants

 

 

 

 

(2,295

)

 

 

 

 

 

 

Net income (loss) attributable to common stockholders

 

(9,006

)

 

 

1,191

 

 

 

(15,952

)

 

 

(12,250

)

Earnings attributable to March 2025 Series A and Series B Warrants

 

 

 

 

3,959

 

 

 

 

 

 

 

Change in fair value of warrant liabilities

 

 

 

 

(6,512

)

 

 

 

 

 

 

Net loss attributable to common stockholders – diluted

$

(9,006

)

 

$

(1,362

)

 

$

(15,952

)

 

$

(12,250

)

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding – diluted

 

6,898,804

 

 

 

8,366,199

 

 

 

6,773,125

 

 

 

976,885

 

Net loss per share of common stock – diluted

$

(1.31

)

 

$

(0.16

)

 

$

(2.36

)

 

$

(12.54

)