| DISCONTINUED OPERATIONS |
4.
DISCONTINUED OPERATIONS
On
June 11, 2026, AATP LB disposed of its entire 60% equity interest in DSY Wellness to an independent third party pursuant to the board
resolution obtained. Upon completion of the transaction, AATP LB ceased to have a controlling financial interest in DSY Wellness, and
DSY Wellness was deconsolidated from the Company’s consolidated financial statements effective June 11, 2026. Following the
disposal, the independent third party owns 100% of the equity interests in DSY Wellness.
The
disposal of DSY Wellness met the criteria for discontinued operations under ASC 205-20. Accordingly, the operating results of DSY
Wellness through June 11, 2026, together with the gain on disposal, have been presented as discontinued operations in the unaudited
condensed consolidated financial statements of operations for the period ended June 30, 2026.
The
carrying amount of the assets and liabilities of discontinued operations as of June 30, 2026 and December 31, 2025 consist of the following:
SCHEDULE OF STATEMENTS OF OPERATIONS AND ASSETS AND LIABILITIES OF DISCONTINUED OPERATIONS
| | |
June
30, 2026 | | |
December
31, 2025 | |
| | |
As
of | |
| | |
June
30, 2026 | | |
December
31, 2025 | |
| | |
| | |
| |
| Current assets: | |
| | | |
| | |
| Cash and cash equivalents | |
$ | 5,208 | | |
$ | 50,421 | |
| Account receivables, net | |
| 1,590 | | |
| 8,292 | |
| Amount due from related parties | |
| 148 | | |
| 494 | |
| Inventories | |
| 1,765 | | |
| 1,243 | |
| Prepaid taxes | |
| 28,081 | | |
| 24,510 | |
| Prepayments and deposits | |
| 2,663 | | |
| 4,806 | |
| Total current assets | |
$ | 39,455 | | |
$ | 89,766 | |
| | |
| | | |
| | |
| Non-current assets: | |
| | | |
| | |
| Property and equipment, net | |
$ | 7,935 | | |
$ | 9,430 | |
| Intangible assets, net | |
| 7,376 | | |
| 9,470 | |
| Finance lease assets | |
| 49,570 | | |
| 58,109 | |
| Total non-current assets | |
$ | 64,881 | | |
$ | 77,009 | |
| | |
| | | |
| | |
| Total assets of discontinued
operations | |
$ | 104,336 | | |
$ | 166,775 | |
| | |
| | | |
| | |
| Current liabilities: | |
| | | |
| | |
| Accounts payable | |
| 98,382 | | |
| 90,251 | |
| Accounts payable – related parties | |
| 43,820 | | |
| 48,522 | |
| Accounts payable | |
| 43,820 | | |
| 48,522 | |
| Customer deposits | |
| 12,987 | | |
| 12,907 | |
| Other payables and accrued liabilities | |
| 2,081 | | |
| 26,128 | |
| Other payable – related parties | |
| 4,735 | | |
| 256 | |
| Finance lease liabilities,
current | |
| 11,268 | | |
| 10,863 | |
| Total current liabilities | |
$ | 173,273 | | |
$ | 188,927 | |
| | |
| | | |
| | |
| Non-current liabilities | |
| | | |
| | |
| Finance lease liabilities,
non-current | |
| 55,424 | | |
| 61,468 | |
| Total non-current liabilities | |
$ | 55,424 | | |
$ | 61,468 | |
| | |
| | | |
| | |
| Total liabilities of
discontinued operations | |
$ | 228,697 | | |
$ | 250,395 | |
AGAPE
ATP CORPORATION
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(Currency
expressed in United States Dollars (“US$”), except for number of shares)
4.
DISCONTINUED OPERATIONS (Continued)
The
summarized operating result of discontinued operations included in the Company’s unaudited condensed consolidated statements of
operations and comprehensive loss consist of the following:
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| | |
For
the three months ended | | |
For
the six months ended | |
| | |
June
30, | | |
June
30, | |
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| | |
| | |
| | |
| | |
| |
| REVENUE | |
$ | 95,404 | | |
$ | 258,470 | | |
$ | 347,474 | | |
$ | 510,716 | |
| | |
| | | |
| | | |
| | | |
| | |
| COST OF REVENUE | |
| (39,560 | ) | |
| (114,898 | ) | |
| (148,514 | ) | |
| (232,640 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| GROSS PROFIT | |
| 55,844 | | |
| 143,572 | | |
| 198,960 | | |
| 278,076 | |
| | |
| | | |
| | | |
| | | |
| | |
| SELLING | |
| (964 | ) | |
| (2,676 | ) | |
| (3,342 | ) | |
| (5,192 | ) |
| COMMISSION | |
| (45 | ) | |
| - | | |
| (517 | ) | |
| - | |
| GENERAL AND ADMINISTRATIVE | |
| (63,758 | ) | |
| (156,323 | ) | |
| (237,262 | ) | |
| (323,236 | ) |
| TOTAL
OPERATING EXPENSES | |
| (64,767 | ) | |
| (158,999 | ) | |
| (241,121 | ) | |
| (328,428 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| LOSS
FROM OPERATIONS | |
| (8,923 | ) | |
| (15,427 | ) | |
| (42,161 | ) | |
| (50,352 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| OTHER INCOME | |
| | | |
| | | |
| | | |
| | |
| Other income, net | |
| - | | |
| 6 | | |
| 20 | | |
| 6 | |
| Interest
income | |
| 9 | | |
| - | | |
| 9 | | |
| - | |
| TOTAL
OTHER INCOME, NET | |
| 9 | | |
| 6 | | |
| 29 | | |
| 6 | |
| | |
| | | |
| | | |
| | | |
| | |
| LOSS BEFORE INCOME TAXES | |
| (8,914 | ) | |
| (15,421 | ) | |
| (42,132 | ) | |
| (50,346 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| INCOME TAX EXPENSE | |
| - | | |
| - | | |
| - | | |
| - | |
| | |
| | | |
| | | |
| | | |
| | |
| NET LOSS FROM DISCONTINUED OPERATIONS, NET
OF TAX | |
| (8,914 | ) | |
| (15,421 | ) | |
| (42,132 | ) | |
| (50,346 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| INCOME ON DISPOSAL OF
DISCONTINUED OPERATIONS | |
| 74,760 | | |
| - | | |
| 74,760 | | |
| - | |
| | |
| | | |
| | | |
| | | |
| | |
| NET INCOME (LOSS) FROM DISCONTINUED OPERATIONS | |
| 65,846 | | |
| (15,421 | ) | |
| 32,628 | | |
| (50,346 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| NET LOSS ATTRIBUTABLE
TO NON-CONTROLLING INTEREST | |
| (3,566 | ) | |
| (6,168 | ) | |
| (16,853 | ) | |
| (20,138 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| NET INCOME (LOSS) FROM
DISCONTINUED OPERATIONS ATTRIBUTABLE TO AGAPE ATP CORPORATION | |
$ | 62,280 | | |
$ | (21,589 | ) | |
$ | 15,775 | | |
$ | (70,484 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING* | |
| 1,000,626 | | |
| 1,000,108 | | |
| 1,000,626 | | |
| 598,496 | |
| | |
| | | |
| | | |
| | | |
| | |
| EARNINGS PER SHARE – DISCONTINUED OPERATIONS | |
$ | 0.06 | | |
$ | (0.02 | ) | |
$ | 0.02 | | |
$ | (0.12 | ) |
| * |
Weighted
average number of common shares outstanding have been adjusted on a retroactive basis to reflect 1-for-50 reverse stock split effective
on February 20, 2026. |
AGAPE
ATP CORPORATION
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(Currency
expressed in United States Dollars (“US$”), except for number of shares)
4.
DISCONTINUED OPERATIONS (Continued)
The
summarized operating cash flows of discontinued operations included in the Company unaudited condensed consolidated statements of cash
flows consist of the following:
| | |
2026 | | |
2025 | |
| | |
For
the six months ended June
30, | |
| | |
2026 | | |
2025 | |
| | |
| | |
| |
| CASH FLOWS FROM OPERATING
ACTIVITIES: | |
| | | |
| | |
| Net loss from
discontinued operations | |
$ | (42,132 | ) | |
$ | (50,346 | ) |
| Adjustments to reconcile net loss to net cash
used in operating activities: | |
| | | |
| | |
| Depreciation of property
and equipment | |
| 1,486 | | |
| 1,593 | |
| Amortization of intangible
assets | |
| 2,098 | | |
| 2,302 | |
| Amortization of finance
lease assets | |
| 8,461 | | |
| 9,284 | |
| Allowance for credit loss | |
| 415 | | |
| 7,903 | |
| Changes in operating assets and liabilities: | |
| | | |
| | |
| Accounts receivables | |
| 7,792 | | |
| (5,983 | ) |
| Amount due from related
parties | |
| 504 | | |
| - | |
| Inventories | |
| (541 | ) | |
| 52 | |
| Prepaid taxes | |
| (3,777 | ) | |
| (8,122 | ) |
| Prepayments and deposits | |
| 2,172 | | |
| 1,630 | |
| Other receivables | |
| (151 | ) | |
| - | |
| Accounts payable | |
| 8,766 | | |
| 20,301 | |
| Accounts payable –
related parties | |
| (4,580 | ) | |
| (2,496 | ) |
| Customer deposits | |
| 95 | | |
| (959 | ) |
| Other payables and accrued
liabilities | |
| (25,834 | ) | |
| (159 | ) |
| Other payables –
related parties | |
| 4,589 | | |
| (368 | ) |
| Net cash used in operating
activities from discontinued operations | |
| (40,637 | ) | |
| (25,368 | ) |
| | |
| | | |
| | |
| CASH FLOWS FROM INVESTING
ACTIVITIES: | |
| | | |
| | |
| Purchase
of property and equipment | |
| - | | |
| (660 | ) |
| Net cash used in investing
activities from discontinued operations | |
| - | | |
| (660 | ) |
| | |
| | | |
| | |
| CASH FLOWS FROM FINANCING
ACTIVITIES: | |
| | | |
| | |
| Payment
of finance lease liabilities | |
| (5,421 | ) | |
| (4,563 | ) |
| Net cash used in financing
activities from discontinued operations | |
| (5,421 | ) | |
| (4,563 | ) |
| | |
| | | |
| | |
| EFFECT
OF EXCHANGE RATE ON CASH AND CASH EQUIVALENTS | |
| 845 | | |
| 2,041 | |
| | |
| | | |
| | |
| DECREASE IN CASH AND CASH EQUIVALENTS | |
| (45,213 | ) | |
| (28,550 | ) |
| | |
| | | |
| | |
| Cash and cash equivalents
from discontinued operations, beginning of period | |
| 50,421 | | |
| 47,482 | |
| | |
| | | |
| | |
| Cash and cash equivalents
from discontinued operations, end of period | |
$ | 5,208 | | |
$ | 18,932 | |
| | |
| | | |
| | |
| Income
taxes paid from discontinued operations | |
| 3,777 | | |
| 8,122 | |
|