v3.26.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Jun. 30, 2026
Jun. 30, 2025
Dec. 31, 2025
CASH FLOWS FROM OPERATING ACTIVITIES          
Net (Loss) Income     $ (467) $ 2,536  
Adjustment to reconcile net (loss) income to net cash provided by operating activities:          
Depreciation     404 323  
Amortization of other intangibles $ 323 $ 0 323 0  
Provision for credit losses   150 180 300  
Net premium accretion on securities     (218) (292)  
Deferred tax expense     83 110  
Net gain on sale of loans     (266) (54)  
Proceeds from sale of loans held for sale     15,160 2,081  
Loans originated for sale     (14,894) (2,027)  
Earnings on bank owned life insurance (43) (39) (85) (77)  
Net decrease (increase) in accrued interest receivable     120 (277)  
Net decrease in other assets     648 1,090  
Net decrease in other liabilities     (428) (2,609)  
Net cash provided by operating activities     560 1,104  
CASH FLOWS FROM INVESTING ACTIVITIES          
Proceeds from maturities, calls and pay downs of securities available for sale     38,218 9,402  
Proceeds from sales of securities available for sale 50,200   50,221   $ 0
Purchases of securities available for sale     (39,368) (7,845)  
Net redemption of FHLB stock     2,791 30  
Proceeds from loans held for sale previously classified as portfolio loans     49,536    
Loan originations and payments, net     (15,461) (17,587)  
Purchase of premises and equipment     (1,486) (862)  
Cash acquired, net of consideration paid     49,579    
Net cash provided by (used in) investing activities     134,030 (16,862)  
CASH FLOWS FROM FINANCING ACTIVITIES          
Net (decrease) increase in deposits     (22,181) 16,343  
Net decrease in short-term FHLB borrowings     (54,000) 7,800  
Repayment of long-term FHLB borrowings     (15,000) (10,000)  
Issuance of junior subordinated note, net     24,458    
Repurchase of treasury stock     (2,255)    
Dividends paid     (617) (490)  
Net cashed (used in) provided by financing activities     (69,595) 13,653  
NET CHANGE IN CASH AND CASH EQUIVALENTS     64,995 (2,105)  
Cash and cash equivalents at beginning of year     28,146 25,743 25,743
CASH AND CASH EQUIVALENTS AT END OF YEAR $ 93,141 $ 23,638 93,141 23,638 $ 28,146
SUPPLEMENTAL CASH FLOW INFORMATION          
Interest paid     10,744 8,149  
Income taxes paid, net     233 $ 594  
Assets acquired in acquisition of NBC Bancorp, Inc., excluding cash     458,464    
Liabilities assumed in acquisition of NBC Bancorp, Inc.     480,863    
Common stock issued for acquisition of NBC Bancorp, Inc.     27,631    
Loans transferred to held for sale     $ 49,536