v3.26.1
VARIABLE INTEREST ENTITIES
6 Months Ended
Jun. 30, 2026
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
VARIABLE INTEREST ENTITIES

NOTE 17 – Variable Interest Entities

Variable Interest Entities

 

We evaluate our involvement with variable interest entities (“VIEs”) to determine whether it is required to consolidate such entities and to provide related disclosures.

 

Consolidated Variable Interest Entity

 

AIM Detroit, LLC (“AIM Detroit”) is a limited liability company formed to provide management and administrative services to affiliated clinical practices. We hold an 80% ownership interest in AIM Detroit.

 

We have determined that AIM Detroit is a variable interest entity because, by design, AIM Detroit’s equity at risk is not sufficient to permit it to finance its activities without additional subordinated financial support. Such support includes, among other things, as-needed member funding during the start-up period and credit support arrangements related to equipment financing.

 

We are the primary beneficiary of AIM Detroit because we have substantive decision-making authority over the activities that most significantly affect AIM Detroit’s economic performance and have the obligation to absorb losses or the right to receive benefits that could potentially be significant. Accordingly, AIM Detroit is consolidated in the Vivos’ consolidated financial statements.

   June 30, 2026   December 31, 2025 
Current assets          
Cash and cash equivalents  $3   $20 
Accounts receivable, net of allowance   41    3 
           
Total current assets   44    23 
           
Long-term assets          
Property and equipment, net   381    318 
Operating lease right-of-use asset   66    80 
Deposits and other   9    9 
           
Total assets  $500   $430 
           
LIABILITIES AND STOCKHOLDERS’ EQUITY/(DEFICIT)          
Current liabilities          
Accounts payable  $200   $126 
Accrued expenses   219    78 
Current portion of operating lease liability   18    19 
Current portion of debt   38    39 
Other current liabilities   47    2 
           
Total current liabilities   522    264 
           
Long-term liabilities          
Operating lease liability, net of current portion   149    167 
Debt, net of current portion   66    87 
           
Total liabilities  $737   $518