| Schedule of Segment Gross Profit Reportable Segment |
Three months ended June 30, 2026
| | |
Fast-Moving Consumer Goods | | |
Trading Commission and Consulting Services | | |
Supply Chain Financing/ Trading | | |
Total | |
| Reportable segment revenue | |
$ | 100,265 | | |
$ | 233,144 | | |
$ | - | | |
$ | 333,409 | |
| Inter-segment loss | |
| - | | |
| - | | |
| - | | |
| - | |
| Revenue from external customers | |
| 100,265 | | |
| 233,144 | | |
| - | | |
| 333,409 | |
| Segment gross profit | |
$ | 718 | | |
$ | 193,114 | | |
$ | - | | |
$ | 193,832 | |
Three months ended June 30, 2025
| |
|
Fast-Moving
Consumer
Goods |
|
|
Trading
Commission
and
Consulting
Services |
|
|
Supply
Chain
Financing/
Trading |
|
|
Total |
|
| Reportable segment revenue |
|
$ |
387,684 |
|
|
$ |
206,776 |
|
|
$ |
- |
|
|
$ |
594,460 |
|
| Inter-segment loss |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
| Revenue from external customers |
|
|
387,684 |
|
|
|
206,776 |
|
|
|
- |
|
|
|
594,460 |
|
| Segment gross profit |
|
$ |
10,327 |
|
|
$ |
168,731 |
|
|
$ |
- |
|
|
$ |
179,058 |
|
Six months ended June 30, 2026
| |
|
Fast-Moving
Consumer
Goods |
|
|
Trading
Commission
and
Consulting
Services |
|
|
Supply
Chain
Financing/
Trading |
|
|
Total |
|
| Reportable segment revenue |
|
$ |
212,367 |
|
|
$ |
333,654 |
|
|
$ |
- |
|
|
$ |
546,021 |
|
| Inter-segment loss |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
| Revenue from external customers |
|
|
212,367 |
|
|
|
333,654 |
|
|
|
- |
|
|
|
546,021 |
|
| Segment gross profit |
|
$ |
7,000 |
|
|
$ |
260,035 |
|
|
$ |
- |
|
|
$ |
267,035 |
|
Six months ended June 30, 2025
| |
|
Fast-Moving
Consumer
Goods |
|
|
Trading
Commission
and
Consulting
service |
|
|
Supply
Chain
Financing/
Trading |
|
|
Total |
|
| Reportable segment revenue |
|
$ |
864,135 |
|
|
$ |
271,115 |
|
|
$ |
1,341 |
|
|
$ |
1,136,591 |
|
| Inter-segment loss |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
| Revenue from external customers |
|
|
864,135 |
|
|
|
271,115 |
|
|
|
1,341 |
|
|
|
1,136,591 |
|
| Segment gross profit |
|
$ |
19,185 |
|
|
$ |
229,558 |
|
|
$ |
1,341 |
|
|
$ |
250,084 |
|
|
| Schedule of Income (Loss) Before Income Tax |
Income (loss) before Income Tax:
| | |
Three Months Ended June 30, | | |
Six Months Ended June 30, | |
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| Supply Chain Financing/Trading | |
$ | (7 | ) | |
$ | 319 | | |
$ | 13 | | |
$ | (52 | ) |
| Fast-Moving Consumer Goods | |
| (17,753 | ) | |
| 98,358 | | |
| 30,662 | | |
| (33,307 | ) |
| Trading Commission and Consulting Services | |
| 384,852 | | |
| 427,609 | | |
| 848,570 | | |
| 1,050,301 | |
| Corporate and Unallocated | |
| 1,756,568 | | |
| (2,090,064 | ) | |
| 2,592,746 | | |
| 28,028,320 | |
| Total operating expenses and other expenses | |
| 2,123,660 | | |
| (1,563,778 | ) | |
| 3,471,991 | | |
| 29,045,262 | |
| Income (Loss) before income tax | |
$ | (1,929,828 | ) | |
$ | 1,742,837 | | |
$ | (3,204,956 | ) | |
$ | (28,795,178 | ) |
Segment assets as of June 30, 2026 and December
31, 2025:
| | |
June 30, 2026 | | |
December 31, 2025 | |
| Supply Chain Financing/Trading | |
$ | 2,451,932 | | |
$ | 2,969,945 | |
| Fast-Moving Consumer Goods | |
| 282,071 | | |
| 379,700 | |
| Trading Commission and Consulting Services | |
| 4,652,171 | | |
| 5,584,242 | |
| Corporate and Unallocated | |
| 45,555,255 | | |
| 44,353,447 | |
| Total assets | |
$ | 52,941,429 | | |
$ | 53,287,334 | |
|