v3.26.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (1,996) $ (3,465)
Adjustments to reconcile net loss to net cash flows used in operating activities    
Depreciation and amortization 29 9
Inventory reserve adjustment 0 4
Amortization of discount of notes payable and convertible notes payable 278 227
Foreign exchange adjustments (69) 211
Tax benefit recognized on unrealized gain on debt securities 0 (591)
Realized loss on investment in convertible bond 733 531
Loss on debt extinguishment 76 376
Gain on lease modification 0 (861)
Share-based compensation 1 9
Change in fair value of investments in equity security 420 0
Change in fair value of warrant derivative liabilities (10) 5
Change in fair value of conversion feature derivative, notes payable 9 (162)
Net changes in operating assets and liabilities    
Accounts receivable 2,095 552
Inventories (35) 319
Prepaid expenses and other current assets 363 376
Other non-current assets (42) 302
Accounts payable and accrued expenses 868 2,464
Other liabilities (1,313) (2,516)
Operating lease liabilities (58) (419)
Net cash flows provided (used) in operating activities 1,349 (2,629)
CASH FLOWS FROM INVESTING ACTIVITIES    
Proceeds from sale of convertible bond 2,580 2,172
Purchases of property and equipment (2) (1)
Purchase of equity security (1,000) 0
Net cash flows provided by investing activities 1,578 2,171
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from notes payable issued 1,112 3,238
Payments of notes payable (3,241) (2,849)
Payments of notes payable, related party (76) (240)
Payments of convertible notes (32) (210)
Net cash flows used in financing activities (2,237) (61)
Effect of exchange rate changes on cash (9) 15
Net increase (decrease) in cash and cash equivalents 681 (504)
Cash and cash equivalents, beginning of period 2,127 1,389
Cash and cash equivalents, end of period 2,808 885
SUPPLEMENTAL DISCLOSURES OF CASH FLOW ACTIVITIES    
Interest paid 1,520 916
Income taxes paid 2 14
Equipment purchased but included in accounts payable $ 0 $ 105