| SCHEDULE OF PROPERTY, PLANT AND EQUIPMENT |
SCHEDULE
OF PROPERTY, PLANT AND EQUIPMENT
| | |
Office equipment | | |
Computer | | |
|
Property |
|
|
Machinery and
Equipment- truck | | |
Machinery and
Equipment- System | | |
Total | |
| | |
HK$ | | |
HK$ | | |
|
HK$ |
|
|
HK$ | | |
HK$ | | |
HK$ | |
| COST | |
| | | |
| | | |
|
|
|
|
| | | |
| | | |
| | |
| At March 31, 2024 | |
| 169,958 | | |
| 20,995 | | |
|
- |
|
|
| 63,000 | | |
| 33,181,644 | | |
| 33,435,597 | |
| Additions | |
| - | | |
| 6,898 | | |
|
- |
|
|
| - | | |
| - | | |
| 6,898 | |
| | |
| | | |
| | | |
|
|
|
|
| | | |
| | | |
| | |
| At March 31, 2025 | |
| 169,958 | | |
| 27,893 | | |
|
- |
|
|
| 63,000 | | |
| 33,181,644 | | |
| 33,442,495 | |
| Additions | |
| 19,129 | | |
| 12,778 | | |
|
9,820,100 |
|
|
| - | | |
| - | | |
| 9,852,007 | |
| | |
| | | |
| | | |
|
|
|
|
| | | |
| | | |
| | |
| At March 31, 2026 | |
| 189,087 | | |
| 40,671 | | |
|
9,820,100 |
|
|
| 63,000 | | |
| 33,181,644 | | |
| 43,294,502 | |
| Cost of property, plant and equipment | |
| 189,087 | | |
| 40,671 | | |
|
9,820,100 |
|
|
| 63,000 | | |
| 33,181,644 | | |
| 43,294,502 | |
| | |
| | | |
| | | |
|
|
|
|
| | | |
| | | |
| | |
| DEPRECIATION | |
| | | |
| | | |
|
|
|
|
| | | |
| | | |
| | |
| At March 31, 2024 | |
| 78,602 | | |
| 2,700 | | |
|
- |
|
|
| 54,600 | | |
| 15,333,568 | | |
| 15,469,470 | |
| Provided for the year | |
| 33,992 | | |
| 4,888 | | |
|
- |
|
|
| 8,400 | | |
| 3,420,335 | | |
| 3,467,615 | |
| | |
| | | |
| | | |
|
|
|
|
| | | |
| | | |
| | |
| At March 31, 2025 | |
| 112,594 | | |
| 7,588 | | |
|
- |
|
|
| 63,000 | | |
| 18,753,903 | | |
| 18,937,085 | |
| Provided for the year | |
| 32,625 | | |
| 7,980 | | |
|
64,659 |
|
|
| - | | |
| 3,421,001 | | |
| 3,526,265 | |
| | |
| | | |
| | | |
|
|
|
|
| | | |
| | | |
| | |
| At March 31, 2026 | |
| 145,219 | | |
| 15,568 | | |
|
64,659 |
|
|
| 63,000 | | |
| 22,174,904 | | |
| 22,463,350 | |
| Depreciation of property, plant and equipment | |
| 145,219 | | |
| 15,568 | | |
|
64,659 |
|
|
| 63,000 | | |
| 22,174,904 | | |
| 22,463,350 | |
| CARRYING VALUES | |
| | | |
| | | |
|
|
|
|
| | | |
| | | |
| | |
| At March 31, 2026 | |
| 43,868 | | |
| 25,103 | | |
|
9,755,441 |
|
|
| - | | |
| 11,006,740 | | |
| 20,831,152 | |
| | |
| | | |
| | | |
|
|
|
|
| | | |
| | | |
| | |
| At March 31, 2025 | |
| 57,364 | | |
| 20,305 | | |
|
- |
|
|
| - | | |
| 14,427,741 | | |
| 14,505,410 | |
| | |
| | | |
| | | |
|
|
|
|
| | | |
| | | |
| | |
| At March 31, 2024 | |
| 91,356 | | |
| 18,295 | | |
|
- |
|
|
| 8,400 | | |
| 17,848,076 | | |
| 17,966,127 | |
| Carrying value of property, plant and equipment | |
| 91,356 | | |
| 18,295 | | |
|
- |
|
|
| 8,400 | | |
| 17,848,076 | | |
| 17,966,127 | |
|