v3.26.1
PROPERTY, PLANT AND EQUIPMENT
12 Months Ended
Mar. 31, 2026
Notes and other explanatory information [abstract]  
PROPERTY, PLANT AND EQUIPMENT

 

12. PROPERTY, PLANT AND EQUIPMENT

 

   Office
equipment
   Computer     Property    

Machinery and

Equipment- truck

  

Machinery and

Equipment- System

   Total 
   HK$   HK$     HK$     HK$   HK$   HK$ 
COST                                 
At March 31, 2024   169,958    20,995     -    63,000    33,181,644    33,435,597 
Additions   -    6,898     -      -    -    6,898 
                                  
At March 31, 2025   169,958    27,893     -      63,000    33,181,644    33,442,495 
Additions   

19,129

    12,778     9,820,100      -    

-

    

9,852,007

 
                                  
At March 31, 2026   

189,087 

    

40,671 

     9,820,100      

63,000

    

33,181,644

    

43,294,502

 
                                  
DEPRECIATION                                 
At March 31, 2024   78,602    2,700     -      54,600    15,333,568    15,469,470 
Provided for the year   33,992    

4,888

     -      8,400    3,420,335    3,467,615 
                                  
At March 31, 2025   112,594    

7,588

     -      63,000    18,753,903    18,937,085 
Provided for the year   32,625    7,980     64,659     -    

3,421,001

    

3,526,265

 
                                  
At March 31, 2026   145,219    15,568     64,659      63,000    22,174,904    22,463,350 
CARRYING VALUES                                 
At March 31, 2026   43,868    25,103     9,755,441    -    11,006,740    20,831,152 
                        

    

 
At March 31, 2025   57,364    20,305     -      -    14,427,741    14,505,410 
                                  
At March 31, 2024   91,356    18,295     -      8,400    17,848,076    17,966,127 

 

Basis of Valuation and Classification of Properties

 

When the ownership interests of properties include both leasehold land and building elements, the entire consideration is allocated between the leasehold and the building elements in proportion to the relative fair values at initial recognition. When the consideration cannot be allocated reliably between non-lease building element and undivided interest in the underlying leasehold land, the entire properties are classified as property, plant and equipment.

 

Impairment assessment of property, plant and equipment

 

For the year ended March 31, 2026, the Group has performed impairment assessment on property, plant and equipment with carrying amounts of HK$11,011,052, due to the Group was loss making during the year.

 

The recoverable amounts of the cash-generating units (“CGU”) have been determined based on their value in use. That calculation uses cash flow projections based on financial budgets approved by the management of the respective subsidiary covering the following 3 years with a pre-tax discount rate is 15.0% as at March 31, 2026. The Company estimates that the annual revenue for this CGU from 2027 to 2029 will be HK$5,400,000, which is based on the future business plan. Another key assumption for the value in use calculated is the budgeted gross margin, which is determined based on the cash-generating units’ past performance and management expectations.

 

Based on the value-in-use calculation, no impairment loss has been recognized against the carrying amounts of property, plant and equipment for the years ended March 31, 2026, 2025 and 2024.

 

The impairment assessment of property classified as property, plant and equipment was evaluated by the fair value less cost to sell method. With reference to the recent market transactions of similar properties, no impairment loss has been recognized against the carrying amounts of property for the year ended March 31, 2026.

 

 

GREEN CIRCLE DECARBONIZE TECHNOLOGY LIMITED

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED MARCH 31, 2026, 2025 AND 2024

(Expressed in Hong Kong Dollars)