| Schedule of Changes in Policyholders' Account Balances |
The changes in policyholders’ account balances and the reconciliation to “Policyholders’ account balances” in the statements of financial position are as follows. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2026 | | 2025 | AS OF AND FOR THE SIX MONTHS ENDED JUN. 30 US$ MILLIONS | | Annuities | | Life Insurance | | Total | | Annuities | | Life Insurance | | Total | | Balance, beginning of period | | $ | 88,320 | | | $ | 2,193 | | | $ | 90,513 | | | $ | 81,444 | | | $ | 2,107 | | | $ | 83,551 | | | Acquisition from business combination | | 65 | | | — | | | 65 | | | — | | | — | | | — | | | Issuances | | 6,229 | | | 7 | | | 6,236 | | | 7,062 | | | 26 | | | 7,088 | | | | | | | | | | | | | | | | Premiums received | | 71 | | | 216 | | | 287 | | | 71 | | | 218 | | | 289 | | | Policy charges | | (313) | | | (181) | | | (494) | | | (287) | | | (189) | | | (476) | | | Surrenders and withdrawals | | (5,587) | | | (64) | | | (5,651) | | | (5,078) | | | (55) | | | (5,133) | | | Interest credited | | 1,754 | | | 64 | | | 1,818 | | | 1,468 | | | 51 | | | 1,519 | | | Benefit payments | | (669) | | | — | | | (669) | | | (568) | | | — | | | (568) | | | | | | | | | | | | | | | | Other | | (5) | | | — | | | (5) | | | 4 | | | — | | | 4 | | | Balance, end of period | | $ | 89,865 | | | $ | 2,235 | | | $ | 92,100 | | | $ | 84,116 | | | $ | 2,158 | | | $ | 86,274 | | Reconciling items: | | | | | | | | | | Funding agreements | | $ | 3,509 | | | | | | | $ | 930 | | | Embedded derivative and other | | 1,811 | | | | | | | 1,193 | | Total policyholders’ account balances | | $ | 97,420 | | | | | | | $ | 88,397 | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Weighted average crediting rate | | 4 | % | | 6 | % | | | | 3 | % | | 5 | % | | | Net amount at risk(1) | | $ | 13,803 | | | $ | 38,083 | | | | | $ | 12,907 | | | $ | 38,673 | | | | | Cash surrender value | | $ | 82,860 | | | $ | 2,024 | | | | | $ | 77,655 | | | $ | 1,919 | | | |
__________________________ (1)Net amount at risk is defined as the current guarantee amount in excess of the current account balance.
|
| Schedule of Account Values by Range of Guaranteed Minimum Crediting Rates |
The balance of account values by range of guaranteed minimum crediting rates and the related range of difference, in basis points, between rates being credited to policyholders and the respective guaranteed minimums follow. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | AS OF JUN. 30, 2026 US$ MILLIONS | | Range of Guaranteed Minimum Crediting Rate | | At Guaranteed Minimum | | 1 - 50 Basis Points Above | | 51 - 150 Basis Points Above | | > 150 Basis Points Above | | Other(1) | | Total | | Annuities | | 0% - 1% | | $ | 2,997 | | | $ | 2,517 | | | $ | 3,866 | | | $ | 5,601 | | | $ | — | | | $ | 14,981 | | | | 1% - 2% | | 2,262 | | | 254 | | | 787 | | | 1,026 | | | — | | | 4,329 | | | | 2% - 3% | | 1,800 | | | 515 | | | 369 | | | 17,167 | | | — | | | 19,851 | | | | Greater than 3% | | 1,541 | | | 5 | | | 11 | | | 5 | | | — | | | 1,562 | | | | Other(1) | | — | | | — | | | — | | | — | | | 49,142 | | | 49,142 | | | | Total | | $ | 8,600 | | | $ | 3,291 | | | $ | 5,033 | | | $ | 23,799 | | | $ | 49,142 | | | $ | 89,865 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Life Insurance | | 1% - 2% | | $ | 42 | | | $ | 6 | | | $ | 68 | | | $ | 900 | | | $ | — | | | $ | 1,016 | | | | 2% - 3% | | 378 | | | — | | | 222 | | | — | | | — | | | 600 | | | | Greater than 3% | | 602 | | | — | | | — | | | 17 | | | — | | | 619 | | | | | | | | | | | | | | | | | | | Total | | $ | 1,022 | | | $ | 6 | | | $ | 290 | | | $ | 917 | | | $ | — | | | $ | 2,235 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | AS OF JUN. 30, 2025 US$ MILLIONS | | Range of Guaranteed Minimum Crediting Rate | | At Guaranteed Minimum | | 1 - 50 Basis Points Above | | 51 - 150 Basis Points Above | | > 150 Basis Points Above | | Other(1) | | Total | | Annuities | | 0% - 1% | | $ | 3,715 | | | $ | 2,668 | | | $ | 4,170 | | | $ | 4,868 | | | $ | — | | | $ | 15,421 | | | | 1% - 2% | | 1,569 | | | 307 | | | 1,008 | | | 1,596 | | | — | | | 4,480 | | | | 2% - 3% | | 1,931 | | | 373 | | | 217 | | | 11,323 | | | — | | | 13,844 | | | | Greater than 3% | | 1,633 | | | 5 | | | 6 | | | 11 | | | — | | | 1,655 | | | | Other(1) | | — | | | — | | | — | | | — | | | 48,716 | | | 48,716 | | | | Total | | $ | 8,848 | | | $ | 3,353 | | | $ | 5,401 | | | $ | 17,798 | | | $ | 48,716 | | | $ | 84,116 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Life Insurance | | 1% - 2% | | $ | 38 | | | $ | 2 | | | $ | 66 | | | $ | 791 | | | $ | — | | | $ | 897 | | | | 2% - 3% | | 423 | | | — | | | 221 | | | — | | | — | | | 644 | | | | Greater than 3% | | 617 | | | — | | | — | | | — | | | — | | | 617 | | | | | | | | | | | | | | | | | | | Total | | $ | 1,078 | | | $ | 2 | | | $ | 287 | | | $ | 791 | | | $ | — | | | $ | 2,158 | | | | | | | | | | | | | | | | |
__________________________ (1)Other includes products with either a fixed rate or no guaranteed minimum crediting rate or allocated to index strategies.
|